Ginegar (GNGR) - Net Assets
Based on the latest financial reports, Ginegar (GNGR) has net assets worth ILA197.54 Million ILA (≈ $529.61K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA674.23 Million ≈ $1.81 Million USD) and total liabilities (ILA476.69 Million ≈ $1.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Ginegar's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA197.54 Million |
| % of Total Assets | 29.3% |
| Annual Growth Rate | 3.65% |
| 5-Year Change | -12.0% |
| 10-Year Change | 12.93% |
| Growth Volatility | 6.16 |
Ginegar - Net Assets Trend (2007–2024)
This chart illustrates how Ginegar's net assets have evolved over time, based on quarterly financial data. Also explore Ginegar asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Ginegar (2007–2024)
The table below shows the annual net assets of Ginegar from 2007 to 2024. For live valuation and market cap data, see Ginegar (GNGR) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA208.77 Million ≈ $559.70K |
-5.55% |
| 2023-12-31 | ILA221.04 Million ≈ $592.60K |
+1.95% |
| 2022-12-31 | ILA216.81 Million ≈ $581.27K |
-10.79% |
| 2021-12-31 | ILA243.03 Million ≈ $651.55K |
+2.44% |
| 2020-12-31 | ILA237.25 Million ≈ $636.05K |
+7.41% |
| 2019-12-31 | ILA220.88 Million ≈ $592.17K |
+3.26% |
| 2018-12-31 | ILA213.91 Million ≈ $573.49K |
+3.33% |
| 2017-12-31 | ILA207.01 Million ≈ $554.99K |
+10.31% |
| 2016-12-31 | ILA187.67 Million ≈ $503.14K |
+1.52% |
| 2015-12-31 | ILA184.86 Million ≈ $495.61K |
+4.27% |
| 2014-12-31 | ILA177.28 Million ≈ $475.29K |
-3.97% |
| 2013-12-31 | ILA184.62 Million ≈ $494.97K |
+3.06% |
| 2012-12-31 | ILA179.13 Million ≈ $480.25K |
+12.55% |
| 2011-12-31 | ILA159.16 Million ≈ $426.70K |
+11.05% |
| 2010-12-31 | ILA143.32 Million ≈ $384.24K |
+9.84% |
| 2009-12-31 | ILA130.48 Million ≈ $349.82K |
+3.58% |
| 2008-12-31 | ILA125.97 Million ≈ $337.73K |
+10.92% |
| 2007-12-31 | ILA113.57 Million ≈ $304.47K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ginegar's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 197.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA149.31 Million | 71.77% |
| Common Stock | ILA152.00K | 0.07% |
| Other Comprehensive Income | ILA-16.78 Million | -8.06% |
| Other Components | ILA75.35 Million | 36.22% |
| Total Equity | ILA208.04 Million | 100.00% |
Ginegar Competitors by Market Cap
The table below lists competitors of Ginegar ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Steel Hawk Berhad
KLSE:0320
|
$25.86 Million |
|
PLYTEC Holding Berhad
KLSE:0289
|
$25.87 Million |
|
First Hydrogen Corp
V:FHYD
|
$25.89 Million |
|
4Mass SA
WAR:4MS
|
$25.90 Million |
|
Tura Group AB
ST:TURA
|
$25.85 Million |
|
DF Deutsche Forfait AG
XETRA:DFTK
|
$25.85 Million |
|
LakeShore Biopharma Co., Ltd
NASDAQ:LSB
|
$25.84 Million |
|
Tai Twun Enterprise Co Ltd
TW:3432
|
$25.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ginegar's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 221,039,000 to 208,038,000, a change of -13,001,000 (-5.9%).
- Net income of 9,078,000 contributed positively to equity growth.
