Castro
Castro Model Ltd. engages in the retail sale of fashion products, home fashion, fashion accessories and cosmetics and care products in Israel. The company's products portfolio includes knits and putters, jeans, jackets and coats, shirts, shoes, dresses, skirts, swimwear, accessories and bags, underwear and socks, cases and garden suits, sunglasses and vision, uniforms, pants and tights, and bodys… Read more
Castro (CAST) - Net Assets
Latest net assets as of September 2025: ILA950.80 Million ILA
Based on the latest financial reports, Castro (CAST) has net assets worth ILA950.80 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.66 Billion) and total liabilities (ILA1.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA950.80 Million |
| % of Total Assets | 35.8% |
| Annual Growth Rate | 6.73% |
| 5-Year Change | 25.93% |
| 10-Year Change | 74.98% |
| Growth Volatility | 13.21 |
Castro - Net Assets Trend (2004–2024)
This chart illustrates how Castro's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Castro (2004–2024)
The table below shows the annual net assets of Castro from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA671.36 Million | +12.42% |
| 2023-12-31 | ILA597.18 Million | +7.62% |
| 2022-12-31 | ILA554.92 Million | -13.03% |
| 2021-12-31 | ILA638.09 Million | +19.69% |
| 2020-12-31 | ILA533.13 Million | -2.43% |
| 2019-12-31 | ILA546.39 Million | -18.69% |
| 2018-12-31 | ILA672.01 Million | +46.93% |
| 2017-12-31 | ILA457.38 Million | +4.82% |
| 2016-12-31 | ILA436.34 Million | +13.73% |
| 2015-12-31 | ILA383.68 Million | +2.83% |
| 2014-12-31 | ILA373.14 Million | +9.53% |
| 2013-12-31 | ILA340.68 Million | +8.15% |
| 2012-12-31 | ILA315.01 Million | +12.44% |
| 2011-12-31 | ILA280.17 Million | +10.76% |
| 2010-12-31 | ILA252.95 Million | -9.16% |
| 2009-12-31 | ILA278.45 Million | +14.45% |
| 2008-12-31 | ILA243.30 Million | -0.48% |
| 2007-12-31 | ILA244.48 Million | +5.71% |
| 2006-12-31 | ILA231.27 Million | +14.11% |
| 2005-12-31 | ILA202.66 Million | +11.10% |
| 2004-12-31 | ILA182.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Castro's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 138.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA312.77 Million | 46.71% |
| Common Stock | ILA14.45 Million | 2.16% |
| Other Comprehensive Income | ILA5.93 Million | 0.89% |
| Other Components | ILA336.39 Million | 50.24% |
| Total Equity | ILA669.53 Million | 100.00% |
Castro Competitors by Market Cap
The table below lists competitors of Castro ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yanaprima Hastapersada Tbk
JK:YPAS
|
$2.59 Million |
|
Advent Wireless Inc
V:AWI
|
$2.59 Million |
|
Mazarin Inc
V:MAZ-H
|
$2.59 Million |
|
Libet S.A.
WAR:LBT
|
$2.59 Million |
|
Altitude Minerals Ltd
AU:ATT
|
$2.59 Million |
|
Minox International Group Berhad
KLSE:0288
|
$2.59 Million |
|
SRIVARU Holding Limited Ordinary Shares
OTC:SVMH
|
$2.59 Million |
|
Auking Mining Ltd
AU:AKN
|
$2.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Castro's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 595,484,000 to 669,530,000, a change of 74,046,000 (12.4%).
- Net income of 135,402,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 5,929,999.
- Other factors decreased equity by 67,285,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA135.40 Million | +20.22% |
| Other Comprehensive Income | ILA5.93 Million | +0.89% |
| Other Changes | ILA-67.29 Million | -10.05% |
| Total Change | ILA- | 12.43% |
Book Value vs Market Value Analysis
This analysis compares Castro's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 124.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 161.56x to 124.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA62.21 | ILA10050.00 | x |
| 2013-12-31 | ILA67.27 | ILA10050.00 | x |
| 2014-12-31 | ILA73.68 | ILA10050.00 | x |
| 2015-12-31 | ILA75.77 | ILA10050.00 | x |
| 2016-12-31 | ILA85.04 | ILA10050.00 | x |
| 2017-12-31 | ILA85.80 | ILA10050.00 | x |
| 2018-12-31 | ILA104.44 | ILA10050.00 | x |
| 2019-12-31 | ILA65.48 | ILA10050.00 | x |
| 2020-12-31 | ILA64.64 | ILA10050.00 | x |
| 2021-12-31 | ILA77.36 | ILA10050.00 | x |
| 2022-12-31 | ILA67.19 | ILA10050.00 | x |
| 2023-12-31 | ILA72.20 | ILA10050.00 | x |
| 2024-12-31 | ILA80.41 | ILA10050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Castro utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.50%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 3.44x
- Recent ROE (20.22%) is above the historical average (10.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 17.33% | 8.46% | 1.21x | 1.70x | ILA13.36 Million |
| 2005 | 19.17% | 9.21% | 1.20x | 1.74x | ILA18.59 Million |
| 2006 | 19.35% | 8.39% | 1.46x | 1.58x | ILA21.62 Million |
| 2007 | 12.51% | 5.27% | 1.06x | 2.25x | ILA6.14 Million |
| 2008 | 13.31% | 5.38% | 1.13x | 2.19x | ILA8.05 Million |
| 2009 | 18.96% | 8.51% | 1.07x | 2.08x | ILA24.96 Million |
| 2010 | 0.81% | 0.32% | 1.25x | 2.01x | ILA-23.41 Million |
| 2011 | 19.63% | 8.47% | 1.21x | 1.91x | ILA26.98 Million |
| 2012 | 18.61% | 8.31% | 1.27x | 1.77x | ILA27.13 Million |
| 2013 | 14.98% | 6.59% | 1.25x | 1.81x | ILA16.96 Million |
| 2014 | 15.63% | 6.66% | 1.30x | 1.80x | ILA21.00 Million |
| 2015 | 10.56% | 4.42% | 1.31x | 1.82x | ILA2.17 Million |
| 2016 | 10.99% | 4.76% | 1.10x | 2.10x | ILA4.31 Million |
| 2017 | 10.43% | 4.73% | 1.09x | 2.02x | ILA1.97 Million |
| 2018 | -8.72% | -4.69% | 1.00x | 1.85x | ILA-125.75 Million |
| 2019 | -14.48% | -4.51% | 0.81x | 3.98x | ILA-132.19 Million |
| 2020 | -1.96% | -0.87% | 0.59x | 3.84x | ILA-63.78 Million |
| 2021 | 16.93% | 6.75% | 0.74x | 3.37x | ILA44.21 Million |
| 2022 | -0.20% | -0.07% | 0.81x | 3.71x | ILA-56.54 Million |
| 2023 | 7.14% | 2.41% | 0.82x | 3.61x | ILA-17.03 Million |
| 2024 | 20.22% | 6.50% | 0.91x | 3.44x | ILA68.45 Million |
Industry Comparison
This section compares Castro's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $133,604,000
- Average return on equity (ROE) among peers: -17.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Castro (CAST) | ILA950.80 Million | 17.33% | 1.79x | $2.59 Million |
| Brill Shoe Industries Ltd (BRIL) | $133.60 Million | -17.40% | 3.41x | $224.97K |