Megawin Technology Co Ltd (3122) - Net Assets
Based on the latest financial reports, Megawin Technology Co Ltd (3122) has net assets worth NT$362.58 Million TWD (≈ $11.42 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$614.89 Million ≈ $19.37 Million USD) and total liabilities (NT$252.31 Million ≈ $7.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Megawin Technology Co Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$362.58 Million |
| % of Total Assets | 58.97% |
| Annual Growth Rate | -3.53% |
| 5-Year Change | -34.91% |
| 10-Year Change | N/A |
| Growth Volatility | 16.29 |
Megawin Technology Co Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Megawin Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 3122 total assets for the complete picture of this company's asset base.
Annual Net Assets for Megawin Technology Co Ltd (2017–2025)
The table below shows the annual net assets of Megawin Technology Co Ltd from 2017 to 2025. For live valuation and market cap data, see 3122 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$362.58 Million ≈ $11.42 Million |
-16.38% |
| 2024-12-31 | NT$433.61 Million ≈ $13.66 Million |
-5.50% |
| 2023-12-31 | NT$458.86 Million ≈ $14.46 Million |
-8.63% |
| 2022-12-31 | NT$502.20 Million ≈ $15.82 Million |
-9.84% |
| 2021-12-31 | NT$557.01 Million ≈ $17.55 Million |
+39.46% |
| 2020-12-31 | NT$399.40 Million ≈ $12.58 Million |
-1.95% |
| 2019-12-31 | NT$407.33 Million ≈ $12.83 Million |
-9.61% |
| 2018-12-31 | NT$450.67 Million ≈ $14.20 Million |
-6.74% |
| 2017-12-31 | NT$483.25 Million ≈ $15.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Megawin Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 220.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$434.60 Million | 119.86% |
| Total Equity | NT$362.58 Million | 100.00% |
Megawin Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Megawin Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Soluciones Cuatroochenta S.L.
MC:480S
|
$42.00 Million |
|
BrilliA Inc
NYSE MKT:BRIA
|
$42.00 Million |
|
Asphere Innovations Public Company Limited
BK:AS
|
$42.01 Million |
|
WESTERN ENERGY SRV. NEW
F:W1T
|
$42.03 Million |
|
Cokal Ltd
AU:CKA
|
$41.99 Million |
|
WebCash Corporation
KQ:053580
|
$41.99 Million |
|
Apexindo Pratama Duta Tbk
JK:APEX
|
$41.98 Million |
|
Firetrade Engineering PCL
BK:FTE
|
$41.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Megawin Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 433,613,000 to 362,582,000, a change of -71,031,000 (-16.4%).
- Net loss of 71,488,000 reduced equity.
- New share issuances of 1,052,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-71.49 Million | -19.72% |
| Share Issuances | NT$1.05 Million | +0.29% |
| Other Changes | NT$-595.00K | -0.16% |
| Total Change | NT$- | -16.38% |
Book Value vs Market Value Analysis
This analysis compares Megawin Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.59x to 3.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$12.62 | NT$32.70 | x |
| 2018-12-31 | NT$11.77 | NT$32.70 | x |
| 2019-12-31 | NT$10.64 | NT$32.70 | x |
| 2020-12-31 | NT$10.43 | NT$32.70 | x |
| 2021-12-31 | NT$14.54 | NT$32.70 | x |
| 2022-12-31 | NT$12.83 | NT$32.70 | x |
| 2023-12-31 | NT$11.55 | NT$32.70 | x |
| 2024-12-31 | NT$10.69 | NT$32.70 | x |
| 2025-12-31 | NT$8.89 | NT$32.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Megawin Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.05%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.70x
- Recent ROE (-19.72%) is below the historical average (-4.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -3.16% | -3.50% | 0.78x | 1.16x | NT$-63.62 Million |
| 2018 | -5.36% | -6.02% | 0.76x | 1.17x | NT$-69.24 Million |
| 2019 | -10.79% | -10.87% | 0.82x | 1.21x | NT$-84.70 Million |
| 2020 | -2.79% | -2.25% | 0.99x | 1.25x | NT$-51.07 Million |
| 2021 | 23.22% | 16.46% | 0.85x | 1.67x | NT$73.63 Million |
| 2022 | 3.47% | 3.41% | 0.66x | 1.54x | NT$-32.80 Million |
| 2023 | -8.99% | -11.12% | 0.51x | 1.58x | NT$-87.16 Million |
| 2024 | -13.38% | -15.91% | 0.52x | 1.63x | NT$-101.39 Million |
| 2025 | -19.72% | -22.05% | 0.53x | 1.70x | NT$-107.75 Million |
Industry Comparison
This section compares Megawin Technology Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $202,930,058,900
- Average return on equity (ROE) among peers: 7.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Megawin Technology Co Ltd (3122) | NT$362.58 Million | -3.16% | 0.70x | $42.00 Million |
| Polylite Taiwan Co Ltd (1813) | $883.80 Million | -0.02% | 0.44x | $18.07 Million |
| United Microelectronics Corporation (2303) | $281.20 Billion | 18.22% | 0.65x | $30.66 Billion |
| Orient Semiconductor Electronics Ltd (2329) | $4.44 Billion | -3.97% | 3.02x | $1.14 Billion |
| Taiwan Semiconductor Manufacturing Co. Ltd. (2330) | $1.61 Trillion | 21.92% | 0.40x | $1.74 Trillion |
| Macronix International Co Ltd (2337) | $24.66 Billion | 22.38% | 0.79x | $8.99 Billion |
| Optotech Corp (2340) | $7.08 Billion | 9.72% | 0.77x | $524.91 Million |
| Mosel Vitelic Inc (2342) | $6.57 Billion | -10.87% | 0.51x | $166.75 Million |
| Winbond Electronics Corp (2344) | $60.28 Billion | 5.50% | 0.10x | $12.73 Billion |
| Silicon Integrated Systems Corp (2363) | $7.70 Billion | -2.92% | 0.01x | $843.70 Million |
| Realtek Semiconductor Corp (2379) | $22.11 Billion | 17.61% | 0.86x | $8.72 Billion |
About Megawin Technology Co Ltd
Megawin Technology Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of electronic instruments and their components in Asia, Europe, and internationally. The company offers ARM Cortex-M0+; ARM Cortex-M0; 8051MCU; USB product; BLDC products; PMIC; automotive and peripheral ICs; and photocoupler. Its products are used in industrial automation, smart home, motor control,… Read more