Sampo A SDB
Sampo Oyj, together with its subsidiaries, provides non-life insurance products and services in Finland, Sweden, Norway, Denmark, Estonia, Lithuania, Latvia, Spain, Gibraltar, Germany, the Netherlands, France, and the United Kingdom. The company operates through If, Topdanmark, Hastings, and Holding segments. It offers property, casualty, liability, accident, sickness, household, homeowner, motor… Read more
Sampo A SDB (SAMPO-SDB) - Net Assets
Latest net assets as of December 2025: Skr7.77 Billion SEK
Based on the latest financial reports, Sampo A SDB (SAMPO-SDB) has net assets worth Skr7.77 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr25.63 Billion) and total liabilities (Skr17.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.77 Billion |
| % of Total Assets | 30.3% |
| Annual Growth Rate | 19.68% |
| 5-Year Change | -42.29% |
| 10-Year Change | -34.93% |
| Growth Volatility | 665.73 |
Sampo A SDB - Net Assets Trend (2000–2025)
This chart illustrates how Sampo A SDB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sampo A SDB (2000–2025)
The table below shows the annual net assets of Sampo A SDB from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.77 Billion | +10.01% |
| 2024-12-31 | Skr7.06 Billion | -8.17% |
| 2023-12-31 | Skr7.69 Billion | -24.47% |
| 2022-12-31 | Skr10.18 Billion | -24.36% |
| 2021-12-31 | Skr13.46 Billion | +9.77% |
| 2020-12-31 | Skr12.26 Billion | -2.27% |
| 2019-12-31 | Skr12.54 Billion | -3.62% |
| 2018-12-31 | Skr13.01 Billion | -3.66% |
| 2017-12-31 | Skr13.51 Billion | +13.19% |
| 2016-12-31 | Skr11.93 Billion | +4.58% |
| 2015-12-31 | Skr11.41 Billion | +4.47% |
| 2014-12-31 | Skr10.92 Billion | +2.62% |
| 2013-12-31 | Skr10.64 Billion | +6.23% |
| 2012-12-31 | Skr10.02 Billion | +12.33% |
| 2011-12-31 | Skr8.92 Billion | +0.38% |
| 2010-12-31 | Skr8.89 Billion | +16.72% |
| 2009-12-31 | Skr7.61 Billion | +64.39% |
| 2008-12-31 | Skr4.63 Billion | -40.11% |
| 2007-12-31 | Skr7.73 Billion | +49.03% |
| 2006-12-31 | Skr5.19 Billion | -87.45% |
| 2005-12-31 | Skr41.33 Billion | +13.16% |
| 2004-12-31 | Skr36.53 Billion | +1110.74% |
| 2003-12-31 | Skr3.02 Billion | +4.72% |
| 2002-12-31 | Skr2.88 Billion | -1.30% |
| 2001-12-31 | Skr2.92 Billion | +3255.17% |
| 2000-12-31 | Skr87.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sampo A SDB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 364.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.91 Billion | 63.22% |
| Common Stock | Skr97.66 Million | 1.26% |
| Other Comprehensive Income | Skr-755.36 Million | -9.73% |
| Other Components | Skr3.51 Billion | 45.25% |
| Total Equity | Skr7.77 Billion | 100.00% |
Sampo A SDB Competitors by Market Cap
The table below lists competitors of Sampo A SDB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank of Jiangsu Co Ltd
SHG:600919
|
$20.03 Billion |
|
Bank Central Asia Tbk
JK:BBCA
|
$20.04 Billion |
|
Brown & Brown Inc
NYSE:BRO
|
$20.06 Billion |
|
Bunge Limited
NYSE:BG
|
$20.06 Billion |
|
QBE Insurance Group Limited
PINK:QBEIF
|
$19.95 Billion |
|
Gold Fields Limited
PINK:GFIOF
|
$19.92 Billion |
|
DSM-Firmenich AG
OTCQX:DSMFF
|
$19.91 Billion |
|
Nippon Steel Corporation
PINK:NISTF
|
$19.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sampo A SDB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,059,000,000 to 7,766,869,000, a change of 707,869,000 (10.0%).
- Net income of 2,035,459,210 contributed positively to equity growth.
- Dividend payments of 932,154,743 reduced retained earnings.
- Share repurchases of 295,437,022 reduced equity.
- Other comprehensive income decreased equity by 3,536,361,000.
