Proact IT Group AB (PACT) - Net Assets

Latest as of June 2026: Skr1.09 Billion SEK ≈ $117.73 Million USD

Based on the latest financial reports, Proact IT Group AB (PACT) has net assets worth Skr1.09 Billion SEK (≈ $117.73 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.61 Billion ≈ $496.00 Million USD) and total liabilities (Skr3.52 Billion ≈ $378.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PACT strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr1.09 Billion
% of Total Assets	23.74%
Annual Growth Rate	7.94%
5-Year Change	46.02%
10-Year Change	213.44%
Growth Volatility	16.96

Proact IT Group AB - Net Assets Trend (2000–2025)

This chart illustrates how Proact IT Group AB's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Proact IT Group AB market capitalisation.

Annual Net Assets for Proact IT Group AB (2000–2025)

The table below shows the annual net assets of Proact IT Group AB from 2000 to 2025. Also explore Proact IT Group AB annual equity growth to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	Skr1.04 Billion ≈ $112.18 Million	-11.09%
2024-12-31	Skr1.17 Billion ≈ $126.17 Million	+16.24%
2023-12-31	Skr1.01 Billion ≈ $108.54 Million	+9.22%
2022-12-31	Skr923.42 Million ≈ $99.37 Million	+29.36%
2021-12-31	Skr713.86 Million ≈ $76.82 Million	+17.99%
2020-12-31	Skr605.00 Million ≈ $65.11 Million	+15.05%
2019-12-31	Skr525.88 Million ≈ $56.59 Million	+11.98%
2018-12-31	Skr469.60 Million ≈ $50.54 Million	+20.18%
2017-12-31	Skr390.76 Million ≈ $42.05 Million	+17.50%
2016-12-31	Skr332.56 Million ≈ $35.79 Million	+4.99%
2015-12-31	Skr316.76 Million ≈ $34.09 Million	+17.62%
2014-12-31	Skr269.32 Million ≈ $28.98 Million	+11.01%
2013-12-31	Skr242.61 Million ≈ $26.11 Million	+6.18%
2012-12-31	Skr228.49 Million ≈ $24.59 Million	+6.37%
2011-12-31	Skr214.80 Million ≈ $23.12 Million	+15.19%
2010-12-31	Skr186.47 Million ≈ $20.07 Million	+3.22%
2009-12-31	Skr180.65 Million ≈ $19.44 Million	+12.87%
2008-12-31	Skr160.05 Million ≈ $17.22 Million	+1.35%
2007-12-31	Skr157.93 Million ≈ $17.00 Million	-0.02%
2006-12-31	Skr157.96 Million ≈ $17.00 Million	-1.91%
2005-12-31	Skr161.03 Million ≈ $17.33 Million	+2.77%
2004-12-31	Skr156.69 Million ≈ $16.86 Million	-16.23%
2003-12-31	Skr187.06 Million ≈ $20.13 Million	-15.36%
2002-12-31	Skr221.01 Million ≈ $23.78 Million	-15.59%
2001-12-31	Skr261.83 Million ≈ $28.18 Million	+69.54%
2000-12-31	Skr154.43 Million ≈ $16.62 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Proact IT Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 7698.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Skr695.98 Million	66.77%
Common Stock	Skr10.62 Million	1.02%
Other Comprehensive Income	Skr37.80 Million	3.63%
Other Components	Skr298.00 Million	28.59%
Total Equity	Skr1.04 Billion	100.00%

Proact IT Group AB Competitors by Market Cap

The table below lists competitors of Proact IT Group AB ranked by their market capitalization.

Company	Market Cap
Agriculture & Natural Solutions Acquisition Corporation Class A Ordinary Shares NASDAQ:ANSC	$377.29 Million
Inzone Group Co Ltd SHG:600858	$377.47 Million
Shanghai Wondertek Software Co Ltd SHG:603189	$377.47 Million
Malaysia Smelting Corporation Bhd KLSE:5916	$377.50 Million
China Datang Corporation Renewable Power Co. Limited STU:DT7	$377.20 Million
Mirrabooka Investments Ltd AU:MIR	$376.98 Million
Fujian Jinsen Forestry Co Ltd SHE:002679	$376.72 Million
Kits Eyecare Ltd TO:KITS	$376.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Proact IT Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,172,428,000 to 1,042,400,000, a change of -130,028,000 (-11.1%).
Net income of 122,700,000 contributed positively to equity growth.
Dividend payments of 64,200,000 reduced retained earnings.
Share repurchases of 118,356,000 reduced equity.
Other comprehensive income decreased equity by 65,638,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr122.70 Million	+11.77%
Dividends Paid	Skr64.20 Million	-6.16%
Share Repurchases	Skr118.36 Million	-11.35%
Other Comprehensive Income	Skr-65.64 Million	-6.3%
Other Changes	Skr-4.53 Million	-0.43%
Total Change	Skr-	-11.09%

