Nilsson Special Vehicles publ AB
Nilsson Special Vehicles AB (publ) produces and sells ambulances, limousines, hearses, and other vehicles. The company offers used cars; and ceremonial and transport vehicles for hire. It operates in Europe and Scandinavia. Nilsson Special Vehicles AB (publ) was founded in 1945 and is headquartered in Laholm, Sweden.
Nilsson Special Vehicles publ AB (NILS) - Net Assets
Latest net assets as of September 2025: Skr3.70 Million SEK
Based on the latest financial reports, Nilsson Special Vehicles publ AB (NILS) has net assets worth Skr3.70 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr63.62 Million) and total liabilities (Skr59.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.70 Million |
| % of Total Assets | 5.82% |
| Annual Growth Rate | -7.88% |
| 5-Year Change | -75.28% |
| 10-Year Change | -88.46% |
| Growth Volatility | 47.35 |
Nilsson Special Vehicles publ AB - Net Assets Trend (2012–2024)
This chart illustrates how Nilsson Special Vehicles publ AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nilsson Special Vehicles publ AB (2012–2024)
The table below shows the annual net assets of Nilsson Special Vehicles publ AB from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr4.75 Million | -37.02% |
| 2023-12-31 | Skr7.54 Million | +39.22% |
| 2022-12-31 | Skr5.42 Million | -39.23% |
| 2021-12-31 | Skr8.91 Million | -53.60% |
| 2020-12-31 | Skr19.21 Million | -43.42% |
| 2019-12-31 | Skr33.95 Million | -26.40% |
| 2018-12-31 | Skr46.13 Million | +18.59% |
| 2017-12-31 | Skr38.89 Million | -20.08% |
| 2016-12-31 | Skr48.66 Million | +18.22% |
| 2015-12-31 | Skr41.17 Million | +117.70% |
| 2014-12-31 | Skr18.91 Million | +45.85% |
| 2013-12-31 | Skr12.96 Million | +1.90% |
| 2012-12-31 | Skr12.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nilsson Special Vehicles publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 509.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr4.69 Million | 98.82% |
| Other Components | Skr43.03 Million | 906.13% |
| Total Equity | Skr4.75 Million | 100.00% |
Nilsson Special Vehicles publ AB Competitors by Market Cap
The table below lists competitors of Nilsson Special Vehicles publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TGCC S.A.
BC:TGCC
|
$668.99K |
|
KGHM (KGHA.SG)
STU:KGHA
|
$669.92K |
|
RC Fornax Plc
F:8AD
|
$670.36K |
|
Kaili Resources Ltd
AU:KLR
|
$670.37K |
|
Xander Resources Inc
V:XND
|
$668.22K |
|
AMERICAN INTL GROUP - Dusseldorf Stock Exchang
DU:AINN
|
$667.58K |
|
Xplore Resources Corp.
PINK:XPRCF
|
$667.19K |
|
NEXUS (NXU.SG)
STU:NXU
|
$666.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nilsson Special Vehicles publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,540,000 to 4,749,000, a change of -2,791,000 (-37.0%).
- Net loss of 5,029,000 reduced equity.
- Other comprehensive income decreased equity by 6,364,000.
- Other factors increased equity by 8,764,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.03 Million | -105.9% |
| Other Comprehensive Income | Skr-6.36 Million | -134.01% |
| Other Changes | Skr8.76 Million | +184.54% |
| Total Change | Skr- | -37.02% |
Book Value vs Market Value Analysis
This analysis compares Nilsson Special Vehicles publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.81x to 3.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr4.27 | Skr3.46 | x |
| 2013-12-31 | Skr4.35 | Skr3.46 | x |
| 2014-12-31 | Skr6.34 | Skr3.46 | x |
| 2015-12-31 | Skr13.81 | Skr3.46 | x |
| 2016-12-31 | Skr16.32 | Skr3.46 | x |
| 2017-12-31 | Skr13.04 | Skr3.46 | x |
| 2018-12-31 | Skr9.83 | Skr3.46 | x |
| 2019-12-31 | Skr7.23 | Skr3.46 | x |
| 2020-12-31 | Skr4.09 | Skr3.46 | x |
| 2021-12-31 | Skr1.90 | Skr3.46 | x |
| 2022-12-31 | Skr1.15 | Skr3.46 | x |
| 2023-12-31 | Skr1.61 | Skr3.46 | x |
| 2024-12-31 | Skr1.01 | Skr3.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nilsson Special Vehicles publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -105.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.25%
- • Asset Turnover: 4.23x
- • Equity Multiplier: 11.09x
- Recent ROE (-105.90%) is below the historical average (-34.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -40.37% | -4.82% | 2.05x | 4.09x | Skr-6.41 Million |
| 2013 | 1.87% | 0.20% | 2.24x | 4.16x | Skr-1.05 Million |
| 2014 | 31.43% | 4.23% | 2.30x | 3.22x | Skr4.05 Million |
| 2015 | 7.27% | 1.91% | 1.79x | 2.13x | Skr-1.13 Million |
| 2016 | 15.40% | 3.98% | 2.11x | 1.83x | Skr2.63 Million |
| 2017 | -25.10% | -6.21% | 1.38x | 2.93x | Skr-13.65 Million |
| 2018 | -30.47% | -6.85% | 2.01x | 2.22x | Skr-18.67 Million |
| 2019 | -35.79% | -5.67% | 2.65x | 2.38x | Skr-15.54 Million |
| 2020 | -82.78% | -9.13% | 2.78x | 3.27x | Skr-17.82 Million |
| 2021 | -115.05% | -5.52% | 2.84x | 7.33x | Skr-11.15 Million |
| 2022 | -92.02% | -2.30% | 2.82x | 14.19x | Skr-5.53 Million |
| 2023 | 25.40% | 0.72% | 3.31x | 10.59x | Skr1.16 Million |
| 2024 | -105.90% | -2.25% | 4.23x | 11.09x | Skr-5.50 Million |
Industry Comparison
This section compares Nilsson Special Vehicles publ AB's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $26,925,086
- Average return on equity (ROE) among peers: -134.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nilsson Special Vehicles publ AB (NILS) | Skr3.70 Million | -40.37% | 16.18x | $668.29K |
| Clean Motion AB (CLEMO) | $19.67 Million | -51.03% | 1.86x | $852.88K |
| Ellwee AB (ELLWEE) | $34.18 Million | -217.68% | 1.45x | $1.49K |