Proact IT Group AB
Proact IT Group AB (publ), together with its subsidiaries, provides data and information management services with cloud services and data center solutions in Sweden, the United Kingdom, the Netherlands, Germany, and internationally. The company offers professional and consulting services; network solutions, such as software-defined WiFi, WAN, and LAN; backup and disaster recovery solutions; cyber… Read more
Proact IT Group AB (PACT) - Net Assets
Latest net assets as of December 2025: Skr1.04 Billion SEK
Based on the latest financial reports, Proact IT Group AB (PACT) has net assets worth Skr1.04 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.42 Billion) and total liabilities (Skr3.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.04 Billion |
| % of Total Assets | 23.59% |
| Annual Growth Rate | 7.94% |
| 5-Year Change | 46.02% |
| 10-Year Change | 213.44% |
| Growth Volatility | 16.96 |
Proact IT Group AB - Net Assets Trend (2000–2025)
This chart illustrates how Proact IT Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Proact IT Group AB (2000–2025)
The table below shows the annual net assets of Proact IT Group AB from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.04 Billion | -11.09% |
| 2024-12-31 | Skr1.17 Billion | +16.24% |
| 2023-12-31 | Skr1.01 Billion | +9.22% |
| 2022-12-31 | Skr923.42 Million | +29.36% |
| 2021-12-31 | Skr713.86 Million | +17.99% |
| 2020-12-31 | Skr605.00 Million | +15.05% |
| 2019-12-31 | Skr525.88 Million | +11.98% |
| 2018-12-31 | Skr469.60 Million | +20.18% |
| 2017-12-31 | Skr390.76 Million | +17.50% |
| 2016-12-31 | Skr332.56 Million | +4.99% |
| 2015-12-31 | Skr316.76 Million | +17.62% |
| 2014-12-31 | Skr269.32 Million | +11.01% |
| 2013-12-31 | Skr242.61 Million | +6.18% |
| 2012-12-31 | Skr228.49 Million | +6.37% |
| 2011-12-31 | Skr214.80 Million | +15.19% |
| 2010-12-31 | Skr186.47 Million | +3.22% |
| 2009-12-31 | Skr180.65 Million | +12.87% |
| 2008-12-31 | Skr160.05 Million | +1.35% |
| 2007-12-31 | Skr157.93 Million | -0.02% |
| 2006-12-31 | Skr157.96 Million | -1.91% |
| 2005-12-31 | Skr161.03 Million | +2.77% |
| 2004-12-31 | Skr156.69 Million | -16.23% |
| 2003-12-31 | Skr187.06 Million | -15.36% |
| 2002-12-31 | Skr221.01 Million | -15.59% |
| 2001-12-31 | Skr261.83 Million | +69.54% |
| 2000-12-31 | Skr154.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Proact IT Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr1.04 Billion | 100.00% |
| Total Equity | Skr1.04 Billion | 100.00% |
Proact IT Group AB Competitors by Market Cap
The table below lists competitors of Proact IT Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VGLIF
PINK:VGLIF
|
$198.77 Million |
|
The Anup Engineering Limited
NSE:ANUP
|
$198.79 Million |
|
Shenzhen TVT Digital Technology Co Ltd
SHE:002835
|
$198.80 Million |
|
Taiwan FamilyMart Co Ltd
TWO:5903
|
$198.91 Million |
|
Indian Metals & Ferro Alloys Limited
NSE:IMFA
|
$198.68 Million |
|
Medical Facilities Corporation
PINK:MFCSF
|
$198.66 Million |
|
Climb Bio Inc
NASDAQ:CLYM
|
$198.54 Million |
|
KEFI GOLD COPPER LS -001
F:KMSA
|
$198.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Proact IT Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,172,428,000 to 1,042,400,000, a change of -130,028,000 (-11.1%).
- Net income of 122,800,000 contributed positively to equity growth.
- Dividend payments of 64,200,000 reduced retained earnings.
- Other comprehensive income decreased equity by 103,443,999.
