Sivers IMA Holding AB
Sivers Semiconductors AB (publ), through its subsidiaries, develops, manufactures, and sells chips, components, modules, and subsystems in North America, Europe, and Asia. The company operates through Wireless and Photonics segments. It provides products based on semiconductor technology for 5G mmWave networks, as well as optical semiconductors for fiber networks, wireless optical networks, and s… Read more
Sivers IMA Holding AB (SIVE) - Net Assets
Latest net assets as of December 2025: Skr1.08 Billion SEK
Based on the latest financial reports, Sivers IMA Holding AB (SIVE) has net assets worth Skr1.08 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.45 Billion) and total liabilities (Skr374.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.08 Billion |
| % of Total Assets | 74.19% |
| Annual Growth Rate | 44.4% |
| 5-Year Change | 34.78% |
| 10-Year Change | 1821.76% |
| Growth Volatility | 68.26 |
Sivers IMA Holding AB - Net Assets Trend (2009–2025)
This chart illustrates how Sivers IMA Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sivers IMA Holding AB (2009–2025)
The table below shows the annual net assets of Sivers IMA Holding AB from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.08 Billion | -8.96% |
| 2024-12-31 | Skr1.18 Billion | -1.25% |
| 2023-12-31 | Skr1.20 Billion | -3.41% |
| 2022-12-31 | Skr1.24 Billion | +55.22% |
| 2021-12-31 | Skr798.90 Million | +50.19% |
| 2020-12-31 | Skr531.92 Million | +84.35% |
| 2019-12-31 | Skr288.53 Million | +17.68% |
| 2018-12-31 | Skr245.18 Million | +24.49% |
| 2017-12-31 | Skr196.94 Million | +251.49% |
| 2016-12-31 | Skr56.03 Million | -32.10% |
| 2015-12-31 | Skr82.52 Million | +134.39% |
| 2014-12-31 | Skr35.21 Million | +52.94% |
| 2013-12-31 | Skr23.02 Million | +11.99% |
| 2012-12-31 | Skr20.55 Million | +52.50% |
| 2011-12-31 | Skr13.48 Million | +111.33% |
| 2010-12-31 | Skr6.38 Million | +111.62% |
| 2009-12-31 | Skr3.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sivers IMA Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 58608700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr1.08 Billion | 100.00% |
| Total Equity | Skr1.08 Billion | 100.00% |
Sivers IMA Holding AB Competitors by Market Cap
The table below lists competitors of Sivers IMA Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SMS Pharmaceuticals Limited
NSE:SMSPHARMA
|
$97.10 Million |
|
S + U PLC DL 0125
F:97V
|
$97.13 Million |
|
Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
IS:LKMNH
|
$97.17 Million |
|
South Atlantic Bancshares Inc
OTCQX:SABK
|
$97.20 Million |
|
Zhejiang Prulde Electric Appliance Co. Ltd. A
SHE:301353
|
$97.00 Million |
|
Freightcar America Inc
NASDAQ:RAIL
|
$96.99 Million |
|
Synalloy Corporation
NASDAQ:ACNT
|
$96.97 Million |
|
Northway Financial Inc
OTCQB:NWYF
|
$96.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sivers IMA Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,182,800,000 to 1,076,800,000, a change of -106,000,000 (-9.0%).
- Net loss of 186,500,000 reduced equity.
- Share repurchases of 8,100,000 reduced equity.
- New share issuances of 211,000,000 increased equity.
- Other comprehensive income decreased equity by 138,768,999.
- Other factors increased equity by 16,368,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-186.50 Million | -17.32% |
| Share Repurchases | Skr8.10 Million | -0.75% |
| Share Issuances | Skr211.00 Million | +19.6% |
| Other Comprehensive Income | Skr-138.77 Million | -12.89% |
| Other Changes | Skr16.37 Million | +1.52% |
| Total Change | Skr- | -8.96% |
Book Value vs Market Value Analysis
This analysis compares Sivers IMA Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.06x to 1.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Skr0.36 | Skr6.91 | x |
| 2010-12-31 | Skr0.77 | Skr6.91 | x |
| 2011-12-31 | Skr1.26 | Skr6.91 | x |
| 2012-12-31 | Skr1.45 | Skr6.91 | x |
| 2013-12-31 | Skr1.23 | Skr6.91 | x |
| 2014-12-31 | Skr1.60 | Skr6.91 | x |
| 2015-12-31 | Skr1.90 | Skr6.91 | x |
| 2016-12-31 | Skr1.29 | Skr6.91 | x |
| 2017-12-31 | Skr2.12 | Skr6.91 | x |
| 2018-12-31 | Skr2.16 | Skr6.91 | x |
| 2019-12-31 | Skr2.26 | Skr6.91 | x |
| 2020-12-31 | Skr3.72 | Skr6.91 | x |
| 2021-12-31 | Skr4.97 | Skr6.91 | x |
| 2022-12-31 | Skr5.95 | Skr6.91 | x |
| 2023-12-31 | Skr5.16 | Skr6.91 | x |
| 2024-12-31 | Skr5.02 | Skr6.91 | x |
| 2025-12-31 | Skr4.01 | Skr6.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sivers IMA Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -61.33%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.35x
- Recent ROE (-17.32%) is above the historical average (-108.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -96.38% | -14.98% | 1.92x | 3.35x | Skr-3.21 Million |
| 2010 | -30.19% | -9.71% | 1.69x | 1.84x | Skr-2.56 Million |
| 2011 | -1376.77% | -1081.84% | 1.27x | 1.00x | Skr-186.92 Million |
| 2012 | 0.92% | 33.75% | 0.03x | 1.01x | Skr-1.87 Million |
| 2013 | -53.54% | -97.55% | 0.33x | 1.65x | Skr-14.63 Million |
| 2014 | -30.23% | -50.57% | 0.41x | 1.46x | Skr-14.16 Million |
| 2015 | -18.25% | -71.49% | 0.21x | 1.22x | Skr-23.31 Million |
| 2016 | -46.17% | -141.96% | 0.27x | 1.20x | Skr-31.47 Million |
| 2017 | -23.16% | -69.65% | 0.19x | 1.77x | Skr-65.31 Million |
| 2018 | -42.00% | -147.45% | 0.20x | 1.40x | Skr-127.49 Million |
| 2019 | -26.22% | -78.52% | 0.23x | 1.47x | Skr-104.51 Million |
| 2020 | -36.81% | -203.58% | 0.15x | 1.22x | Skr-248.97 Million |
| 2021 | -16.74% | -147.49% | 0.10x | 1.19x | Skr-213.59 Million |
| 2022 | -6.97% | -65.14% | 0.08x | 1.27x | Skr-210.39 Million |
| 2023 | -13.14% | -66.59% | 0.16x | 1.26x | Skr-277.16 Million |
| 2024 | -9.83% | -47.70% | 0.15x | 1.33x | Skr-234.58 Million |
| 2025 | -17.32% | -61.33% | 0.21x | 1.35x | Skr-294.18 Million |
Industry Comparison
This section compares Sivers IMA Holding AB's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $197,386
- Average return on equity (ROE) among peers: -1.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sivers IMA Holding AB (SIVE) | Skr1.08 Billion | -96.38% | 0.35x | $97.06 Million |
| Beammwave AB B (BEAMMW-B) | $197.39K | -1.73% | 3.08x | $20.15 Million |