- Other factors increased equity by 3,436,362,555.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.04 Billion | +26.21% |
| Dividends Paid | Skr932.15 Million | -12.0% |
| Share Repurchases | Skr295.44 Million | -3.8% |
| Other Comprehensive Income | Skr-3.54 Billion | -45.53% |
| Other Changes | Skr3.44 Billion | +44.24% |
| Total Change | Skr- | 10.03% |
Book Value vs Market Value Analysis
This analysis compares Sampo A SDB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 33.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | Skr0.00 | Skr96.20 | x |
| 2001-12-31 | Skr1.90 | Skr96.20 | x |
| 2002-12-31 | Skr0.93 | Skr96.20 | x |
| 2003-12-31 | Skr1.08 | Skr96.20 | x |
| 2004-12-31 | Skr1.22 | Skr96.20 | x |
| 2005-12-31 | Skr1.50 | Skr96.20 | x |
| 2006-12-31 | Skr1.79 | Skr96.20 | x |
| 2007-12-31 | Skr2.68 | Skr96.20 | x |
| 2008-12-31 | Skr1.63 | Skr96.20 | x |
| 2009-12-31 | Skr2.71 | Skr96.20 | x |
| 2010-12-31 | Skr3.17 | Skr96.20 | x |
| 2011-12-31 | Skr3.18 | Skr96.20 | x |
| 2012-12-31 | Skr3.58 | Skr96.20 | x |
| 2013-12-31 | Skr3.80 | Skr96.20 | x |
| 2014-12-31 | Skr3.90 | Skr96.20 | x |
| 2015-12-31 | Skr4.08 | Skr96.20 | x |
| 2016-12-31 | Skr4.26 | Skr96.20 | x |
| 2017-12-31 | Skr4.59 | Skr96.20 | x |
| 2018-12-31 | Skr4.46 | Skr96.20 | x |
| 2019-12-31 | Skr4.29 | Skr96.20 | x |
| 2020-12-31 | Skr4.11 | Skr96.20 | x |
| 2021-12-31 | Skr4.61 | Skr96.20 | x |
| 2022-12-31 | Skr3.63 | Skr96.20 | x |
| 2023-12-31 | Skr2.87 | Skr96.20 | x |
| 2024-12-31 | Skr2.76 | Skr96.20 | x |
| 2025-12-31 | Skr2.89 | Skr96.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sampo A SDB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.14%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 3.30x
- Recent ROE (26.21%) is above the historical average (16.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | 21.92% | 0.13x | 0.00x | Skr923.70 Million |
| 2001 | 29.38% | 30.27% | 0.09x | 11.20x | Skr559.40 Million |
| 2002 | 13.67% | 23.23% | 0.07x | 8.77x | Skr105.00 Million |
| 2003 | 11.82% | 17.18% | 0.08x | 8.42x | Skr54.40 Million |
| 2004 | 23.75% | 15.67% | 0.14x | 11.09x | Skr473.00 Million |
| 2005 | 21.96% | 14.52% | 0.15x | 9.95x | Skr516.80 Million |
| 2006 | 19.18% | 18.21% | 0.11x | 9.21x | Skr474.20 Million |
| 2007 | 46.20% | 65.48% | 0.21x | 3.29x | Skr2.80 Billion |
| 2008 | 14.58% | 14.59% | 0.22x | 4.57x | Skr211.90 Million |
| 2009 | 8.42% | 11.38% | 0.21x | 3.50x | Skr-120.30 Million |
| 2010 | 12.42% | 17.61% | 0.21x | 3.36x | Skr215.40 Million |
| 2011 | 11.64% | 21.12% | 0.16x | 3.38x | Skr146.00 Million |
| 2012 | 14.05% | 23.69% | 0.19x | 3.20x | Skr406.00 Million |
| 2013 | 13.64% | 23.81% | 0.19x | 3.06x | Skr387.60 Million |
| 2014 | 14.10% | 25.49% | 0.17x | 3.18x | Skr447.70 Million |
| 2015 | 14.51% | 27.14% | 0.17x | 3.12x | Skr514.90 Million |
| 2016 | 13.83% | 26.47% | 0.16x | 3.18x | Skr456.60 Million |
| 2017 | 17.25% | 31.77% | 0.14x | 3.84x | Skr931.20 Million |
| 2018 | 13.62% | 21.77% | 0.16x | 3.98x | Skr448.40 Million |
| 2019 | 9.49% | 13.24% | 0.16x | 4.36x | Skr-60.80 Million |
| 2020 | 0.32% | 0.44% | 0.15x | 4.95x | Skr-1.10 Billion |
| 2021 | 20.07% | 25.38% | 0.17x | 4.59x | Skr1.29 Billion |
| 2022 | 21.91% | 27.37% | 0.20x | 4.08x | Skr1.15 Billion |
| 2023 | 18.22% | 15.54% | 0.35x | 3.34x | Skr596.70 Million |
| 2024 | 16.35% | 12.09% | 0.39x | 3.47x | Skr448.10 Million |
| 2025 | 26.21% | 19.14% | 0.41x | 3.30x | Skr1.26 Billion |
Industry Comparison
This section compares Sampo A SDB's net assets metrics with peer companies in the Insurance - Diversified industry.
No peer company data available for comparison.