NATURENERGIE
naturenergie holding AG, through its subsidiaries, engages in the production, distribution, and sale of electricity under the Naturenergie brand in Switzerland and internationally. The company generates electricity from hydropower, solar, and hydrogen sources. It also provides gas, heating, housing, photovoltaics, and mobility solutions; car sharing; and heat and energy solutions, including heat … Read more
NATURENERGIE (NEAG) - Net Assets
Latest net assets as of June 2025: CHF1.22 Billion CHF
Based on the latest financial reports, NATURENERGIE (NEAG) has net assets worth CHF1.22 Billion CHF as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF1.96 Billion) and total liabilities (CHF740.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF1.22 Billion |
| % of Total Assets | 62.21% |
| Annual Growth Rate | 5.16% |
| 5-Year Change | 62.06% |
| 10-Year Change | 59.7% |
| Growth Volatility | 11.04 |
NATURENERGIE - Net Assets Trend (2003–2024)
This chart illustrates how NATURENERGIE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NATURENERGIE (2003–2024)
The table below shows the annual net assets of NATURENERGIE from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CHF1.18 Billion | +12.53% |
| 2023-12-31 | CHF1.05 Billion | +9.92% |
| 2022-12-31 | CHF955.90 Million | +21.77% |
| 2021-12-31 | CHF785.00 Million | +7.59% |
| 2020-12-31 | CHF729.60 Million | +3.21% |
| 2019-12-31 | CHF706.90 Million | -1.39% |
| 2018-12-31 | CHF716.90 Million | -1.92% |
| 2017-12-31 | CHF730.90 Million | -0.84% |
| 2016-12-31 | CHF737.10 Million | -0.45% |
| 2015-12-31 | CHF740.40 Million | -1.58% |
| 2014-12-31 | CHF752.30 Million | -24.35% |
| 2013-12-31 | CHF994.40 Million | -2.34% |
| 2012-12-31 | CHF1.02 Billion | +3.62% |
| 2011-12-31 | CHF982.60 Million | +5.99% |
| 2010-12-31 | CHF927.10 Million | +9.25% |
| 2009-12-31 | CHF848.60 Million | +5.84% |
| 2008-12-31 | CHF801.80 Million | +35.65% |
| 2007-12-31 | CHF591.10 Million | +9.65% |
| 2006-12-31 | CHF539.10 Million | +8.36% |
| 2005-12-31 | CHF497.50 Million | +14.60% |
| 2004-12-31 | CHF434.10 Million | +5.65% |
| 2003-12-31 | CHF410.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NATURENERGIE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 242.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF1.17 Billion | 98.86% |
| Common Stock | CHF2.20 Million | 0.19% |
| Other Components | CHF11.30 Million | 0.96% |
| Total Equity | CHF1.18 Billion | 100.00% |
NATURENERGIE Competitors by Market Cap
The table below lists competitors of NATURENERGIE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gruppo Mutuionline SpA
STU:MNL
|
$317.50K |
|
Ginegar
TA:GNGR
|
$317.55K |
|
MUTUIONLINE
BE:MNL
|
$317.95K |
|
Altamira Therapeutics Ltd
NASDAQ:CYTO
|
$317.98K |
|
Global Innovative Platforms Inc
PINK:GIPL
|
$317.02K |
|
NEXT-ChemX Corporation
PINK:CHMX
|
$316.87K |
|
AZIMUT HOLDING (HDB.SG)
STU:HDB
|
$316.75K |
|
COLRUYT - Dusseldorf Stock Exchang
DU:EFC1
|
$316.72K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NATURENERGIE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,035,800,000 to 1,182,400,000, a change of 146,600,000 (14.2%).
- Net income of 179,100,000 contributed positively to equity growth.
- Dividend payments of 30,500,000 reduced retained earnings.
- Share repurchases of 900,000 reduced equity.
- Other comprehensive income increased equity by 14,400,000.
