Kaili Resources Ltd (KLR) - Net Assets
Based on the latest financial reports, Kaili Resources Ltd (KLR) has net assets worth AU$-4.92 Million AUD (≈ $-3.48 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$462.41K ≈ $327.19K USD) and total liabilities (AU$5.39 Million ≈ $3.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kaili Resources Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-4.92 Million |
| % of Total Assets | -1064.76% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -284.33% |
| Growth Volatility | 156.45 |
Kaili Resources Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Kaili Resources Ltd's net assets have evolved over time, based on quarterly financial data. See Kaili Resources Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kaili Resources Ltd (1997–2025)
The table below shows the annual net assets of Kaili Resources Ltd from 1997 to 2025. For live valuation and market cap data, see Kaili Resources Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$-4.92 Million ≈ $-3.48 Million |
-9.42% |
| 2024-12-31 | AU$-4.50 Million ≈ $-3.18 Million |
-143.51% |
| 2023-12-31 | AU$-1.85 Million ≈ $-1.31 Million |
-20.26% |
| 2022-12-31 | AU$-1.54 Million ≈ $-1.09 Million |
-2.33% |
| 2021-12-31 | AU$-1.50 Million ≈ $-1.06 Million |
-756.81% |
| 2020-12-31 | AU$-175.26K ≈ $-124.01K |
-114.03% |
| 2019-12-31 | AU$1.25 Million ≈ $883.91K |
-54.93% |
| 2018-12-31 | AU$2.77 Million ≈ $1.96 Million |
+41.50% |
| 2017-12-31 | AU$1.96 Million ≈ $1.39 Million |
-26.66% |
| 2016-12-31 | AU$2.67 Million ≈ $1.89 Million |
-18.97% |
| 2015-12-31 | AU$3.30 Million ≈ $2.33 Million |
+22.17% |
| 2014-12-31 | AU$2.70 Million ≈ $1.91 Million |
+532.68% |
| 2013-12-31 | AU$426.47K ≈ $301.75K |
+105.54% |
| 2012-12-31 | AU$-7.70 Million ≈ $-5.45 Million |
+1.24% |
| 2011-12-31 | AU$-7.80 Million ≈ $-5.52 Million |
-6.09% |
| 2010-12-31 | AU$-7.35 Million ≈ $-5.20 Million |
+7.67% |
| 2009-12-31 | AU$-7.96 Million ≈ $-5.63 Million |
+17.90% |
| 2008-12-31 | AU$-9.70 Million ≈ $-6.86 Million |
-29.96% |
| 2007-12-31 | AU$-7.46 Million ≈ $-5.28 Million |
-177.87% |
| 2006-12-31 | AU$9.58 Million ≈ $6.78 Million |
+13.45% |
| 2005-12-31 | AU$8.45 Million ≈ $5.98 Million |
+71.23% |
| 2004-12-31 | AU$4.93 Million ≈ $3.49 Million |
-1.36% |
| 2003-12-31 | AU$5.00 Million ≈ $3.54 Million |
+220.70% |
| 2002-12-31 | AU$-4.14 Million ≈ $-2.93 Million |
-143.95% |
| 2001-12-31 | AU$9.43 Million ≈ $6.67 Million |
-53.64% |
| 2000-12-31 | AU$20.34 Million ≈ $14.39 Million |
+73.67% |
| 1998-12-31 | AU$11.71 Million ≈ $8.29 Million |
+21.23% |
| 1997-12-31 | AU$9.66 Million ≈ $6.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kaili Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2515.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.47 Million | % |
| Other Components | AU$24.48 Million | % |
| Total Equity | AU$-4.92 Million | 100.00% |
Kaili Resources Ltd Competitors by Market Cap
The table below lists competitors of Kaili Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PharmaCyte Biotech Inc
NASDAQ:PMCB
|
$7.51 Million |
|
Reach Resources Ltd
AU:RR1
|
$7.52 Million |
|
MEKICS Co Ltd
KQ:058110
|
$7.52 Million |
|
Crédito Real S.A.B. de C.V. Sociedad Financiera de Objeto Múltiple Entidad No Regulada
MX:CREAL
|
$7.52 Million |
|
E-Pango SA
PA:ALAGO
|
$7.51 Million |
|
Semacom Integrated Tbk PT
JK:SEMA
|
$7.50 Million |
|
Lekoil Limited
F:L5K
|
$7.49 Million |
|
Straits Inter Logistics Bhd
KLSE:0080
|
$7.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kaili Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,499,711 to -4,923,578, a change of -423,867.
- Net loss of 423,867 reduced equity.
- Other comprehensive income decreased equity by 24,475,363.
