Spurcorp Net Assets

Latest as of December 2025: ZAC885.27 Million ZAC ≈ $470.48K USD

Spurcorp net assets. Based on the latest financial reports, Spurcorp (SUR) has net assets worth ZAC885.27 Million ZAC (≈ $470.48K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC1.51 Billion ≈ $801.57K USD) and total liabilities (ZAC623.00 Million ≈ $331.09K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Spurcorp to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets ZAC885.27 Million
% of Total Assets 58.69%
Annual Growth Rate 9.13%
5-Year Change 45.63%
10-Year Change 6.98%
Growth Volatility 41.2

Net Assets of Spurcorp (2002–2025)

Net assets of Spurcorp from 2002 to 2025. This chart illustrates how Spurcorp's net assets have evolved over time, based on quarterly financial data. See Spurcorp (SUR) balance sheet quality index to measure how much of total assets are equity-financed.

Annual Net Assets for Spurcorp (2002–2025)

The table below shows the annual net assets of Spurcorp from 2002 to 2025. For live market cap and overall valuation, see SUR company net worth.

Year Net Assets Change
2025-06-30 ZAC925.01 Million
≈ $491.59K		 +10.77%
2024-06-30 ZAC835.06 Million
≈ $443.79K		 +11.09%
2023-06-30 ZAC751.71 Million
≈ $399.49K		 +9.58%
2022-06-30 ZAC686.02 Million
≈ $364.58K		 +8.00%
2021-06-30 ZAC635.17 Million
≈ $337.56K		 +18.59%
2020-06-30 ZAC535.62 Million
≈ $284.65K		 -38.88%
2019-06-30 ZAC876.29 Million
≈ $465.71K		 -0.19%
2018-06-30 ZAC877.96 Million
≈ $466.59K		 +4.87%
2017-06-30 ZAC837.18 Million
≈ $444.92K		 -3.18%
2016-06-30 ZAC864.66 Million
≈ $459.52K		 +1.24%
2015-06-30 ZAC854.10 Million
≈ $453.91K		 +64.37%
2014-06-30 ZAC519.62 Million
≈ $276.15K		 +10.36%
2013-06-30 ZAC470.86 Million
≈ $250.24K		 +10.63%
2012-06-30 ZAC425.61 Million
≈ $226.19K		 +4.25%
2011-06-30 ZAC408.24 Million
≈ $216.96K		 +1.23%
2010-06-30 ZAC403.30 Million
≈ $214.33K		 -8.05%
2009-06-30 ZAC438.62 Million
≈ $233.10K		 +0.35%
2008-06-30 ZAC437.10 Million
≈ $232.30K		 +8.29%
2007-06-30 ZAC403.64 Million
≈ $214.51K		 +11.30%
2006-06-30 ZAC362.64 Million
≈ $192.72K		 +190.52%
2005-06-30 ZAC124.83 Million
≈ $66.34K		 -9.94%
2004-06-30 ZAC138.61 Million
≈ $73.66K		 +8.13%
2003-06-30 ZAC128.18 Million
≈ $68.12K		 +3.49%
2002-06-30 ZAC123.87 Million
≈ $65.83K		 --

Equity Component Analysis

This analysis shows how different components contribute to Spurcorp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 101826400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Spurcorp Net Assets Breakdown (June 2025)

Spurcorp net assets breakdown by equity component as of June 2025.

Component Amount Percentage
Retained Earnings ZAC908.74 Million 100.59%
Common Stock ZAC1.00K 0.00%
Other Comprehensive Income ZAC82.94 Million 9.18%
Total Equity ZAC903.41 Million 100.00%

Spurcorp Competitors by Market Cap

The table below lists competitors of Spurcorp ranked by their market capitalization.

Company Market Cap
Transportadora de Gas del Norte SA Class C
BA:TGNO4
 $179.00 Million
LIFELINE SPAC I OYJ A EO1
F:0CD
 $179.00 Million
Venus Remedies Limited
NSE:VENUSREM
 $179.05 Million
Guolian Securities Co. Ltd
F:34V
 $179.05 Million
Apogee Acquisition Corp Class A Ordinary Shares
NASDAQ:AACP
 $178.97 Million
Vuzix Corp Cmn Stk
NASDAQ:VUZI
 $178.96 Million
Franklin Covey Company
NYSE:FC
 $178.89 Million
Gwangjushinseg
KO:037710
 $178.84 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Spurcorp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 820,891,000 to 903,409,000, a change of 82,518,000 (10.1%).
  • Net income of 273,067,000 contributed positively to equity growth.
  • Dividend payments of 188,837,000 reduced retained earnings.
  • Share repurchases of 38,763,000 reduced equity.
  • Other comprehensive income increased equity by 14,679,000.
  • Other factors increased equity by 22,372,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ZAC273.07 Million +30.23%
Dividends Paid ZAC188.84 Million -20.9%
Share Repurchases ZAC38.76 Million -4.29%
Other Comprehensive Income ZAC14.68 Million +1.62%
Other Changes ZAC22.37 Million +2.48%
Total Change ZAC- 10.05%