- Other factors decreased equity by 15,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF179.10 Million | +15.15% |
| Dividends Paid | CHF30.50 Million | -2.58% |
| Share Repurchases | CHF900.00K | -0.08% |
| Other Comprehensive Income | CHF14.40 Million | +1.22% |
| Other Changes | CHF-15.50 Million | -1.31% |
| Total Change | CHF- | 14.15% |
Book Value vs Market Value Analysis
This analysis compares NATURENERGIE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.95x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CHF16.57 | CHF32.30 | x |
| 2004-12-31 | CHF17.75 | CHF32.30 | x |
| 2005-12-31 | CHF20.05 | CHF32.30 | x |
| 2006-12-31 | CHF21.41 | CHF32.30 | x |
| 2007-12-31 | CHF17.86 | CHF32.30 | x |
| 2008-12-31 | CHF22.99 | CHF32.30 | x |
| 2009-12-31 | CHF24.47 | CHF32.30 | x |
| 2010-12-31 | CHF26.75 | CHF32.30 | x |
| 2011-12-31 | CHF28.38 | CHF32.30 | x |
| 2012-12-31 | CHF29.47 | CHF32.30 | x |
| 2013-12-31 | CHF29.05 | CHF32.30 | x |
| 2014-12-31 | CHF22.52 | CHF32.30 | x |
| 2015-12-31 | CHF22.12 | CHF32.30 | x |
| 2016-12-31 | CHF22.05 | CHF32.30 | x |
| 2017-12-31 | CHF21.89 | CHF32.30 | x |
| 2018-12-31 | CHF21.43 | CHF32.30 | x |
| 2019-12-31 | CHF21.08 | CHF32.30 | x |
| 2020-12-31 | CHF21.62 | CHF32.30 | x |
| 2021-12-31 | CHF23.26 | CHF32.30 | x |
| 2022-12-31 | CHF28.46 | CHF32.30 | x |
| 2023-12-31 | CHF31.30 | CHF32.30 | x |
| 2024-12-31 | CHF35.72 | CHF32.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NATURENERGIE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.48%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.62x
- Recent ROE (15.15%) is above the historical average (8.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -0.83% | -0.86% | 0.42x | 2.31x | CHF-44.37 Million |
| 2004 | 8.82% | 7.39% | 0.50x | 2.37x | CHF-5.11 Million |
| 2005 | 11.64% | 12.27% | 0.49x | 1.94x | CHF8.15 Million |
| 2006 | 11.43% | 11.76% | 0.53x | 1.83x | CHF7.69 Million |
| 2007 | 12.15% | 12.25% | 0.52x | 1.92x | CHF12.69 Million |
| 2008 | 11.48% | 12.30% | 0.46x | 2.02x | CHF11.28 Million |
| 2009 | 10.26% | 11.27% | 0.49x | 1.88x | CHF2.14 Million |
| 2010 | 10.05% | 11.23% | 0.49x | 1.83x | CHF470.00K |
| 2011 | 9.21% | 9.53% | 0.54x | 1.77x | CHF-7.40 Million |
| 2012 | 7.74% | 7.79% | 0.59x | 1.68x | CHF-21.99 Million |
| 2013 | 6.82% | 6.26% | 0.64x | 1.71x | CHF-30.57 Million |
| 2014 | 7.51% | 5.26% | 0.77x | 1.85x | CHF-18.51 Million |
| 2015 | 5.35% | 3.98% | 0.71x | 1.89x | CHF-34.02 Million |
| 2016 | 4.35% | 3.43% | 0.66x | 1.94x | CHF-41.16 Million |
| 2017 | 4.42% | 3.60% | 0.65x | 1.90x | CHF-40.36 Million |
| 2018 | 2.02% | 1.60% | 0.65x | 1.94x | CHF-56.55 Million |
| 2019 | 1.46% | 1.08% | 0.66x | 2.06x | CHF-59.45 Million |
| 2020 | 6.03% | 4.16% | 0.71x | 2.05x | CHF-28.38 Million |
| 2021 | 10.97% | 7.51% | 0.68x | 2.16x | CHF7.47 Million |
| 2022 | 10.52% | 6.59% | 0.91x | 1.76x | CHF4.93 Million |
| 2023 | 10.34% | 5.45% | 1.08x | 1.75x | CHF3.52 Million |
| 2024 | 15.15% | 10.48% | 0.89x | 1.62x | CHF60.86 Million |
Industry Comparison
This section compares NATURENERGIE's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $939,729,500
- Average return on equity (ROE) among peers: -1.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NATURENERGIE (NEAG) | CHF1.22 Billion | -0.83% | 0.61x | $317.47K |
| Edisun Power Europe AG (ESUN) | $18.64 Million | -4.92% | 2.98x | $24.98 Million |
| ROMANDE ENERGIE SA (REHN) | $1.86 Billion | 2.64% | 0.20x | $619.59 Million |