- Other factors increased equity by 24,475,363.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-423.87K | -8.61% |
| Other Comprehensive Income | AU$-24.48 Million | -497.11% |
| Other Changes | AU$24.48 Million | +497.11% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Kaili Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | AU$16.85 | AU$0.07 | x |
| 1998-12-31 | AU$19.74 | AU$0.07 | x |
| 1999-12-31 | AU$-1.66 | AU$0.07 | x |
| 2000-12-31 | AU$25.68 | AU$0.07 | x |
| 2001-12-31 | AU$3.20 | AU$0.07 | x |
| 2002-12-31 | AU$1.49 | AU$0.07 | x |
| 2003-12-31 | AU$1.32 | AU$0.07 | x |
| 2004-12-31 | AU$1.05 | AU$0.07 | x |
| 2005-12-31 | AU$1.73 | AU$0.07 | x |
| 2006-12-31 | AU$0.97 | AU$0.07 | x |
| 2007-12-31 | AU$-0.75 | AU$0.07 | x |
| 2008-12-31 | AU$-0.98 | AU$0.07 | x |
| 2009-12-31 | AU$-0.80 | AU$0.07 | x |
| 2010-12-31 | AU$-0.74 | AU$0.07 | x |
| 2011-12-31 | AU$-0.79 | AU$0.07 | x |
| 2012-12-31 | AU$-0.59 | AU$0.07 | x |
| 2013-12-31 | AU$0.01 | AU$0.07 | x |
| 2014-12-31 | AU$0.04 | AU$0.07 | x |
| 2015-12-31 | AU$0.03 | AU$0.07 | x |
| 2016-12-31 | AU$0.03 | AU$0.07 | x |
| 2017-12-31 | AU$0.02 | AU$0.07 | x |
| 2018-12-31 | AU$0.03 | AU$0.07 | x |
| 2019-12-31 | AU$0.01 | AU$0.07 | x |
| 2020-12-31 | AU$0.00 | AU$0.07 | x |
| 2021-12-31 | AU$-0.01 | AU$0.07 | x |
| 2022-12-31 | AU$-0.01 | AU$0.07 | x |
| 2023-12-31 | AU$-0.01 | AU$0.07 | x |
| 2024-12-31 | AU$-0.03 | AU$0.07 | x |
| 2025-12-31 | AU$-0.03 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kaili Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 0.26% | 0.00% | 0.00x | 2.23x | AU$-939.56K |
| 1998 | 0.01% | 0.00% | 0.00x | 2.33x | AU$-1.17 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-659.09K |
| 2000 | 5.55% | 3.41% | 0.97x | 1.68x | AU$-904.82K |
| 2001 | 55.35% | 15.04% | 1.20x | 3.06x | AU$4.02 Million |
| 2002 | 10.91% | 1.79% | 1.42x | 4.30x | AU$46.61K |
| 2003 | 31.43% | 5.87% | 1.50x | 3.57x | AU$1.07 Million |
| 2004 | 2.75% | 0.55% | 1.36x | 3.66x | AU$-357.47K |
| 2005 | -7.49% | -2.26% | 1.15x | 2.88x | AU$-1.48 Million |
| 2006 | 21.55% | 5.81% | 1.47x | 2.53x | AU$1.11 Million |
| 2007 | 0.00% | -89.66% | 4.32x | 0.00x | AU$-15.25 Million |
| 2008 | 0.00% | 833.55% | 0.72x | 0.00x | AU$1.10 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | AU$270.11K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | AU$270.41K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | AU$370.84K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | AU$627.38K |
| 2013 | 38.73% | 35.99% | 0.93x | 1.16x | AU$122.52K |
| 2014 | -25.65% | 0.00% | 0.00x | 1.02x | AU$-961.82K |
| 2015 | -29.61% | -430.01% | 0.07x | 1.01x | AU$-1.31 Million |
| 2016 | -23.41% | -1078.42% | 0.02x | 1.01x | AU$-892.42K |
| 2017 | -36.35% | -8270.70% | 0.00x | 1.04x | AU$-908.00K |
| 2018 | -30.05% | -63106.06% | 0.00x | 1.28x | AU$-1.11 Million |
| 2019 | -121.91% | -3156476.68% | 0.00x | 2.28x | AU$-1.65 Million |
| 2020 | 0.00% | -24391.97% | 0.00x | 0.00x | AU$-1.41 Million |
| 2021 | 0.00% | -13783.78% | 0.01x | 0.00x | AU$-1.18 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | AU$118.68K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-126.46K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-2.20 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | AU$68.49K |
Industry Comparison
This section compares Kaili Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,061,480
- Average return on equity (ROE) among peers: -1631.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kaili Resources Ltd (KLR) | AU$-4.92 Million | 0.26% | N/A | $7.51 Million |
| Morella Corporation Ltd (1MC) | $26.74 Million | -3.42% | 0.33x | $7.21 Million |
| Amaero Ltd (3DA) | $8.19 Million | -70.52% | 0.51x | $185.35 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $150.34 Million |
| Atlantic Lithium Ltd (A11) | $138.00K | -62.13% | 3.42x | $175.81 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.97 Million | -13.72% | 0.04x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.93 Million | -26.01% | 0.91x | $14.69 Million |
| Accent Resources NL (ACS) | $11.92 Million | -12.41% | 0.02x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $3.42 Million |
| Andromeda Metals Ltd (ADN) | $6.91K | -16101.53% | 0.21x | $22.90 Million |
About Kaili Resources Ltd
Kaili Resources Limited engages in the exploration for base and precious metals, and rare earth elements in Australia. The company primarily explores cobalt, nickel, copper, and gold deposits, as well as coal, iron ore/base metals, and rare earth elements. It holds interests in the Yilgarn Craton (Gindalbie) project and the Halls Creek project located in Western Australia; the Limestone Coast pro… Read more