Mr. Onion (2740) - Net Assets
Based on the latest financial reports, Mr. Onion (2740) has net assets worth NT$81.76 Million TWD (≈ $2.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$124.93 Million ≈ $3.94 Million USD) and total liabilities (NT$43.17 Million ≈ $1.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Mr. Onion to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$81.76 Million |
| % of Total Assets | 65.44% |
| Annual Growth Rate | -12.52% |
| 5-Year Change | 56.49% |
| 10-Year Change | N/A |
| Growth Volatility | 250.86 |
Mr. Onion - Net Assets Trend (2015–2024)
This chart illustrates how Mr. Onion's net assets have evolved over time, based on quarterly financial data. Also explore Mr. Onion balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Mr. Onion (2015–2024)
The table below shows the annual net assets of Mr. Onion from 2015 to 2024. For live valuation and market cap data, see Mr. Onion market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$86.74 Million ≈ $2.73 Million |
-40.55% |
| 2023-12-31 | NT$145.89 Million ≈ $4.60 Million |
-25.63% |
| 2022-12-31 | NT$196.16 Million ≈ $6.18 Million |
+764.65% |
| 2021-12-31 | NT$22.69 Million ≈ $714.76K |
-59.07% |
| 2020-12-31 | NT$55.42 Million ≈ $1.75 Million |
+15.98% |
| 2019-12-31 | NT$47.79 Million ≈ $1.51 Million |
-60.28% |
| 2018-12-31 | NT$120.30 Million ≈ $3.79 Million |
-25.86% |
| 2017-12-31 | NT$162.26 Million ≈ $5.11 Million |
-29.79% |
| 2016-12-31 | NT$231.12 Million ≈ $7.28 Million |
-20.10% |
| 2015-12-31 | NT$289.26 Million ≈ $9.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mr. Onion's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 877.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$400.73 Million | 462.00% |
| Total Equity | NT$86.74 Million | 100.00% |
Mr. Onion Competitors by Market Cap
The table below lists competitors of Mr. Onion ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Highcom Ltd
AU:HCL
|
$18.54 Million |
|
Grid Metals Corp
V:GRDM
|
$18.54 Million |
|
Dignitana AB
ST:DIGN
|
$18.55 Million |
|
Formosa Ingredient Factory PT Tbk
JK:BOBA
|
$18.56 Million |
|
Asia Poly Holdings Bhd
KLSE:0105
|
$18.53 Million |
|
Aprogen Healthcare & Games Inc
KQ:109960
|
$18.53 Million |
|
Telefield Inc
KQ:091440
|
$18.52 Million |
|
Asiaplast Industries Tbk
JK:APLI
|
$18.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mr. Onion's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 145,891,000 to 86,737,000, a change of -59,154,000 (-40.5%).
- Net loss of 59,332,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-59.33 Million | -68.4% |
| Other Changes | NT$178.00K | +0.21% |
| Total Change | NT$- | -40.55% |
Book Value vs Market Value Analysis
This analysis compares Mr. Onion's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.05x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.18x to 6.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$18.92 | NT$41.15 | x |
| 2018-12-31 | NT$12.94 | NT$41.15 | x |
| 2019-12-31 | NT$5.04 | NT$41.15 | x |
| 2020-12-31 | NT$4.60 | NT$41.15 | x |
| 2021-12-31 | NT$1.72 | NT$41.15 | x |
| 2022-12-31 | NT$10.72 | NT$41.15 | x |
| 2023-12-31 | NT$6.29 | NT$41.15 | x |
| 2024-12-31 | NT$6.80 | NT$41.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mr. Onion utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.11%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 1.94x
- Recent ROE (-68.40%) is below the historical average (-63.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 9.05% | 2.98% | 2.08x | 1.46x | NT$-2.73 Million |
| 2016 | -18.82% | -5.70% | 1.84x | 1.80x | NT$-64.30 Million |
| 2017 | -41.13% | -11.04% | 1.83x | 2.04x | NT$-80.80 Million |
| 2018 | -60.28% | -22.08% | 1.47x | 1.86x | NT$-84.54 Million |
| 2019 | -165.04% | -46.04% | 0.91x | 3.92x | NT$-83.65 Million |
| 2020 | -72.96% | -25.58% | 1.14x | 2.51x | NT$-45.98 Million |
| 2021 | -153.97% | -31.84% | 1.11x | 4.35x | NT$-37.20 Million |
| 2022 | -31.10% | -69.26% | 0.36x | 1.26x | NT$-80.62 Million |
| 2023 | -34.11% | -30.42% | 0.63x | 1.78x | NT$-64.35 Million |
| 2024 | -68.40% | -25.11% | 1.41x | 1.94x | NT$-68.01 Million |
Industry Comparison
This section compares Mr. Onion's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,229,133,111
- Average return on equity (ROE) among peers: 18.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mr. Onion (2740) | NT$81.76 Million | 9.05% | 0.53x | $18.54 Million |
| An-Shin Food Services Co Ltd (1259) | $2.09 Billion | 4.75% | 1.53x | $58.78 Million |
| Hi-Lai Foods Co Ltd (1268) | $1.06 Billion | 17.06% | 1.29x | $206.19 Million |
| Gourmet Master Co Ltd (2723) | $6.27 Billion | 9.15% | 0.41x | $360.11 Million |
| Yummy Town Cayman Holdings (2726) | $532.09 Million | 13.64% | 1.54x | $12.71 Million |
| Wowprime Corp (2727) | $4.96 Billion | 14.19% | 0.94x | $591.28 Million |
| TTFB Co Ltd (2729) | $443.74 Million | 37.45% | 0.59x | $222.30 Million |
| Tofu Restaurant Co Ltd (2752) | $441.50 Million | 26.09% | 0.34x | $156.01 Million |
| Bafang Yunji Intl Co Ltd (2753) | $3.82 Billion | 15.78% | 0.76x | $372.69 Million |
| Kura Sushi Asia Co Ltd (2754) | $444.43 Million | 24.12% | 0.68x | $101.59 Million |
About Mr. Onion
Mr. Onion International Co., Ltd provides catering services in Taiwan. The company was founded in 1991 and is based in New Taipei City, Taiwan.