Wallenstam AB (publ)

ST:WALL-B Sweden Real Estate Services
Market Cap
$2.17 Billion
Skr24.39 Billion SEK
Market Cap Rank
#6453 Global
#36 in Sweden
Share Price
Skr42.86
Change (1 day)
-0.70%
52-Week Range
Skr39.88 - Skr49.04
All Time High
Skr80.73
Categories
Companies in Sweden Real Estate Services
About

Wallenstam AB (publ) operates as a property company in Sweden. It acquires, develops, builds, manages, rents, and sells residential and commercial properties. The company's portfolio includes commercial properties and apartments in Stockholm, Gothenburg, and Uppsala. It also owns and operates 53 wind turbines with a total installed output of 112 megawatts. The company was founded in 1944 and is h… Read more

Wallenstam AB (publ) (WALL-B) - Net Assets

Latest net assets as of December 2025: Skr32.31 Billion SEK

Based on the latest financial reports, Wallenstam AB (publ) (WALL-B) has net assets worth Skr32.31 Billion SEK as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr74.97 Billion) and total liabilities (Skr42.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr32.31 Billion
% of Total Assets 43.1%
Annual Growth Rate 17.18%
5-Year Change 5.02%
10-Year Change 81.66%
Growth Volatility 48.63

Wallenstam AB (publ) - Net Assets Trend (2002–2025)

This chart illustrates how Wallenstam AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Wallenstam AB (publ) (2002–2025)

The table below shows the annual net assets of Wallenstam AB (publ) from 2002 to 2025.

Year Net Assets Change
2025-12-31 Skr32.31 Billion +4.76%
2024-12-31 Skr30.84 Billion +1.13%
2023-12-31 Skr30.50 Billion -2.97%
2022-12-31 Skr31.43 Billion +2.16%
2021-12-31 Skr30.77 Billion +20.39%
2020-12-31 Skr25.56 Billion +7.41%
2019-12-31 Skr23.79 Billion +10.10%
2018-12-31 Skr21.61 Billion +11.34%
2017-12-31 Skr19.41 Billion +9.12%
2016-12-31 Skr17.79 Billion +17.78%
2015-12-31 Skr15.10 Billion +17.23%
2014-12-31 Skr12.88 Billion +0.33%
2013-12-31 Skr12.84 Billion +7.96%
2012-12-31 Skr11.89 Billion +15.52%
2011-12-31 Skr10.29 Billion +5.23%
2010-12-31 Skr9.78 Billion +15.72%
2009-12-31 Skr8.45 Billion +5.31%
2008-12-31 Skr8.03 Billion -2.77%
2007-12-31 Skr8.26 Billion +6.76%
2006-12-31 Skr7.73 Billion +31.05%
2005-12-31 Skr5.90 Billion +242.51%
2004-12-31 Skr1.72 Billion +53.24%
2003-12-31 Skr1.12 Billion +33.30%
2002-12-31 Skr843.50 Million --

Equity Component Analysis

This analysis shows how different components contribute to Wallenstam AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10271.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Skr31.79 Billion 98.38%
Common Stock Skr165.00 Million 0.51%
Other Components Skr359.00 Million 1.11%
Total Equity Skr32.31 Billion 100.00%

Wallenstam AB (publ) Competitors by Market Cap

The table below lists competitors of Wallenstam AB (publ) ranked by their market capitalization.

Company Market Cap
Aeroports de Paris SA
PINK:AEOXF
 		$1.25 Billion
Cheng Shin Rubber Ind. Co Ltd
TW:2105
 		$1.25 Billion
Ziff Davis Inc
NASDAQ:ZD
 		$1.25 Billion
Hyundai Mar&Fi
KO:001450
 		$1.25 Billion
BRIGHTSPH. INV.GRP. -001
F:2B9
 		$1.25 Billion
Chongqing Fuling Zhacai Group Co Ltd
SHE:002507
 		$1.25 Billion
Dongguan Dingtong Precision Metal Co. Ltd. A
SHG:688668
 		$1.25 Billion
Emerald Resources NL
PINK:EOGSF
 		$1.25 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wallenstam AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 30,844,000,000 to 32,313,000,000, a change of 1,469,000,000 (4.8%).
  • Net income of 2,564,000,000 contributed positively to equity growth.
  • Dividend payments of 323,000,000 reduced retained earnings.
  • Share repurchases of 773,000,000 reduced equity.
  • Other comprehensive income increased equity by 3,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr2.56 Billion +7.93%
Dividends Paid Skr323.00 Million -1.0%
Share Repurchases Skr773.00 Million -2.39%
Other Comprehensive Income Skr3.00 Million +0.01%
Other Changes Skr-2.00 Million -0.01%
Total Change Skr- 4.76%

