ROLLING OPTICS HOLDING AB (5LN) - Net Assets
Based on the latest financial reports, ROLLING OPTICS HOLDING AB (5LN) has net assets worth €66.97 Million EUR (≈ $78.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€96.59 Million ≈ $112.92 Million USD) and total liabilities (€29.62 Million ≈ $34.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ROLLING OPTICS HOLDING AB (5LN) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €66.97 Million |
| % of Total Assets | 69.33% |
| Annual Growth Rate | -12.34% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.33 |
ROLLING OPTICS HOLDING AB - Net Assets Trend (2022–2025)
This chart illustrates how ROLLING OPTICS HOLDING AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of ROLLING OPTICS HOLDING AB for the complete picture of this company's asset base.
Annual Net Assets for ROLLING OPTICS HOLDING AB (2022–2025)
The table below shows the annual net assets of ROLLING OPTICS HOLDING AB from 2022 to 2025. For live valuation and market cap data, see market cap of ROLLING OPTICS HOLDING AB.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €66.97 Million ≈ $78.29 Million |
-6.99% |
| 2024-12-31 | €72.00 Million ≈ $84.17 Million |
-0.58% |
| 2023-12-31 | €72.42 Million ≈ $84.66 Million |
-27.16% |
| 2022-12-31 | €99.42 Million ≈ $116.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ROLLING OPTICS HOLDING AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €66.97 Million | 100.00% |
| Total Equity | €66.97 Million | 100.00% |
ROLLING OPTICS HOLDING AB Competitors by Market Cap
The table below lists competitors of ROLLING OPTICS HOLDING AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rectifier Technologies Ltd
AU:RFT
|
$2.93 Million |
|
JPMorgan China Growth & Income PLC
LSE:JCGI
|
$2.94 Million |
|
LETUS CAPITAL ZY 1
F:7I4
|
$2.94 Million |
|
P/F Atlantic Petroleum
CO:ATLA-DKK
|
$2.94 Million |
|
Ricky Putra Globalindo Tbk
JK:RICY
|
$2.93 Million |
|
Dongbu Corp
KO:005965
|
$2.93 Million |
|
Iterum Therapeutics PLC
NASDAQ:ITRM
|
$2.93 Million |
|
NetJobs Group AB
ST:NJOB
|
$2.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ROLLING OPTICS HOLDING AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 71,997,000 to 66,966,000, a change of -5,031,000 (-7.0%).
- Net loss of 23,496,000 reduced equity.
- New share issuances of 19,664,000 increased equity.
- Other factors decreased equity by 1,199,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-23.50 Million | -35.09% |
| Share Issuances | €19.66 Million | +29.36% |
| Other Changes | €-1.20 Million | -1.79% |
| Total Change | €- | -6.99% |
Book Value vs Market Value Analysis
This analysis compares ROLLING OPTICS HOLDING AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €0.49 | €0.01 | x |
| 2023-12-31 | €0.33 | €0.01 | x |
| 2024-12-31 | €0.31 | €0.01 | x |
| 2025-12-31 | €0.25 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ROLLING OPTICS HOLDING AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.96%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.44x
- Recent ROE (-35.09%) is below the historical average (-19.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -16.34% | -78.63% | 0.14x | 1.48x | €-26.19 Million |
| 2023 | -13.14% | -28.98% | 0.31x | 1.45x | €-16.75 Million |
| 2024 | -12.90% | -23.48% | 0.36x | 1.52x | €-16.49 Million |
| 2025 | -35.09% | -58.96% | 0.41x | 1.44x | €-30.19 Million |
Industry Comparison
This section compares ROLLING OPTICS HOLDING AB's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $2,166,380,521
- Average return on equity (ROE) among peers: -1.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ROLLING OPTICS HOLDING AB (5LN) | €66.97 Million | -16.34% | 0.44x | $2.93 Million |
| Novanta Inc (1GSN) | $311.55 Million | 19.28% | 1.33x | $4.40 Billion |
| Garmin Ltd (GEY) | $7.01 Billion | 18.39% | 0.23x | $39.27 Billion |
| HEXAGON AB ADR/1 (HXGC) | $9.86 Billion | 10.21% | 0.67x | $24.56 Billion |
| Nynomic AG (M7U) | $50.98 Million | 8.58% | 1.02x | $135.32 Million |
| Plan Optik AG (P4O) | $6.69 Million | 3.90% | 0.34x | $58.37 Million |
| STRUCT.MONIT.SYSCDIS (RJP) | $14.41 Million | -13.59% | 0.18x | $36.41 Million |
| ASTROTECH CORP. (SP5) | $22.10 Million | -62.67% | 0.22x | $3.80 Million |
| Viscom AG (V6C) | $48.66 Million | 7.25% | 0.30x | $43.36 Million |
About ROLLING OPTICS HOLDING AB
Rolling Optics Holding AB (publ) provides secure visual anti-counterfeit solutions based on complex and patented micro-optical technology in Sweden. The company provides cosmetics and beauty; fashion and apparel; industrial and electronics; sports and licensing; pharma and health; and wine and spirits applications. It serves products under Fidaro and Desiro consumer brand names. Rolling Optics Ho… Read more