Projektengagemang Sweden AB (publ)
Projektengagemang Sweden AB (publ), together with its subsidiaries, operates as an engineering and architectural consulting firm in Sweden. It operates through Architecture & Management; Civil Engineering and Environment; and Systems segments. The Architecture & Management segment offers urban planning, architecture, landscape and interior architecture, project planning management, and consulting… Read more
Projektengagemang Sweden AB (publ) (PENG-B) - Net Assets
Latest net assets as of March 2025: Skr579.60 Million SEK
Based on the latest financial reports, Projektengagemang Sweden AB (publ) (PENG-B) has net assets worth Skr579.60 Million SEK as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr855.40 Million) and total liabilities (Skr275.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr579.60 Million |
| % of Total Assets | 67.76% |
| Annual Growth Rate | 19.76% |
| 5-Year Change | 3.76% |
| 10-Year Change | 194.49% |
| Growth Volatility | 53.42 |
Projektengagemang Sweden AB (publ) - Net Assets Trend (2013–2024)
This chart illustrates how Projektengagemang Sweden AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Projektengagemang Sweden AB (publ) (2013–2024)
The table below shows the annual net assets of Projektengagemang Sweden AB (publ) from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr578.80 Million | +2.96% |
| 2023-12-31 | Skr562.16 Million | -3.50% |
| 2022-12-31 | Skr582.53 Million | +0.81% |
| 2021-12-31 | Skr577.87 Million | +3.59% |
| 2020-12-31 | Skr557.85 Million | +6.79% |
| 2019-12-31 | Skr522.38 Million | -11.04% |
| 2018-12-31 | Skr587.18 Million | +157.02% |
| 2017-12-31 | Skr228.45 Million | +19.60% |
| 2016-12-31 | Skr191.02 Million | -2.81% |
| 2015-12-31 | Skr196.54 Million | +120.40% |
| 2014-12-31 | Skr89.18 Million | +11.97% |
| 2013-12-31 | Skr79.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Projektengagemang Sweden AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 767.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr452.70 Million | 78.21% |
| Common Stock | Skr2.73 Million | 0.47% |
| Other Comprehensive Income | Skr22.00K | 0.00% |
| Other Components | Skr123.35 Million | 21.31% |
| Total Equity | Skr578.80 Million | 100.00% |
Projektengagemang Sweden AB (publ) Competitors by Market Cap
The table below lists competitors of Projektengagemang Sweden AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Steel Co Ltd
KO:007280
|
$25.46 Million |
|
Proteomics International Laboratories Ltd
AU:PIQ
|
$25.47 Million |
|
KSP Co. Ltd.
KQ:073010
|
$25.47 Million |
|
CPE Technology Berhad
KLSE:5317
|
$25.47 Million |
|
Megawin Technology Co Ltd
TWO:3122
|
$25.45 Million |
|
BenQ Medical Technology
TWO:4116
|
$25.45 Million |
|
BQE Water Inc
PINK:BTQNF
|
$25.45 Million |
|
Sao Vang Rubber JSC
VN:SRC
|
$25.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Projektengagemang Sweden AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 562,163,000 to 578,800,000, a change of 16,637,000 (3.0%).
- Net income of 17,400,000 contributed positively to equity growth.
- Dividend payments of 9,600,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,000.
- Other factors increased equity by 8,835,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr17.40 Million | +3.01% |
| Dividends Paid | Skr9.60 Million | -1.66% |
| Other Comprehensive Income | Skr2.00K | +0.0% |
| Other Changes | Skr8.84 Million | +1.53% |
| Total Change | Skr- | 2.96% |
Book Value vs Market Value Analysis
This analysis compares Projektengagemang Sweden AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.68x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr5.75 | Skr15.40 | x |
| 2014-12-31 | Skr6.25 | Skr15.40 | x |
| 2015-12-31 | Skr8.07 | Skr15.40 | x |
| 2016-12-31 | Skr7.81 | Skr15.40 | x |
| 2017-12-31 | Skr9.34 | Skr15.40 | x |
| 2018-12-31 | Skr23.87 | Skr15.40 | x |
| 2019-12-31 | Skr21.25 | Skr15.40 | x |
| 2020-12-31 | Skr22.74 | Skr15.40 | x |
| 2021-12-31 | Skr23.53 | Skr15.40 | x |
| 2022-12-31 | Skr24.10 | Skr15.40 | x |
| 2023-12-31 | Skr23.37 | Skr15.40 | x |
| 2024-12-31 | Skr24.06 | Skr15.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Projektengagemang Sweden AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.26%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.50x
- Recent ROE (3.01%) is below the historical average (6.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.52% | 2.71% | 1.81x | 4.60x | Skr6.66 Million |
| 2014 | 12.70% | 1.20% | 1.77x | 5.99x | Skr1.56 Million |
| 2015 | 11.63% | 3.35% | 1.58x | 2.20x | Skr3.22 Million |
| 2016 | -2.70% | -0.62% | 1.11x | 3.94x | Skr-24.19 Million |
| 2017 | 16.39% | 3.19% | 1.62x | 3.18x | Skr14.56 Million |
| 2018 | 9.70% | 4.64% | 1.02x | 2.04x | Skr-1.78 Million |
| 2019 | -7.70% | -2.98% | 1.11x | 2.34x | Skr-92.39 Million |
| 2020 | 6.76% | 3.23% | 1.03x | 2.03x | Skr-18.10 Million |
| 2021 | 3.50% | 2.00% | 0.95x | 1.85x | Skr-37.55 Million |
| 2022 | 3.84% | 2.41% | 0.91x | 1.76x | Skr-35.87 Million |
| 2023 | -2.02% | -1.29% | 0.95x | 1.66x | Skr-67.58 Million |
| 2024 | 3.01% | 2.26% | 0.89x | 1.50x | Skr-40.48 Million |
Industry Comparison
This section compares Projektengagemang Sweden AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,871,199,700
- Average return on equity (ROE) among peers: 8.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Projektengagemang Sweden AB (publ) (PENG-B) | Skr579.60 Million | 22.52% | 0.48x | $25.45 Million |
| Afry AB (AFRY) | $10.10 Billion | 9.24% | 1.34x | $1.02 Billion |
| Bravida Holding AB (BRAV) | $3.31 Billion | 9.68% | 2.35x | $1.84 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $129.32 Million | 24.06% | 2.14x | $49.96 Million |
| Fasadgruppen Group AB (FG) | $29.00 Million | 96.21% | 23.76x | $66.46 Million |
| Hexicon AB (HEXI) | $199.38 Million | -85.43% | 1.26x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $70.01 Million | 8.20% | 1.34x | $4.19 Million |
| Hultström Group B (HULT-B) | $47.78 Million | 6.14% | 1.93x | $3.74 Million |
| Infrea AB (INFREA) | $473.50 Million | 10.54% | 0.88x | $24.98 Million |
| Instalco Intressenter AB (INSTAL) | $3.39 Billion | 17.73% | 2.16x | $662.14 Million |
| Netel Holding AB (NETEL) | $971.00 Million | -12.05% | 1.84x | $12.44 Million |