- Dividend payments of 15,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,286,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA9.08 Million | +4.36% |
| Dividends Paid | ILA15.00 Million | -7.21% |
| Other Comprehensive Income | ILA-7.29 Million | -3.5% |
| Other Changes | ILA208.00K | +0.1% |
| Total Change | ILA- | -5.88% |
Book Value vs Market Value Analysis
This analysis compares Ginegar's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 54.54x to 44.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA11.65 | ILA635.30 | x |
| 2013-12-31 | ILA12.23 | ILA635.30 | x |
| 2014-12-31 | ILA11.67 | ILA635.30 | x |
| 2015-12-31 | ILA12.19 | ILA635.30 | x |
| 2016-12-31 | ILA12.35 | ILA635.30 | x |
| 2017-12-31 | ILA13.66 | ILA635.30 | x |
| 2018-12-31 | ILA14.07 | ILA635.30 | x |
| 2019-12-31 | ILA14.50 | ILA635.30 | x |
| 2020-12-31 | ILA15.64 | ILA635.30 | x |
| 2021-12-31 | ILA16.00 | ILA635.30 | x |
| 2022-12-31 | ILA14.25 | ILA635.30 | x |
| 2023-12-31 | ILA14.56 | ILA635.30 | x |
| 2024-12-31 | ILA14.33 | ILA635.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ginegar utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.46%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 3.08x
- Recent ROE (4.36%) is below the historical average (9.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 13.13% | 4.65% | 0.58x | 4.87x | ILA3.56 Million |
| 2008 | 12.88% | 2.85% | 1.04x | 4.35x | ILA3.62 Million |
| 2009 | 2.49% | 0.64% | 0.98x | 3.97x | ILA-9.80 Million |
| 2010 | 12.46% | 3.24% | 1.05x | 3.65x | ILA3.52 Million |
| 2011 | 12.27% | 3.01% | 1.08x | 3.76x | ILA3.62 Million |
| 2012 | 17.35% | 8.54% | 0.55x | 3.66x | ILA13.16 Million |
| 2013 | 9.00% | 3.85% | 0.64x | 3.63x | ILA-1.85 Million |
| 2014 | 11.74% | 4.74% | 0.98x | 2.54x | ILA3.09 Million |
| 2015 | 14.85% | 5.74% | 1.02x | 2.52x | ILA8.97 Million |
| 2016 | 19.27% | 7.72% | 0.93x | 2.70x | ILA17.40 Million |
| 2017 | 14.56% | 5.95% | 0.86x | 2.83x | ILA9.45 Million |
| 2018 | 8.10% | 3.28% | 0.84x | 2.93x | ILA-4.06 Million |
| 2019 | 7.04% | 2.88% | 0.89x | 2.75x | ILA-6.54 Million |
| 2020 | 10.23% | 4.48% | 0.89x | 2.56x | ILA539.20K |
| 2021 | 9.31% | 3.65% | 0.92x | 2.77x | ILA-1.67 Million |
| 2022 | -8.42% | -2.91% | 0.94x | 3.08x | ILA-39.94 Million |
| 2023 | -0.14% | -0.05% | 0.91x | 2.97x | ILA-22.41 Million |
| 2024 | 4.36% | 1.46% | 0.97x | 3.08x | ILA-11.73 Million |
Industry Comparison
This section compares Ginegar's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $158,786,500
- Average return on equity (ROE) among peers: 11.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ginegar (GNGR) | ILA197.54 Million | 13.13% | 2.41x | $25.85 Million |
| Avgol Industries 1953 Ltd (AVGL) | $124.72 Million | 9.36% | 2.81x | $96.30 Million |
| Spuntech (SPNTC) | $192.86 Million | 13.81% | 2.15x | $48.13 Million |
About Ginegar
Ginegar Plastic Products Ltd. provides smart covers for agricultural, horticulture, and industrial needs worldwide. The company offers suncover, driplock, suntherm, sunsaver, and overwinter films used in tunnel and greenhouse applications; low tunnels; greenhouse covers; mulch films; silage covers and geomembranes, as well as solarization films and Ozguard products. It also provides shading, wind… Read more