Qlucore AB (QCORE) - Net Assets
Based on the latest financial reports, Qlucore AB (QCORE) has net assets worth Skr36.30 Million SEK (≈ $3.91 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr42.01 Million ≈ $4.52 Million USD) and total liabilities (Skr5.71 Million ≈ $614.38K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Qlucore AB tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr36.30 Million |
| % of Total Assets | 86.41% |
| Annual Growth Rate | 22.92% |
| 5-Year Change | -67.16% |
| 10-Year Change | N/A |
| Growth Volatility | 89.88 |
Qlucore AB - Net Assets Trend (2019–2026)
This chart illustrates how Qlucore AB's net assets have evolved over time, based on quarterly financial data. See Qlucore AB defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Qlucore AB (2019–2026)
The table below shows the annual net assets of Qlucore AB from 2019 to 2026. For live valuation and market cap data, see QCORE market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2026-04-30 | Skr36.30 Million ≈ $3.91 Million |
-37.90% |
| 2025-04-30 | Skr58.47 Million ≈ $6.29 Million |
-26.10% |
| 2024-04-30 | Skr79.11 Million ≈ $8.51 Million |
-16.49% |
| 2023-04-30 | Skr94.73 Million ≈ $10.19 Million |
-14.32% |
| 2022-04-30 | Skr110.56 Million ≈ $11.90 Million |
+202.38% |
| 2021-04-30 | Skr36.56 Million ≈ $3.93 Million |
+154.90% |
| 2020-04-30 | Skr14.34 Million ≈ $1.54 Million |
+67.52% |
| 2019-04-30 | Skr8.56 Million ≈ $921.47K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Qlucore AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1556199500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr8.15 Million | 22.44% |
| Other Components | Skr28.16 Million | 77.56% |
| Total Equity | Skr36.30 Million | 100.00% |
Qlucore AB Competitors by Market Cap
The table below lists competitors of Qlucore AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fintech Chain Ltd
AU:FTC
|
$1.84 Million |
|
Proven Growth and Income Vct PLC
LSE:PGOO
|
$1.84 Million |
|
LakeShore Biopharma Co., Ltd
NYSE:LSBCF
|
$1.85 Million |
|
International Prospect Ventures Ltd
V:IZZ
|
$1.85 Million |
|
Life Science REIT PLC
LSE:LABS
|
$1.84 Million |
|
Adiuvo Investment SA
WAR:ADV
|
$1.83 Million |
|
Drugs Made In America Acquisition Corp. Rights
NASDAQ:DMAAR
|
$1.83 Million |
|
Middlefield Canadian Income PCC - Middlefield Canadian Income - GBP PC
LSE:MCT
|
$1.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Qlucore AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 58,465,000 to 36,305,000, a change of -22,160,000 (-37.9%).
- Net loss of 36,523,000 reduced equity.
- New share issuances of 14,393,000 increased equity.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-36.52 Million | -100.6% |
| Share Issuances | Skr14.39 Million | +39.64% |
| Other Changes | Skr-30.00K | -0.08% |
| Total Change | Skr- | -37.90% |
Book Value vs Market Value Analysis
This analysis compares Qlucore AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.19x to 0.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-04-30 | Skr2.13 | Skr0.40 | x |
| 2020-04-30 | Skr3.56 | Skr0.40 | x |
| 2021-04-30 | Skr9.08 | Skr0.40 | x |
| 2022-04-30 | Skr27.45 | Skr0.40 | x |
| 2023-04-30 | Skr23.52 | Skr0.40 | x |
| 2024-04-30 | Skr19.64 | Skr0.40 | x |
| 2025-04-30 | Skr14.22 | Skr0.40 | x |
| 2026-04-30 | Skr1.21 | Skr0.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Qlucore AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -100.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -542.13%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.16x
- Recent ROE (-100.60%) is below the historical average (-24.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -7.40% | -4.25% | 0.85x | 2.05x | Skr-1.49 Million |
| 2020 | 8.55% | 7.65% | 0.70x | 1.59x | Skr-208.40K |
| 2021 | -16.51% | -46.63% | 0.28x | 1.26x | Skr-9.69 Million |
| 2022 | -10.55% | -82.61% | 0.12x | 1.10x | Skr-22.72 Million |
| 2023 | -16.82% | -125.76% | 0.12x | 1.15x | Skr-25.41 Million |
| 2024 | -19.82% | -109.13% | 0.16x | 1.14x | Skr-23.59 Million |
| 2025 | -35.12% | -201.17% | 0.15x | 1.20x | Skr-26.38 Million |
| 2026 | -100.60% | -542.13% | 0.16x | 1.16x | Skr-40.15 Million |
Industry Comparison
This section compares Qlucore AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $41,920,763
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Qlucore AB (QCORE) | Skr36.30 Million | -7.40% | 0.16x | $1.84 Million |
| 24SevenOffice Scandinavia AB (247) | $54.20 Million | -300.60% | 7.57x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $110.20 Million | -95.09% | 0.93x | $12.20 Million |
| AppSpotr AB (APTR) | $36.54 Million | -80.26% | 0.22x | $28.96 Million |
| Better Collective (BETCO) | $14.78 Million | 54.82% | 1.62x | $764.40 Million |
| BIMobject AB (BIM) | $152.19 Million | -83.83% | 0.78x | $77.87 Million |
| Bambuser AB (BUSER) | $14.14 Million | -20.76% | 0.29x | $17.58 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $22.21 Million |
| Crunchfish AB (CFISH) | $10.85 Million | -91.71% | 0.58x | $23.32 Million |
| ChargePanel AB (CHARGE) | $-3.94 Million | 0.00% | 0.00x | $6.51 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $10.16 Million |
About Qlucore AB
Qlucore AB (publ) offers visualization-based bioinformatics data analysis tools for research and precision diagnostics in Sweden and internationally. It offers Qlucore Omics Explorer, a bioinformatics software for research in life science, biotech, and plant industries, as well as academia; Qlucore Insights, a software for clinical data analysis; and Qlucore Diagnostics, a software platform for m… Read more