Zanlakol Ltd
Zanlakol Ltd engages in the development, production, marketing, and sale of vegetable products in Israel. It provides corn, peas, chickpeas, beans, and other legumes. The company also offers hummus and dips; cooking sauces, including pasta, pizza, lasagna, Bolognese, and omelet sauces; tomato products, such as crushed tomatoes, tomato pastes and concentrates, diced tomatoes, tomato omelet sauce, … Read more
Zanlakol Ltd (ZNKL) - Net Assets
Latest net assets as of September 2025: ILA226.37 Million ILA
Based on the latest financial reports, Zanlakol Ltd (ZNKL) has net assets worth ILA226.37 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA513.30 Million) and total liabilities (ILA286.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA226.37 Million |
| % of Total Assets | 44.1% |
| Annual Growth Rate | 6.96% |
| 5-Year Change | 34.22% |
| 10-Year Change | 86.22% |
| Growth Volatility | 11.24 |
Zanlakol Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Zanlakol Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zanlakol Ltd (2012–2024)
The table below shows the annual net assets of Zanlakol Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA212.62 Million | +12.86% |
| 2023-12-31 | ILA188.40 Million | +38.08% |
| 2022-12-31 | ILA136.44 Million | -3.84% |
| 2021-12-31 | ILA141.90 Million | -10.43% |
| 2020-12-31 | ILA158.42 Million | +5.63% |
| 2019-12-31 | ILA149.98 Million | +6.56% |
| 2018-12-31 | ILA140.74 Million | +1.65% |
| 2017-12-31 | ILA138.45 Million | +8.22% |
| 2016-12-31 | ILA127.94 Million | +12.05% |
| 2015-12-31 | ILA114.18 Million | +8.86% |
| 2014-12-31 | ILA104.89 Million | +9.06% |
| 2013-12-31 | ILA96.18 Million | +1.38% |
| 2012-12-31 | ILA94.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zanlakol Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 226.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA192.62 Million | 90.59% |
| Common Stock | ILA44.97 Million | 21.15% |
| Other Comprehensive Income | ILA1.27 Million | 0.60% |
| Total Equity | ILA212.62 Million | 100.00% |
Zanlakol Ltd Competitors by Market Cap
The table below lists competitors of Zanlakol Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
QUEST DIAGNOSTICS - Dusseldorf Stock Exchang
DU:QDI
|
$1.67 Million |
|
Elevate Service Group Inc.
V:SERV
|
$1.67 Million |
|
Wegmans Holdings Berhad
KLSE:0197
|
$1.67 Million |
|
Spurcorp
JSE:SUR
|
$1.67 Million |
|
DONT NOD ENT. NOM.EO-02
F:RFV
|
$1.67 Million |
|
Authentic Holdings Inc.
PINK:AHRO
|
$1.67 Million |
|
Visagar Polytex Limited
NSE:VIVIDHA
|
$1.67 Million |
|
Qlucore AB
ST:QCORE
|
$1.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zanlakol Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 188,399,000 to 212,622,000, a change of 24,223,000 (12.9%).
- Net income of 49,839,000 contributed positively to equity growth.
- Dividend payments of 16,000,000 reduced retained earnings.
- Share repurchases of 9,895,000 reduced equity.
- New share issuances of 127,000 increased equity.
- Other comprehensive income decreased equity by 240,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA49.84 Million | +23.44% |
| Dividends Paid | ILA16.00 Million | -7.53% |
| Share Repurchases | ILA9.89 Million | -4.65% |
| Share Issuances | ILA127.00K | +0.06% |
| Other Comprehensive Income | ILA-240.00K | -0.11% |
| Other Changes | ILA392.00K | +0.18% |
| Total Change | ILA- | 12.86% |
Book Value vs Market Value Analysis
This analysis compares Zanlakol Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 284.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 650.16x to 284.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA6.49 | ILA4220.00 | x |
| 2013-12-31 | ILA6.59 | ILA4220.00 | x |
| 2014-12-31 | ILA7.38 | ILA4220.00 | x |
| 2015-12-31 | ILA8.00 | ILA4220.00 | x |
| 2016-12-31 | ILA8.96 | ILA4220.00 | x |
| 2017-12-31 | ILA9.60 | ILA4220.00 | x |
| 2018-12-31 | ILA9.74 | ILA4220.00 | x |
| 2019-12-31 | ILA10.30 | ILA4220.00 | x |
| 2020-12-31 | ILA10.87 | ILA4220.00 | x |
| 2021-12-31 | ILA9.68 | ILA4220.00 | x |
| 2022-12-31 | ILA9.56 | ILA4220.00 | x |
| 2023-12-31 | ILA13.21 | ILA4220.00 | x |
| 2024-12-31 | ILA14.85 | ILA4220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zanlakol Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.35%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.28x
- Recent ROE (23.44%) is above the historical average (16.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 8.50% | 4.89% | 0.77x | 2.27x | ILA-1.43 Million |
| 2013 | 10.37% | 5.30% | 0.83x | 2.35x | ILA355.40K |
| 2014 | 13.95% | 7.46% | 0.84x | 2.22x | ILA4.14 Million |
| 2015 | 15.49% | 8.80% | 0.82x | 2.13x | ILA6.27 Million |
| 2016 | 18.65% | 11.26% | 0.80x | 2.07x | ILA11.07 Million |
| 2017 | 17.10% | 11.22% | 0.76x | 2.02x | ILA9.84 Million |
| 2018 | 14.14% | 9.73% | 0.72x | 2.00x | ILA5.82 Million |
| 2019 | 13.69% | 9.20% | 0.78x | 1.91x | ILA5.53 Million |
| 2020 | 12.80% | 9.34% | 0.69x | 1.98x | ILA4.44 Million |
| 2021 | 13.92% | 8.61% | 0.69x | 2.33x | ILA5.56 Million |
| 2022 | 19.80% | 10.56% | 0.78x | 2.40x | ILA13.37 Million |
| 2023 | 35.91% | 16.97% | 0.90x | 2.35x | ILA48.81 Million |
| 2024 | 23.44% | 10.35% | 0.99x | 2.28x | ILA28.58 Million |
Industry Comparison
This section compares Zanlakol Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $515,561,846
- Average return on equity (ROE) among peers: 4.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zanlakol Ltd (ZNKL) | ILA226.37 Million | 8.50% | 1.27x | $1.67 Million |
| Beeio Honey Ltd (BHNY) | $317.70 Million | 32.18% | 0.88x | $34.30K |
| Flying Spark Ltd (FLYS) | $-409.04K | 0.00% | 0.00x | $544.18K |
| Kerur Holdings Ltd (KRUR) | $960.15 Million | 6.41% | 0.28x | $3.09 Million |
| Neto Malinda (NTML) | $1.45 Billion | 14.04% | 0.43x | $9.16 Million |
| Savoreat Ltd (SVRT) | $45.52K | -35.79% | 0.27x | $19.48K |
| Willy Food (WLFD) | $362.13 Million | 7.25% | 0.39x | $2.31 Million |