Nilsson Special Vehicles publ AB (NILS) - Net Assets
Based on the latest financial reports, Nilsson Special Vehicles publ AB (NILS) has net assets worth Skr6.81 Million SEK (≈ $733.19K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr54.02 Million ≈ $5.81 Million USD) and total liabilities (Skr47.21 Million ≈ $5.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Nilsson Special Vehicles publ AB's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.81 Million |
| % of Total Assets | 12.61% |
| Annual Growth Rate | -4.54% |
| 5-Year Change | -21.93% |
| 10-Year Change | -85.7% |
| Growth Volatility | 47.03 |
Nilsson Special Vehicles publ AB - Net Assets Trend (2012–2025)
This chart illustrates how Nilsson Special Vehicles publ AB's net assets have evolved over time, based on quarterly financial data. See Nilsson Special Vehicles publ AB liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nilsson Special Vehicles publ AB (2012–2025)
The table below shows the annual net assets of Nilsson Special Vehicles publ AB from 2012 to 2025. For live valuation and market cap data, see NILS company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.96 Million ≈ $748.79K |
+46.52% |
| 2024-12-31 | Skr4.75 Million ≈ $511.07K |
-37.02% |
| 2023-12-31 | Skr7.54 Million ≈ $811.42K |
+39.22% |
| 2022-12-31 | Skr5.42 Million ≈ $582.85K |
-39.23% |
| 2021-12-31 | Skr8.91 Million ≈ $959.18K |
-53.60% |
| 2020-12-31 | Skr19.21 Million ≈ $2.07 Million |
-43.42% |
| 2019-12-31 | Skr33.95 Million ≈ $3.65 Million |
-26.40% |
| 2018-12-31 | Skr46.13 Million ≈ $4.96 Million |
+18.59% |
| 2017-12-31 | Skr38.89 Million ≈ $4.19 Million |
-20.08% |
| 2016-12-31 | Skr48.66 Million ≈ $5.24 Million |
+18.22% |
| 2015-12-31 | Skr41.17 Million ≈ $4.43 Million |
+117.70% |
| 2014-12-31 | Skr18.91 Million ≈ $2.03 Million |
+45.85% |
| 2013-12-31 | Skr12.96 Million ≈ $1.40 Million |
+1.90% |
| 2012-12-31 | Skr12.72 Million ≈ $1.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nilsson Special Vehicles publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 481.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr4.69 Million | 67.45% |
| Other Components | Skr42.25 Million | 607.26% |
| Total Equity | Skr6.96 Million | 100.00% |
Nilsson Special Vehicles publ AB Competitors by Market Cap
The table below lists competitors of Nilsson Special Vehicles publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CQS Natural Resources Growth and Income plc
LSE:CYN
|
$1.65 Million |
|
ExpreS2ion Biotech Holding AB
ST:EXPRS2
|
$1.65 Million |
|
TNL Mediagene Ordinary Shares
NASDAQ:TNMG
|
$1.65 Million |
|
FAT Brands Inc
NASDAQ:FATBB
|
$1.65 Million |
|
Apogee Minerals Ltd
V:APMI
|
$1.64 Million |
|
Antler Gold Inc
V:ANTL
|
$1.64 Million |
|
NEVADA SUNRISE METALS
F:K4L
|
$1.64 Million |
|
Duke Royalty Ltd
LSE:DUKE
|
$1.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nilsson Special Vehicles publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,749,000 to 6,958,000, a change of 2,209,000 (46.5%).
- Net income of 2,209,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.21 Million | +31.75% |
| Total Change | Skr- | 46.52% |
Book Value vs Market Value Analysis
This analysis compares Nilsson Special Vehicles publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.76x to 2.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr4.27 | Skr3.26 | x |
| 2013-12-31 | Skr4.35 | Skr3.26 | x |
| 2014-12-31 | Skr6.34 | Skr3.26 | x |
| 2015-12-31 | Skr13.81 | Skr3.26 | x |
| 2016-12-31 | Skr16.32 | Skr3.26 | x |
| 2017-12-31 | Skr13.04 | Skr3.26 | x |
| 2018-12-31 | Skr9.83 | Skr3.26 | x |
| 2019-12-31 | Skr7.23 | Skr3.26 | x |
| 2020-12-31 | Skr4.09 | Skr3.26 | x |
| 2021-12-31 | Skr1.90 | Skr3.26 | x |
| 2022-12-31 | Skr1.15 | Skr3.26 | x |
| 2023-12-31 | Skr1.61 | Skr3.26 | x |
| 2024-12-31 | Skr1.01 | Skr3.26 | x |
| 2025-12-31 | Skr1.48 | Skr3.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nilsson Special Vehicles publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.28%
- • Asset Turnover: 4.06x
- • Equity Multiplier: 6.11x
- Recent ROE (31.75%) is above the historical average (-29.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -40.37% | -4.82% | 2.05x | 4.09x | Skr-6.41 Million |
| 2013 | 1.87% | 0.20% | 2.24x | 4.16x | Skr-1.05 Million |
| 2014 | 31.43% | 4.23% | 2.30x | 3.22x | Skr4.05 Million |
| 2015 | 7.27% | 1.91% | 1.79x | 2.13x | Skr-1.13 Million |
| 2016 | 15.40% | 3.98% | 2.11x | 1.83x | Skr2.63 Million |
| 2017 | -25.10% | -6.21% | 1.38x | 2.93x | Skr-13.65 Million |
| 2018 | -30.47% | -6.85% | 2.01x | 2.22x | Skr-18.67 Million |
| 2019 | -35.79% | -5.67% | 2.65x | 2.38x | Skr-15.54 Million |
| 2020 | -82.78% | -9.13% | 2.78x | 3.27x | Skr-17.82 Million |
| 2021 | -115.05% | -5.52% | 2.84x | 7.33x | Skr-11.15 Million |
| 2022 | -92.02% | -2.30% | 2.82x | 14.19x | Skr-5.53 Million |
| 2023 | 25.40% | 0.72% | 3.31x | 10.59x | Skr1.16 Million |
| 2024 | -105.90% | -2.25% | 4.23x | 11.09x | Skr-5.50 Million |
| 2025 | 31.75% | 1.28% | 4.06x | 6.11x | Skr1.51 Million |
Industry Comparison
This section compares Nilsson Special Vehicles publ AB's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $43,510,240,398
- Average return on equity (ROE) among peers: -41.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nilsson Special Vehicles publ AB (NILS) | Skr6.81 Million | -40.37% | 6.93x | $1.65 Million |
| Clean Motion AB (CLEMO) | $19.67 Million | -51.03% | 1.86x | $1.59 Million |
| Ellwee AB (ELLWEE) | $26.05 Million | -84.24% | 0.34x | $224.35K |
| Volvo Car AB (publ.) (VOLCAR-B) | $130.49 Billion | 10.00% | 1.82x | $6.31 Billion |
About Nilsson Special Vehicles publ AB
Nilsson Special Vehicles AB (publ) produces and sells ambulances, limousines, hearses, and other vehicles. The company offers used cars; and ceremonial and transport vehicles for hire. It operates in Europe and Scandinavia. Nilsson Special Vehicles AB (publ) was founded in 1945 and is headquartered in Laholm, Sweden.