- Other factors decreased equity by 85,184,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr122.80 Million | +11.78% |
| Dividends Paid | Skr64.20 Million | -6.16% |
| Other Comprehensive Income | Skr-103.44 Million | -9.92% |
| Other Changes | Skr-85.18 Million | -8.17% |
| Total Change | Skr- | -11.09% |
Book Value vs Market Value Analysis
This analysis compares Proact IT Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.56x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr7.98 | Skr100.20 | x |
| 2003-12-31 | Skr6.61 | Skr100.20 | x |
| 2004-12-31 | Skr4.08 | Skr100.20 | x |
| 2005-12-31 | Skr4.11 | Skr100.20 | x |
| 2006-12-31 | Skr4.06 | Skr100.20 | x |
| 2007-12-31 | Skr4.83 | Skr100.20 | x |
| 2008-12-31 | Skr5.00 | Skr100.20 | x |
| 2009-12-31 | Skr6.09 | Skr100.20 | x |
| 2010-12-31 | Skr6.57 | Skr100.20 | x |
| 2011-12-31 | Skr7.42 | Skr100.20 | x |
| 2012-12-31 | Skr7.81 | Skr100.20 | x |
| 2013-12-31 | Skr8.21 | Skr100.20 | x |
| 2014-12-31 | Skr9.21 | Skr100.20 | x |
| 2015-12-31 | Skr11.08 | Skr100.20 | x |
| 2016-12-31 | Skr11.80 | Skr100.20 | x |
| 2017-12-31 | Skr13.93 | Skr100.20 | x |
| 2018-12-31 | Skr17.03 | Skr100.20 | x |
| 2019-12-31 | Skr19.09 | Skr100.20 | x |
| 2020-12-31 | Skr21.93 | Skr100.20 | x |
| 2021-12-31 | Skr25.88 | Skr100.20 | x |
| 2022-12-31 | Skr33.49 | Skr100.20 | x |
| 2023-12-31 | Skr36.72 | Skr100.20 | x |
| 2024-12-31 | Skr43.44 | Skr100.20 | x |
| 2025-12-31 | Skr39.94 | Skr100.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Proact IT Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.62%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 4.24x
- Recent ROE (11.78%) is below the historical average (20.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.08% | 0.48% | 1.62x | 2.68x | Skr-12.20 Million |
| 2001 | 1.53% | 0.48% | 1.40x | 2.27x | Skr-22.07 Million |
| 2002 | 24.48% | 6.82% | 1.43x | 2.51x | Skr32.01 Million |
| 2003 | 14.18% | 3.82% | 1.61x | 2.30x | Skr7.82 Million |
| 2004 | 65.44% | 11.14% | 1.89x | 3.11x | Skr78.66 Million |
| 2005 | 6.81% | 1.44% | 1.57x | 3.02x | Skr-4.64 Million |
| 2006 | 16.83% | 3.20% | 1.59x | 3.30x | Skr9.81 Million |
| 2007 | 20.69% | 3.69% | 1.68x | 3.35x | Skr16.47 Million |
| 2008 | 24.76% | 3.71% | 1.62x | 4.12x | Skr23.10 Million |
| 2009 | 29.61% | 4.18% | 1.67x | 4.25x | Skr34.69 Million |
| 2010 | 28.70% | 3.79% | 1.59x | 4.76x | Skr34.21 Million |
| 2011 | 14.38% | 1.32% | 1.48x | 7.34x | Skr8.99 Million |
| 2012 | 16.91% | 1.52% | 1.63x | 6.85x | Skr15.06 Million |
| 2013 | 9.57% | 0.95% | 1.60x | 6.27x | Skr-980.30K |
| 2014 | 22.27% | 2.46% | 1.51x | 6.00x | Skr31.51 Million |
| 2015 | 24.66% | 2.69% | 1.70x | 5.40x | Skr44.79 Million |
| 2016 | 29.14% | 3.27% | 1.62x | 5.52x | Skr62.66 Million |
| 2017 | 29.50% | 3.51% | 1.78x | 4.73x | Skr75.49 Million |
| 2018 | 27.15% | 3.83% | 1.50x | 4.73x | Skr80.23 Million |
| 2019 | 15.27% | 2.35% | 1.18x | 5.49x | Skr27.64 Million |
| 2020 | 21.88% | 3.62% | 1.24x | 4.86x | Skr71.49 Million |
| 2021 | 16.48% | 3.32% | 1.04x | 4.78x | Skr46.07 Million |
| 2022 | 20.80% | 4.02% | 1.12x | 4.61x | Skr99.30 Million |
| 2023 | 17.12% | 3.56% | 1.20x | 4.01x | Skr71.79 Million |
| 2024 | 18.75% | 4.52% | 1.09x | 3.82x | Skr102.63 Million |
| 2025 | 11.78% | 2.62% | 1.06x | 4.24x | Skr18.56 Million |
Industry Comparison
This section compares Proact IT Group AB's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $208,376,500
- Average return on equity (ROE) among peers: 3.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Proact IT Group AB (PACT) | Skr1.04 Billion | 2.08% | 3.24x | $198.69 Million |
| Addnode Group AB (publ) (ANOD-B) | $964.66 Million | 8.53% | 1.06x | $736.78 Million |
| Avensia publ AB (AVEN) | $59.26 Million | 1.89% | 1.82x | $6.04 Million |
| B3 Consulting Group AB (B3) | $262.20 Million | 31.77% | 2.38x | $16.05 Million |
| CAG Group AB (publ) (CAG) | $192.20 Million | 14.15% | 0.86x | $41.71 Million |
| CombinedX AB (CX) | $226.90 Million | 21.73% | 0.88x | $27.60 Million |
| Exsitec Holding AB (EXS) | $98.59 Million | -7.53% | 0.99x | $65.98 Million |
| Fram Skandinavien AB Series B (FRAM-B) | $38.35 Million | -49.20% | 0.17x | $438.71K |
| Godsinlosen Nordic AB (GIAB) | $-13.40 Million | 0.00% | 0.00x | $143.79K |
| Know IT AB (KNOW) | $167.89 Million | 0.00% | 1.76x | $190.30 Million |
| Novotek AB (NTEK-B) | $87.10 Million | 13.40% | 0.52x | $37.95 Million |