Scandic Hotels Group AB (publ)
Scandic Hotels Group AB (publ), together with its subsidiaries, engages in the operation and franchising of hotels in Sweden, Norway, Finland, Denmark, Germany, and Poland. It operates hotels under the Scandic, Scandic Go, Hilton, Holiday Inn, Indigo, and Crowne Plaza brands. The company was founded in 1963 and is headquartered in Stockholm, Sweden.
Scandic Hotels Group AB (publ) (SHOT) - Net Assets
Latest net assets as of September 2025: Skr3.30 Billion SEK
Based on the latest financial reports, Scandic Hotels Group AB (publ) (SHOT) has net assets worth Skr3.30 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr52.55 Billion) and total liabilities (Skr49.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.30 Billion |
| % of Total Assets | 6.28% |
| Annual Growth Rate | 0.38% |
| 5-Year Change | 62.82% |
| 10-Year Change | -45.65% |
| Growth Volatility | 44.44 |
Scandic Hotels Group AB (publ) - Net Assets Trend (2012–2024)
This chart illustrates how Scandic Hotels Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scandic Hotels Group AB (publ) (2012–2024)
The table below shows the annual net assets of Scandic Hotels Group AB (publ) from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.37 Billion | +55.68% |
| 2023-12-31 | Skr2.17 Billion | -4.75% |
| 2022-12-31 | Skr2.27 Billion | +96.88% |
| 2021-12-31 | Skr1.16 Billion | -44.23% |
| 2020-12-31 | Skr2.07 Billion | -68.62% |
| 2019-12-31 | Skr6.60 Billion | -15.44% |
| 2018-12-31 | Skr7.80 Billion | +6.10% |
| 2017-12-31 | Skr7.36 Billion | +3.56% |
| 2016-12-31 | Skr7.10 Billion | +14.48% |
| 2015-12-31 | Skr6.20 Billion | +71.68% |
| 2014-12-31 | Skr3.61 Billion | +15.60% |
| 2013-12-31 | Skr3.13 Billion | -2.95% |
| 2012-12-31 | Skr3.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scandic Hotels Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 697800000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr55.00 Million | 1.68% |
| Other Comprehensive Income | Skr87.00 Million | 2.66% |
| Other Components | Skr11.06 Billion | 338.77% |
| Total Equity | Skr3.27 Billion | 100.00% |
Scandic Hotels Group AB (publ) Competitors by Market Cap
The table below lists competitors of Scandic Hotels Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xintai Ntrl Gas
SHG:603393
|
$1.23 Billion |
|
NKT Holding
LSE:0MGC
|
$1.23 Billion |
|
Motilal Oswal Financial Services Limited
NSE:MOTILALOFS
|
$1.24 Billion |
|
Sinch AB
ST:SINCH
|
$1.24 Billion |
|
Treehouse Foods Inc
NYSE:THS
|
$1.23 Billion |
|
Walsin Technology Corp
TW:2492
|
$1.23 Billion |
|
Jumia Technologies AG
NYSE:JMIA
|
$1.23 Billion |
|
ConnectOne Bancorp Inc
NASDAQ:CNOB
|
$1.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandic Hotels Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,059,000,000 to 3,265,000,000, a change of 1,206,000,000 (58.6%).
- Net income of 643,000,000 contributed positively to equity growth.
- Dividend payments of 551,000,000 reduced retained earnings.
- Share repurchases of 52,000,000 reduced equity.
- Other comprehensive income decreased equity by 73,000,000.
- Other factors increased equity by 1,239,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr643.00 Million | +19.69% |
| Dividends Paid | Skr551.00 Million | -16.88% |
| Share Repurchases | Skr52.00 Million | -1.59% |
| Other Comprehensive Income | Skr-73.00 Million | -2.24% |
| Other Changes | Skr1.24 Billion | +37.95% |
| Total Change | Skr- | 58.57% |
Book Value vs Market Value Analysis
This analysis compares Scandic Hotels Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.68x to 5.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr22.64 | Skr83.25 | x |
| 2013-12-31 | Skr21.97 | Skr83.25 | x |
| 2014-12-31 | Skr31.09 | Skr83.25 | x |
| 2015-12-31 | Skr53.55 | Skr83.25 | x |
| 2016-12-31 | Skr48.97 | Skr83.25 | x |
| 2017-12-31 | Skr50.43 | Skr83.25 | x |
| 2018-12-31 | Skr53.45 | Skr83.25 | x |
| 2019-12-31 | Skr45.14 | Skr83.25 | x |
| 2020-12-31 | Skr13.69 | Skr83.25 | x |
| 2021-12-31 | Skr5.83 | Skr83.25 | x |
| 2022-12-31 | Skr9.44 | Skr83.25 | x |
| 2023-12-31 | Skr8.91 | Skr83.25 | x |
| 2024-12-31 | Skr14.90 | Skr83.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandic Hotels Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.69%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.93%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 16.49x
- Recent ROE (19.69%) is above the historical average (-27.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 4.61% | 1.85% | 0.72x | 3.45x | Skr-173.73 Million |
| 2013 | -7.93% | -3.14% | 0.70x | 3.62x | Skr-560.42 Million |
| 2014 | -12.17% | -3.81% | 0.83x | 3.85x | Skr-795.26 Million |
| 2015 | 1.89% | 0.96% | 0.95x | 2.09x | Skr-501.07 Million |
| 2016 | 12.43% | 6.72% | 0.92x | 2.00x | Skr171.80 Million |
| 2017 | 9.65% | 4.85% | 0.86x | 2.32x | Skr-25.30 Million |
| 2018 | 8.68% | 3.74% | 1.02x | 2.28x | Skr-102.70 Million |
| 2019 | 11.01% | 3.81% | 0.44x | 6.64x | Skr66.30 Million |
| 2020 | -292.43% | -79.67% | 0.20x | 18.81x | Skr-6.15 Billion |
| 2021 | -150.58% | -16.65% | 0.23x | 40.14x | Skr-1.79 Billion |
| 2022 | 17.93% | 2.05% | 0.38x | 23.19x | Skr174.30 Million |
| 2023 | 25.84% | 2.43% | 0.41x | 26.20x | Skr326.10 Million |
| 2024 | 19.69% | 2.93% | 0.41x | 16.49x | Skr316.50 Million |
Industry Comparison
This section compares Scandic Hotels Group AB (publ)'s net assets metrics with peer companies in the Lodging industry.
No peer company data available for comparison.