Auking Mining Ltd (AKN) - Net Assets
Based on the latest financial reports, Auking Mining Ltd (AKN) has net assets worth AU$5.65 Million AUD (≈ $4.00 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.30 Million ≈ $5.87 Million USD) and total liabilities (AU$2.65 Million ≈ $1.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Auking Mining Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.65 Million |
| % of Total Assets | 68.1% |
| Annual Growth Rate | 30.89% |
| 5-Year Change | N/A |
| 10-Year Change | 44.22% |
| Growth Volatility | 604.21 |
Auking Mining Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Auking Mining Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Auking Mining Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Auking Mining Ltd (2003–2024)
The table below shows the annual net assets of Auking Mining Ltd from 2003 to 2024. For live valuation and market cap data, see AKN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$6.27 Million ≈ $4.44 Million |
-30.19% |
| 2023-12-31 | AU$8.99 Million ≈ $6.36 Million |
-8.89% |
| 2022-12-31 | AU$9.86 Million ≈ $6.98 Million |
+38.96% |
| 2021-12-31 | AU$7.10 Million ≈ $5.02 Million |
+304.75% |
| 2020-12-31 | AU$-3.47 Million ≈ $-2.45 Million |
-56.85% |
| 2019-12-31 | AU$-2.21 Million ≈ $-1.56 Million |
-206889.17% |
| 2018-12-31 | AU$-1.07K ≈ $-755.61 |
-691.74% |
| 2017-12-31 | AU$180.47 ≈ $127.69 |
-91.68% |
| 2016-12-31 | AU$2.17K ≈ $1.53K |
-99.95% |
| 2015-12-31 | AU$4.35 Million ≈ $3.08 Million |
-67.83% |
| 2014-12-31 | AU$13.52 Million ≈ $9.57 Million |
+53.00% |
| 2013-12-31 | AU$8.84 Million ≈ $6.25 Million |
-54.15% |
| 2012-12-31 | AU$19.27 Million ≈ $13.64 Million |
+18.99% |
| 2011-12-31 | AU$16.20 Million ≈ $11.46 Million |
-14.26% |
| 2010-12-31 | AU$18.89 Million ≈ $13.37 Million |
+172.73% |
| 2009-12-31 | AU$6.93 Million ≈ $4.90 Million |
+21.68% |
| 2008-12-31 | AU$5.69 Million ≈ $4.03 Million |
-11.70% |
| 2007-12-31 | AU$6.45 Million ≈ $4.56 Million |
-7.32% |
| 2006-12-31 | AU$6.96 Million ≈ $4.92 Million |
+2457.51% |
| 2005-12-31 | AU$272.00K ≈ $192.46K |
+97.10% |
| 2004-12-31 | AU$138.00K ≈ $97.64K |
+527.27% |
| 2003-12-31 | AU$22.00K ≈ $15.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Auking Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2211673900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$25.33 Million | 403.66% |
| Other Comprehensive Income | AU$3.06 Million | 48.84% |
| Total Equity | AU$6.27 Million | 100.00% |
Auking Mining Ltd Competitors by Market Cap
The table below lists competitors of Auking Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energy Metals Ltd
AU:EME
|
$13.50 Million |
|
Biomaxima
WAR:BMX
|
$13.50 Million |
|
TRC Construction Public Company Limited
BK:TRC
|
$13.51 Million |
|
Mustera Property Group Ltd
AU:MPX
|
$13.51 Million |
|
ABX Group Ltd
AU:ABX
|
$13.50 Million |
|
SSH Group Ltd
AU:SSH
|
$13.49 Million |
|
Xinyuan Real Estate Co Ltd
NYSE:XIN
|
$13.49 Million |
|
Energisme
PA:ALNRG
|
$13.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auking Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,987,470 to 6,274,276, a change of -2,713,194 (-30.2%).
- Net loss of 5,554,214 reduced equity.
- Share repurchases of 82,483 reduced equity.
- New share issuances of 1,255,461 increased equity.
- Other comprehensive income increased equity by 817,440.
