Aerodrome Group Ltd
Aerodrome Group Ltd operates as a digital performance marketing company. It creates digital campaigns; and develops platforms, distribution methods, and monetization tools for brands in the mobile and digital markets. The company operates multi-channel RTB ad network for mobile and Web and app distribution network; provides Kibo, a branded keyboard for Android and iOS; and offers performance-base… Read more
Aerodrome Group Ltd (APLY) - Net Assets
Latest net assets as of December 2019: ILA-572.00K ILA
Based on the latest financial reports, Aerodrome Group Ltd (APLY) has net assets worth ILA-572.00K ILA as of December 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.93 Million) and total liabilities (ILA2.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA-572.00K |
| % of Total Assets | -29.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -103.71% |
| 10-Year Change | -100.9% |
| Growth Volatility | 192.55 |
Aerodrome Group Ltd - Net Assets Trend (2002–2019)
This chart illustrates how Aerodrome Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aerodrome Group Ltd (2002–2019)
The table below shows the annual net assets of Aerodrome Group Ltd from 2002 to 2019.
| Year | Net Assets | Change |
|---|---|---|
| 2019-12-31 | ILA-572.00K | -111.41% |
| 2018-12-31 | ILA5.01 Million | +0.80% |
| 2017-12-31 | ILA4.97 Million | +97.97% |
| 2016-12-31 | ILA2.51 Million | -83.68% |
| 2015-12-31 | ILA15.40 Million | +26.72% |
| 2014-12-31 | ILA12.15 Million | -39.28% |
| 2013-12-31 | ILA20.02 Million | +632.95% |
| 2012-12-31 | ILA2.73 Million | +103.68% |
| 2010-12-31 | ILA-74.22 Million | -217.33% |
| 2009-12-31 | ILA63.26 Million | -73.24% |
| 2007-12-31 | ILA236.38 Million | +24.29% |
| 2006-12-31 | ILA190.19 Million | +36.82% |
| 2005-12-31 | ILA139.01 Million | +14.43% |
| 2003-12-31 | ILA121.48 Million | -34.05% |
| 2002-12-31 | ILA184.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aerodrome Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 31249400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2019)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA695.00K | % |
| Other Components | ILA311.23 Million | % |
| Total Equity | ILA-572.00K | 100.00% |
Aerodrome Group Ltd Competitors by Market Cap
The table below lists competitors of Aerodrome Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Claren Energy Corp
PINK:CNENF
|
$4.61 Million |
|
PT Ecocare Indo Pasifik Tbk
JK:HYGN
|
$4.61 Million |
|
Analyst IMS Investment Management Services Ltd
TA:ANLT
|
$4.61 Million |
|
GENSOL ENGINEERING ORD (BSE)
NSE:GENSOL
|
$4.61 Million |
|
Bodhi Tree Multimedia Limited
NSE:BTML
|
$4.61 Million |
|
AQUA SA ZY 16
F:9S0
|
$4.61 Million |
|
Intertech S.A. Inter. Technologies
AT:INTET
|
$4.60 Million |
|
Mr. Onion
TWO:2740
|
$4.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aerodrome Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from 5,015,000 to -572,000, a change of -5,587,000 (-111.4%).
- Net loss of 5,441,000 reduced equity.
- Other factors decreased equity by 146,000.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-5.44 Million | -951.22% |
| Other Changes | ILA-146.00K | -25.52% |
| Total Change | ILA- | -111.41% |
Book Value vs Market Value Analysis
This analysis compares Aerodrome Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Aerodrome Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -161.93%
- • Asset Turnover: 1.74x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-119.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -22.63% | -656.52% | 0.03x | 1.20x | ILA-6.53 Million |
| 2014 | -80.25% | -290.82% | 0.20x | 1.39x | ILA-10.97 Million |
| 2015 | -88.46% | 0.00% | 0.00x | 1.02x | ILA-15.16 Million |
| 2016 | -508.04% | -2013.72% | 0.13x | 1.93x | ILA-13.02 Million |
| 2017 | -24.00% | -4.29% | 1.92x | 2.92x | ILA-1.67 Million |
| 2018 | -114.74% | -37.58% | 1.25x | 2.45x | ILA-6.26 Million |
| 2019 | 0.00% | -161.93% | 1.74x | 0.00x | ILA-5.38 Million |
Industry Comparison
This section compares Aerodrome Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
No peer company data available for comparison.