Book Value vs Market Value Analysis

This analysis compares Proact IT Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.50x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 17.39x to 3.50x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Skr7.98	Skr138.80	x
2003-12-31	Skr6.61	Skr138.80	x
2004-12-31	Skr4.08	Skr138.80	x
2005-12-31	Skr4.11	Skr138.80	x
2006-12-31	Skr4.06	Skr138.80	x
2007-12-31	Skr4.83	Skr138.80	x
2008-12-31	Skr5.00	Skr138.80	x
2009-12-31	Skr6.09	Skr138.80	x
2010-12-31	Skr6.57	Skr138.80	x
2011-12-31	Skr7.42	Skr138.80	x
2012-12-31	Skr7.81	Skr138.80	x
2013-12-31	Skr8.21	Skr138.80	x
2014-12-31	Skr9.21	Skr138.80	x
2015-12-31	Skr11.08	Skr138.80	x
2016-12-31	Skr11.80	Skr138.80	x
2017-12-31	Skr13.93	Skr138.80	x
2018-12-31	Skr17.03	Skr138.80	x
2019-12-31	Skr19.09	Skr138.80	x
2020-12-31	Skr21.93	Skr138.80	x
2021-12-31	Skr25.88	Skr138.80	x
2022-12-31	Skr33.49	Skr138.80	x
2023-12-31	Skr36.72	Skr138.80	x
2024-12-31	Skr43.44	Skr138.80	x
2025-12-31	Skr39.66	Skr138.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Proact IT Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.77%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.62%
• Asset Turnover: 1.06x
• Equity Multiplier: 4.24x
Recent ROE (11.77%) is below the historical average (20.41%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	2.08%	0.48%	1.62x	2.68x	Skr-12.20 Million
2001	1.53%	0.48%	1.40x	2.27x	Skr-22.07 Million
2002	24.48%	6.82%	1.43x	2.51x	Skr32.01 Million
2003	14.18%	3.82%	1.61x	2.30x	Skr7.82 Million
2004	65.44%	11.14%	1.89x	3.11x	Skr78.66 Million
2005	6.81%	1.44%	1.57x	3.02x	Skr-4.64 Million
2006	16.83%	3.20%	1.59x	3.30x	Skr9.81 Million
2007	20.69%	3.69%	1.68x	3.35x	Skr16.47 Million
2008	24.76%	3.71%	1.62x	4.12x	Skr23.10 Million
2009	29.61%	4.18%	1.67x	4.25x	Skr34.69 Million
2010	28.70%	3.79%	1.59x	4.76x	Skr34.21 Million
2011	14.38%	1.32%	1.48x	7.34x	Skr8.99 Million
2012	16.91%	1.52%	1.63x	6.85x	Skr15.06 Million
2013	9.57%	0.95%	1.60x	6.27x	Skr-980.30K
2014	22.27%	2.46%	1.51x	6.00x	Skr31.51 Million
2015	24.66%	2.69%	1.70x	5.40x	Skr44.79 Million
2016	29.14%	3.27%	1.62x	5.52x	Skr62.66 Million
2017	29.50%	3.51%	1.78x	4.73x	Skr75.49 Million
2018	27.15%	3.83%	1.50x	4.73x	Skr80.23 Million
2019	15.27%	2.35%	1.18x	5.49x	Skr27.64 Million
2020	21.88%	3.62%	1.24x	4.86x	Skr71.49 Million
2021	16.48%	3.32%	1.04x	4.78x	Skr46.07 Million
2022	20.80%	4.02%	1.12x	4.61x	Skr99.30 Million
2023	17.12%	3.56%	1.20x	4.01x	Skr71.79 Million
2024	18.75%	4.52%	1.09x	3.82x	Skr102.63 Million
2025	11.77%	2.62%	1.06x	4.24x	Skr18.46 Million

Industry Comparison

This section compares Proact IT Group AB's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

Industry: Information Technology Services
Average net assets among peers: $351,313,300
Average return on equity (ROE) among peers: 21.07%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Proact IT Group AB (PACT)	Skr1.09 Billion	2.08%	3.21x	$377.25 Million
Addnode Group AB (publ) (ANOD-B)	$772.80 Million	13.70%	0.56x	$686.20 Million
Avensia publ AB (AVEN)	$62.85 Million	29.73%	1.40x	$22.69 Million
B3 Consulting Group AB (B3)	$110.66 Million	21.89%	2.16x	$23.04 Million
CAG Group AB (publ) (CAG)	$64.64 Million	33.50%	2.11x	$68.65 Million
CombinedX AB (CX)	$375.90 Million	18.86%	0.68x	$83.22 Million
Dustin Group AB (DUST)	$521.58 Million	16.32%	3.33x	$243.09 Million
Exsitec Holding AB (EXS)	$510.13 Million	16.83%	1.20x	$169.82 Million
Fram Skandinavien AB Series B (FRAM-B)	$353.00K	19.55%	1.67x	$1.43 Million
Know IT AB (KNOW)	$951.20 Million	20.44%	0.89x	$270.84 Million
Novotek AB (NTEK-B)	$143.01 Million	19.89%	0.95x	$62.77 Million

About Proact IT Group AB

ST:PACT Sweden Information Technology Services

Market Cap

$377.25 Million

Skr3.51 Billion SEK

Market Cap Rank

#13816 Global

#222 in Sweden

Share Price

Skr138.80

Change (1 day)

-3.07%

52-Week Range

Skr88.50 - Skr143.80

All Time High

Skr2021.80