Book Value vs Market Value Analysis

This analysis compares Wallenstam AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.86x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 48.55x to 0.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Skr0.88 Skr42.86 x
2003-12-31 Skr1.27 Skr42.86 x
2004-12-31 Skr2.08 Skr42.86 x
2005-12-31 Skr7.35 Skr42.86 x
2006-12-31 Skr10.21 Skr42.86 x
2007-12-31 Skr11.24 Skr42.86 x
2008-12-31 Skr11.35 Skr42.86 x
2009-12-31 Skr12.05 Skr42.86 x
2010-12-31 Skr14.11 Skr42.86 x
2011-12-31 Skr14.97 Skr42.86 x
2012-12-31 Skr17.38 Skr42.86 x
2013-12-31 Skr18.93 Skr42.86 x
2014-12-31 Skr19.15 Skr42.86 x
2015-12-31 Skr22.62 Skr42.86 x
2016-12-31 Skr26.90 Skr42.86 x
2017-12-31 Skr29.65 Skr42.86 x
2018-12-31 Skr33.36 Skr42.86 x
2019-12-31 Skr36.83 Skr42.86 x
2020-12-31 Skr39.56 Skr42.86 x
2021-12-31 Skr46.95 Skr42.86 x
2022-12-31 Skr47.63 Skr42.86 x
2023-12-31 Skr46.32 Skr42.86 x
2024-12-31 Skr46.97 Skr42.86 x
2025-12-31 Skr50.02 Skr42.86 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wallenstam AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.93%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 78.48%
  • • Asset Turnover: 0.04x
  • • Equity Multiplier: 2.32x
  • Recent ROE (7.93%) is below the historical average (15.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 36.34% 0.00% 0.00x 8.96x Skr222.15 Million
2003 40.63% 0.00% 0.00x 8.47x Skr344.36 Million
2004 48.35% 75.05% 0.11x 5.98x Skr660.80 Million
2005 27.70% 134.01% 0.07x 2.94x Skr1.04 Billion
2006 25.94% 161.92% 0.06x 2.56x Skr1.23 Billion
2007 12.21% 81.22% 0.06x 2.39x Skr182.30 Million
2008 4.59% 29.46% 0.06x 2.52x Skr-434.50 Million
2009 5.78% 36.06% 0.06x 2.70x Skr-356.40 Million
2010 16.07% 108.41% 0.06x 2.67x Skr593.70 Million
2011 7.15% 48.04% 0.05x 2.81x Skr-293.50 Million
2012 16.20% 112.43% 0.05x 2.62x Skr737.70 Million
2013 9.95% 70.20% 0.06x 2.53x Skr-7.00 Million
2014 4.54% 37.36% 0.05x 2.47x Skr-703.30 Million
2015 18.18% 177.08% 0.04x 2.29x Skr1.23 Billion
2016 18.83% 208.34% 0.04x 2.22x Skr1.57 Billion
2017 12.47% 142.33% 0.04x 2.25x Skr480.20 Million
2018 13.87% 156.96% 0.04x 2.23x Skr837.10 Million
2019 11.50% 135.09% 0.04x 2.30x Skr357.80 Million
2020 7.47% 89.54% 0.04x 2.37x Skr-647.70 Million
2021 15.33% 202.97% 0.03x 2.17x Skr1.64 Billion
2022 3.51% 44.30% 0.04x 2.13x Skr-2.04 Billion
2023 -5.77% -66.05% 0.04x 2.19x Skr-4.81 Billion
2024 2.51% 24.42% 0.05x 2.23x Skr-2.31 Billion
2025 7.93% 78.48% 0.04x 2.32x Skr-667.30 Million

Industry Comparison

This section compares Wallenstam AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $2,160,515,038
  • Average return on equity (ROE) among peers: 0.22%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wallenstam AB (publ) (WALL-B) Skr32.31 Billion 36.34% 1.32x $1.25 Billion
Akelius Residential Property AB (publ) (AKEL-D) $5.37 Billion 9.33% 1.33x $141.55 Million
Annehem Fastigheter AB (ANNE-B) $2.30 Billion -8.71% 1.00x $43.56 Million
Bonasudden Holding AB (BONAS) $280.14 Million 20.34% 1.52x $17.42 Million
Brinova Fastigheter AB (publ) (BRIN-B) $1.98 Billion 8.11% 2.16x $39.51 Million
Eastnine AB (publ) (EAST) $275.45 Million -54.86% 0.02x $214.67 Million
Fastighetsbolaget Emilshus AB (EMIL-B) $656.80 Million 71.39% 0.20x $381.84 Million
Fabege AB (FABG) $9.97 Billion 4.26% 2.08x $1.30 Billion
Fastator AB (FASTAT) $4.17 Million -70.97% 2.54x $1.75 Million
Fleming Properties AB (FLMNG) $62.19 Million 12.45% 1.32x $19.60 Million
Fortinova Fastigheter AB Series B (FNOVA-B) $706.00 Million 10.84% 1.52x $91.01 Million