Juic International (6114) - Net Assets
Based on the latest financial reports, Juic International (6114) has net assets worth NT$1.63 Billion TWD (≈ $51.51 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.24 Billion ≈ $70.67 Million USD) and total liabilities (NT$608.19 Million ≈ $19.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Juic International tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.63 Billion |
| % of Total Assets | 72.89% |
| Annual Growth Rate | 7.0% |
| 5-Year Change | 34.62% |
| 10-Year Change | N/A |
| Growth Volatility | 9.25 |
Juic International - Net Assets Trend (2017–2025)
This chart illustrates how Juic International's net assets have evolved over time, based on quarterly financial data. See 6114 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Juic International (2017–2025)
The table below shows the annual net assets of Juic International from 2017 to 2025. For live valuation and market cap data, see 6114 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.63 Billion ≈ $51.51 Million |
+17.56% |
| 2024-12-31 | NT$1.39 Billion ≈ $43.82 Million |
+10.04% |
| 2023-12-31 | NT$1.26 Billion ≈ $39.82 Million |
-4.10% |
| 2022-12-31 | NT$1.32 Billion ≈ $41.52 Million |
+8.51% |
| 2021-12-31 | NT$1.21 Billion ≈ $38.26 Million |
-1.60% |
| 2020-12-31 | NT$1.23 Billion ≈ $38.89 Million |
-1.41% |
| 2019-12-31 | NT$1.25 Billion ≈ $39.44 Million |
+5.95% |
| 2018-12-31 | NT$1.18 Billion ≈ $37.23 Million |
+24.13% |
| 2017-12-31 | NT$951.91 Million ≈ $29.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Juic International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 79.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$754.04 Million | 46.12% |
| Other Components | NT$880.94 Million | 53.88% |
| Total Equity | NT$1.63 Billion | 100.00% |
Juic International Competitors by Market Cap
The table below lists competitors of Juic International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SIFCO Industries Inc
NYSE MKT:SIF
|
$40.95 Million |
|
Orient Paper & Industries Limited
NSE:ORIENTPPR
|
$40.96 Million |
|
Connexa Sports Technologies Inc.
NASDAQ:YYAI
|
$40.96 Million |
|
MIRA Pharmaceuticals, Inc. Common Stock
NASDAQ:MIRA
|
$40.96 Million |
|
Thai Textile Industry Public Company Limited
BK:TTI
|
$40.91 Million |
|
Grupo Concesionario del Oeste SA
BA:OEST
|
$40.90 Million |
|
Prime Financial Group Ltd
AU:PFG
|
$40.89 Million |
|
Triller Group Inc. Common Stock
NYSE:ILLR
|
$40.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Juic International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,390,730,000 to 1,634,985,000, a change of 244,255,000 (17.6%).
- Net income of 139,647,000 contributed positively to equity growth.
- Dividend payments of 21,956,000 reduced retained earnings.
- Other factors increased equity by 126,564,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$139.65 Million | +8.54% |
| Dividends Paid | NT$21.96 Million | -1.34% |
| Other Changes | NT$126.56 Million | +7.74% |
| Total Change | NT$- | 17.56% |
Book Value vs Market Value Analysis
This analysis compares Juic International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.37x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$21.68 | NT$29.60 | x |
| 2018-12-31 | NT$26.91 | NT$29.60 | x |
| 2019-12-31 | NT$28.51 | NT$29.60 | x |
| 2020-12-31 | NT$27.99 | NT$29.60 | x |
| 2021-12-31 | NT$27.60 | NT$29.60 | x |
| 2022-12-31 | NT$29.79 | NT$29.60 | x |
| 2023-12-31 | NT$28.74 | NT$29.60 | x |
| 2024-12-31 | NT$31.67 | NT$29.60 | x |
| 2025-12-31 | NT$37.23 | NT$29.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Juic International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.97%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.37x
- Recent ROE (8.54%) is below the historical average (9.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 14.04% | 4.51% | 1.57x | 1.98x | NT$38.45 Million |
| 2018 | 26.69% | 12.84% | 1.11x | 1.88x | NT$197.22 Million |
| 2019 | 14.56% | 8.47% | 0.99x | 1.73x | NT$57.06 Million |
| 2020 | 1.88% | 1.26% | 0.84x | 1.78x | NT$-100.28 Million |
| 2021 | 1.18% | 0.71% | 0.93x | 1.80x | NT$-107.06 Million |
| 2022 | 8.79% | 7.17% | 0.75x | 1.63x | NT$-15.97 Million |
| 2023 | -2.20% | -1.97% | 0.62x | 1.80x | NT$-154.20 Million |
| 2024 | 7.96% | 12.09% | 0.39x | 1.67x | NT$-28.30 Million |
| 2025 | 8.54% | 15.97% | 0.39x | 1.37x | NT$-23.85 Million |
Industry Comparison
This section compares Juic International's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $159,345,053,500
- Average return on equity (ROE) among peers: 6.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Juic International (6114) | NT$1.63 Billion | 14.04% | 0.37x | $40.95 Million |
| Syncmold Enterprise Corp (1582) | $184.49 Million | 15.30% | 0.73x | $415.89 Million |
| Fulltech Fiber Glass (1815) | $6.62 Billion | -7.24% | 1.18x | $1.56 Billion |
| Delta Electronics Inc (2308) | $33.12 Billion | 20.11% | 0.96x | $176.36 Billion |
| Compeq Manufacturing Co Ltd (2313) | $15.58 Billion | 6.24% | 1.23x | $9.91 Billion |
| WUS Printed Circuit Co Ltd (2316) | $5.86 Billion | -8.61% | 1.01x | $1.07 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $1.48 Trillion | 6.88% | 1.48x | $119.65 Billion |
| Yageo Corp (2327) | $31.33 Billion | 21.85% | 1.22x | $64.25 Billion |
| Pan-International Industrial Corp (2328) | $11.32 Billion | 2.51% | 0.66x | $859.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $6.89 Billion | 10.93% | 0.75x | $726.35 Million |
| Solomon Technology Corp (2359) | $3.80 Billion | 0.00% | 1.33x | $712.68 Million |
About Juic International
Juic International Corporation engages in the manufacture, processing, and sale of printed circuit boards, computer peripherals, and electronic components in Taiwan. It offers AI server materials, LED/semiconductor materials, optical materials, touch panel optical materials, automotive materials, heat conductive materials, electronic materials, battery modules, adhesive materials, enclosure mater… Read more