Nordic Paper Holding AB
Nordic Paper Holding AB (publ) engages in the production and sale of natural greaseproof and kraft paper in Sweden, Italy, Germany, the United Kingdom, rest of Europe, the United States, and internationally. It offers a range of kraft paper, including sack/machine finished paper, machine glazed paper, and other specialty paper, including absorbent kraft paper, calendered kraft paper, electrotechn… Read more
Nordic Paper Holding AB (NPAPER) - Net Assets
Latest net assets as of June 2025: Skr1.56 Billion SEK
Based on the latest financial reports, Nordic Paper Holding AB (NPAPER) has net assets worth Skr1.56 Billion SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr5.75 Billion) and total liabilities (Skr4.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.56 Billion |
| % of Total Assets | 27.06% |
| Annual Growth Rate | 13.04% |
| 5-Year Change | 129.68% |
| 10-Year Change | N/A |
| Growth Volatility | 39.94 |
Nordic Paper Holding AB - Net Assets Trend (2017–2024)
This chart illustrates how Nordic Paper Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nordic Paper Holding AB (2017–2024)
The table below shows the annual net assets of Nordic Paper Holding AB from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.36 Billion | +14.07% |
| 2023-12-31 | Skr1.19 Billion | +14.70% |
| 2022-12-31 | Skr1.04 Billion | +78.25% |
| 2021-12-31 | Skr584.00 Million | -1.52% |
| 2020-12-31 | Skr593.00 Million | -53.97% |
| 2019-12-31 | Skr1.29 Billion | +44.41% |
| 2018-12-31 | Skr892.12 Million | +54.54% |
| 2017-12-31 | Skr577.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nordic Paper Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.36 Billion | 99.93% |
| Common Stock | Skr19.00 Million | 1.40% |
| Other Comprehensive Income | Skr-18.00 Million | -1.32% |
| Total Equity | Skr1.36 Billion | 100.00% |
Nordic Paper Holding AB Competitors by Market Cap
The table below lists competitors of Nordic Paper Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MFC-Strategic Storage Fund
BK:M-STOR
|
$11.42 Million |
|
Argenica Therapeutics Ltd
AU:AGN
|
$11.42 Million |
|
Jade Gas Holdings Ltd
AU:JGH
|
$11.42 Million |
|
Sat Nusapersada Tbk
JK:PTSN
|
$11.43 Million |
|
TOWER RESOURCES LS-00001
F:ULF1
|
$11.42 Million |
|
Juic International
TWO:6114
|
$11.42 Million |
|
Star Royalties Ltd
OTCQX:STRFF
|
$11.41 Million |
|
BERGEN C.S. NK -0003
F:7X7
|
$11.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nordic Paper Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,193,000,000 to 1,362,000,000, a change of 169,000,000 (14.2%).
- Net income of 465,000,000 contributed positively to equity growth.
- Dividend payments of 268,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 38,999,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr465.00 Million | +34.14% |
| Dividends Paid | Skr268.00 Million | -19.68% |
| Other Comprehensive Income | Skr-39.00 Million | -2.86% |
| Other Changes | Skr11.00 Million | +0.81% |
| Total Change | Skr- | 14.17% |
Book Value vs Market Value Analysis
This analysis compares Nordic Paper Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.52x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr8.63 | Skr47.60 | x |
| 2018-12-31 | Skr13.33 | Skr47.60 | x |
| 2019-12-31 | Skr19.26 | Skr47.60 | x |
| 2020-12-31 | Skr8.86 | Skr47.60 | x |
| 2021-12-31 | Skr8.73 | Skr47.60 | x |
| 2022-12-31 | Skr15.56 | Skr47.60 | x |
| 2023-12-31 | Skr17.83 | Skr47.60 | x |
| 2024-12-31 | Skr20.36 | Skr47.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nordic Paper Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.14%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.96%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 3.04x
- Recent ROE (34.14%) is below the historical average (39.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 54.63% | 11.36% | 1.42x | 3.38x | Skr257.62 Million |
| 2018 | 35.71% | 10.50% | 1.50x | 2.27x | Skr229.35 Million |
| 2019 | 32.16% | 12.82% | 1.44x | 1.74x | Skr285.47 Million |
| 2020 | 43.51% | 8.89% | 1.24x | 3.96x | Skr198.70 Million |
| 2021 | 24.66% | 4.67% | 0.95x | 5.57x | Skr85.60 Million |
| 2022 | 54.37% | 12.75% | 1.22x | 3.48x | Skr461.90 Million |
| 2023 | 34.87% | 9.30% | 1.17x | 3.22x | Skr296.70 Million |
| 2024 | 34.14% | 9.96% | 1.13x | 3.04x | Skr328.80 Million |
Industry Comparison
This section compares Nordic Paper Holding AB's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $1,151,000,000
- Average return on equity (ROE) among peers: 11.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nordic Paper Holding AB (NPAPER) | Skr1.56 Billion | 54.63% | 2.69x | $11.42 Million |
| Rottneros AB (RROS) | $1.15 Billion | 11.12% | 0.29x | $34.31 Million |