Willy Food

TA:WLFD Israel Packaged Foods
Market Cap
$229.92 Million
ILA85.76 Billion ILA
Market Cap Rank
#33835 Global
#176 in Israel
Share Price
ILA6502.00
Change (1 day)
-0.03%
52-Week Range
ILA2600.00 - ILA6605.00
All Time High
ILA6605.00
Categories
Companies in Israel Packaged Foods
About

Willy-Food Investments Ltd engages in the developing, importing, marketing, and distributing a range of food products in Israel and internationally. It offers rice, Asian food, pre-cooked meals, pasta, flour, vinegars and sauces, oils, crackers and rusks, tortillas and pizza bases, snacks and nuts, cereals, sweets, confitures, coffee whitener, condensed milk, and doughs The company also provides … Read more

Willy Food (WLFD) - Net Assets

Latest net assets as of September 2025: ILA679.47 Million ILA

Based on the latest financial reports, Willy Food (WLFD) has net assets worth ILA679.47 Million ILA as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA748.79 Million) and total liabilities (ILA69.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA679.47 Million
% of Total Assets 90.74%
Annual Growth Rate 9.56%
5-Year Change 7.3%
10-Year Change 52.24%
Growth Volatility 18.3

Willy Food - Net Assets Trend (2000–2024)

This chart illustrates how Willy Food's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Willy Food (2000–2024)

The table below shows the annual net assets of Willy Food from 2000 to 2024.

Year Net Assets Change
2024-12-31 ILA626.78 Million +12.32%
2023-12-31 ILA558.05 Million +2.97%
2022-12-31 ILA541.93 Million -10.30%
2021-12-31 ILA604.18 Million +3.43%
2020-12-31 ILA584.14 Million +18.95%
2019-12-31 ILA491.07 Million +10.92%
2018-12-31 ILA442.74 Million +6.92%
2017-12-31 ILA414.08 Million +1.31%
2016-12-31 ILA408.73 Million -0.72%
2015-12-31 ILA411.70 Million -6.38%
2014-12-31 ILA439.76 Million +3.34%
2013-12-31 ILA425.56 Million +15.39%
2012-12-31 ILA368.79 Million +7.86%
2011-12-31 ILA341.90 Million -5.59%
2010-12-31 ILA362.13 Million +44.83%
2009-12-31 ILA250.04 Million +15.37%
2006-12-31 ILA216.73 Million +76.65%
2005-12-31 ILA122.69 Million +19.85%
2004-12-31 ILA102.37 Million +20.15%
2003-12-31 ILA85.20 Million +14.78%
2002-12-31 ILA74.23 Million +8.11%
2001-12-31 ILA68.66 Million -2.01%
2000-12-31 ILA70.06 Million --

Equity Component Analysis

This analysis shows how different components contribute to Willy Food's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 698.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ILA210.59 Million 56.06%
Common Stock ILA14.90 Million 3.97%
Other Components ILA150.16 Million 39.97%
Total Equity ILA375.64 Million 100.00%

Willy Food Competitors by Market Cap

The table below lists competitors of Willy Food ranked by their market capitalization.

Company Market Cap
Tuju Setia Bhd
KLSE:5297
 		$2.31 Million
Chic Republic PCL
BK:CHIC
 		$2.31 Million
Rapid Lithium Limited
AU:RLL
 		$2.31 Million
KADANT
BE:KDA
 		$2.31 Million
Euroasia Total Logistics PCL
BK:ETL
 		$2.31 Million
Whitebark Energy Ltd
AU:WBE
 		$2.31 Million
ZW Data Action Technologies Inc
NASDAQ:CNET
 		$2.31 Million
Immo-Zenobe Gramme SA
BR:ZEN
 		$2.31 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Willy Food's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 331,594,000 to 375,641,000, a change of 44,047,000 (13.3%).
  • Net income of 44,107,000 contributed positively to equity growth.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA44.11 Million +11.74%
Other Changes ILA-60.00K -0.02%
Total Change ILA- 13.28%

Book Value vs Market Value Analysis

This analysis compares Willy Food's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 228.31x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 347.61x to 228.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ILA18.70 ILA6502.00 x
2013-12-31 ILA21.94 ILA6502.00 x
2014-12-31 ILA21.65 ILA6502.00 x
2015-12-31 ILA19.58 ILA6502.00 x
2016-12-31 ILA19.64 ILA6502.00 x
2017-12-31 ILA19.52 ILA6502.00 x
2018-12-31 ILA20.85 ILA6502.00 x
2019-12-31 ILA23.14 ILA6502.00 x
2020-12-31 ILA26.20 ILA6502.00 x
2021-12-31 ILA28.19 ILA6502.00 x
2022-12-31 ILA23.77 ILA6502.00 x
2023-12-31 ILA25.14 ILA6502.00 x
2024-12-31 ILA28.48 ILA6502.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Willy Food utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.74%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.66%
  • • Asset Turnover: 0.82x
  • • Equity Multiplier: 1.87x
  • Recent ROE (11.74%) is above the historical average (9.08%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 9.47% 5.78% 0.84x 1.94x ILA-987.40K
2010 12.24% 7.54% 0.69x 2.35x ILA4.80 Million
2012 9.17% 7.36% 0.60x 2.09x ILA-1.90 Million
2013 15.12% 12.35% 0.70x 1.75x ILA14.08 Million
2014 3.67% 3.18% 0.69x 1.68x ILA-18.06 Million
2015 1.84% 1.52% 0.73x 1.67x ILA-21.08 Million
2016 2.25% 1.98% 0.69x 1.66x ILA-20.07 Million
2017 4.14% 3.41% 0.72x 1.69x ILA-15.10 Million
2018 6.30% 5.13% 0.72x 1.71x ILA-10.17 Million
2019 16.18% 12.48% 0.74x 1.76x ILA18.85 Million
2020 14.73% 11.21% 0.72x 1.82x ILA16.33 Million
2021 11.88% 9.73% 0.69x 1.78x ILA7.00 Million
2022 12.09% 7.61% 0.81x 1.97x ILA6.57 Million
2023 5.42% 3.31% 0.90x 1.82x ILA-15.19 Million
2024 11.74% 7.66% 0.82x 1.87x ILA6.54 Million

Industry Comparison

This section compares Willy Food's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $478,664,179
  • Average return on equity (ROE) among peers: 5.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Willy Food (WLFD) ILA679.47 Million 9.47% 0.10x $2.31 Million
Beeio Honey Ltd (BHNY) $317.70 Million 32.18% 0.88x $34.30K
Flying Spark Ltd (FLYS) $-409.04K 0.00% 0.00x $544.18K
Kerur Holdings Ltd (KRUR) $960.15 Million 6.41% 0.28x $3.09 Million
Neto Malinda (NTML) $1.45 Billion 14.04% 0.43x $9.16 Million
Savoreat Ltd (SVRT) $45.52K -35.79% 0.27x $19.48K
Zanlakol Ltd (ZNKL) $140.74 Million 14.14% 1.00x $1.67 Million