- Other factors increased equity by 850,602.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.55 Million | -88.52% |
| Share Repurchases | AU$82.48K | -1.31% |
| Share Issuances | AU$1.26 Million | +20.01% |
| Other Comprehensive Income | AU$817.44K | +13.03% |
| Other Changes | AU$850.60K | +13.56% |
| Total Change | AU$- | -30.19% |
Book Value vs Market Value Analysis
This analysis compares Auking Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.38x to 1.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | AU$0.07 | AU$0.03 | x |
| 2007-12-31 | AU$0.01 | AU$0.03 | x |
| 2008-12-31 | AU$0.01 | AU$0.03 | x |
| 2009-12-31 | AU$0.01 | AU$0.03 | x |
| 2010-12-31 | AU$0.03 | AU$0.03 | x |
| 2011-12-31 | AU$0.02 | AU$0.03 | x |
| 2012-12-31 | AU$0.14 | AU$0.03 | x |
| 2013-12-31 | AU$6.00 | AU$0.03 | x |
| 2014-12-31 | AU$6.72 | AU$0.03 | x |
| 2015-12-31 | AU$1.82 | AU$0.03 | x |
| 2016-12-31 | AU$0.00 | AU$0.03 | x |
| 2017-12-31 | AU$0.00 | AU$0.03 | x |
| 2018-12-31 | AU$0.00 | AU$0.03 | x |
| 2019-12-31 | AU$-0.47 | AU$0.03 | x |
| 2020-12-31 | AU$-0.74 | AU$0.03 | x |
| 2021-12-31 | AU$0.19 | AU$0.03 | x |
| 2022-12-31 | AU$0.10 | AU$0.03 | x |
| 2023-12-31 | AU$0.05 | AU$0.03 | x |
| 2024-12-31 | AU$0.02 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auking Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -88.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.31x
- Recent ROE (-88.52%) is above the historical average (-82208.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -6.59% | -157.97% | 0.04x | 1.04x | AU$-1.07 Million |
| 2008 | -13.72% | -491.40% | 0.03x | 1.10x | AU$-1.35 Million |
| 2009 | -47.05% | -169329.04% | 0.00x | 1.06x | AU$-3.95 Million |
| 2010 | -10.74% | -939.68% | 0.01x | 1.02x | AU$-3.92 Million |
| 2011 | -17.87% | -1004.98% | 0.02x | 1.07x | AU$-4.51 Million |
| 2012 | -46.61% | -4876837.97% | 0.00x | 1.23x | AU$-9.36 Million |
| 2013 | -93.25% | 0.00% | 0.00x | 1.23x | AU$-9.19 Million |
| 2014 | -14.02% | 0.00% | 0.00x | 1.07x | AU$-3.28 Million |
| 2015 | -209.47% | -58601440.51% | 0.00x | 1.08x | AU$-9.55 Million |
| 2016 | -233302.31% | -66483.50% | 3.36x | 1.04x | AU$-5.06 Million |
| 2017 | -1245708.98% | -25870.32% | 16.63x | 2.90x | AU$-2.25 Million |
| 2018 | 0.00% | -215236.55% | 2.84x | 0.00x | AU$-1.25 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-921.51K |
| 2020 | 0.00% | -375526.32% | 0.00x | 0.00x | AU$-1.08 Million |
| 2021 | -24.83% | 0.00% | 0.00x | 1.09x | AU$-2.47 Million |
| 2022 | -23.77% | 0.00% | 0.00x | 1.04x | AU$-3.33 Million |
| 2023 | -140.91% | 0.00% | 0.00x | 1.04x | AU$-13.56 Million |
| 2024 | -88.52% | 0.00% | 0.00x | 1.31x | AU$-6.18 Million |
Industry Comparison
This section compares Auking Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auking Mining Ltd (AKN) | AU$5.65 Million | -6.59% | 0.47x | $13.50 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Auking Mining Ltd
AuKing Mining Limited operates as a mineral resource exploration and development company in Australia, Canada, and Tanzania. It primarily explores for copper, zinc, gold, silver, lead, uranium, and other base and precious metals. The company was formerly known as Chinalco Yunnan Copper Resources Limited and changed its name to AuKing Mining Limited in May 2017. AuKing Mining Limited was incorpora… Read more