Book Value vs Market Value Analysis

This analysis compares Spurcorp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 381.61x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 3143.38x to 381.61x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-06-30 ZAC1.32 ZAC4150.00 x
2003-06-30 ZAC1.35 ZAC4150.00 x
2004-06-30 ZAC1.48 ZAC4150.00 x
2005-06-30 ZAC1.37 ZAC4150.00 x
2006-06-30 ZAC4.08 ZAC4150.00 x
2007-06-30 ZAC4.40 ZAC4150.00 x
2008-06-30 ZAC4.70 ZAC4150.00 x
2009-06-30 ZAC4.80 ZAC4150.00 x
2010-06-30 ZAC4.44 ZAC4150.00 x
2011-06-30 ZAC4.62 ZAC4150.00 x
2012-06-30 ZAC4.93 ZAC4150.00 x
2013-06-30 ZAC5.54 ZAC4150.00 x
2014-06-30 ZAC6.12 ZAC4150.00 x
2015-06-30 ZAC9.14 ZAC4150.00 x
2016-06-30 ZAC8.86 ZAC4150.00 x
2017-06-30 ZAC8.60 ZAC4150.00 x
2018-06-30 ZAC9.05 ZAC4150.00 x
2019-06-30 ZAC9.08 ZAC4150.00 x
2020-06-30 ZAC6.04 ZAC4150.00 x
2021-06-30 ZAC7.38 ZAC4150.00 x
2022-06-30 ZAC7.99 ZAC4150.00 x
2023-06-30 ZAC9.01 ZAC4150.00 x
2024-06-30 ZAC9.89 ZAC4150.00 x
2025-06-30 ZAC10.87 ZAC4150.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Spurcorp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 30.23%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.07%
  • • Asset Turnover: 2.52x
  • • Equity Multiplier: 1.70x
  • Recent ROE (30.23%) is above the historical average (21.62%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 29.72% 26.67% 0.90x 1.24x ZAC24.42 Million
2003 21.58% 17.72% 1.03x 1.18x ZAC14.84 Million
2004 26.82% 20.54% 1.07x 1.22x ZAC23.32 Million
2005 41.66% 25.92% 1.23x 1.31x ZAC39.52 Million
2006 15.89% 31.57% 0.42x 1.21x ZAC21.38 Million
2007 20.29% 37.95% 0.43x 1.25x ZAC41.46 Million
2008 13.91% 20.15% 0.53x 1.30x ZAC16.75 Million
2009 14.85% 19.54% 0.60x 1.27x ZAC20.84 Million
2010 19.64% 22.52% 0.66x 1.33x ZAC38.47 Million
2011 16.72% 16.88% 0.73x 1.36x ZAC27.36 Million
2012 26.46% 22.62% 0.83x 1.40x ZAC70.85 Million
2013 27.75% 20.26% 0.95x 1.44x ZAC84.61 Million
2014 26.03% 18.61% 0.99x 1.41x ZAC83.96 Million
2015 15.06% 16.78% 0.69x 1.31x ZAC42.85 Million
2016 15.95% 21.42% 0.59x 1.25x ZAC50.59 Million
2017 16.26% 20.70% 0.65x 1.20x ZAC51.63 Million
2018 18.28% 23.76% 0.65x 1.19x ZAC71.81 Million
2019 19.07% 17.48% 0.91x 1.20x ZAC78.55 Million
2020 12.69% 8.79% 0.96x 1.51x ZAC14.21 Million
2021 14.89% 13.58% 0.75x 1.46x ZAC30.38 Million
2022 18.01% 5.07% 2.28x 1.56x ZAC53.90 Million
2023 28.74% 6.97% 2.61x 1.58x ZAC138.36 Million
2024 28.46% 6.72% 2.50x 1.69x ZAC151.51 Million
2025 30.23% 7.07% 2.52x 1.70x ZAC182.73 Million

Industry Comparison

This section compares Spurcorp's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $1,851,937,000
  • Average return on equity (ROE) among peers: -1.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Spurcorp (SUR) ZAC885.27 Million 29.72% 0.70x $178.97 Million
Granprade (GPL) $1.85 Billion -1.95% 0.45x $42.09 Million

About Spurcorp

JSE:SUR South Africa Restaurants
Market Cap
$178.97 Million
ZAC336.76 Billion ZAC
Market Cap Rank
#16769 Global
#130 in South Africa
Share Price
ZAC4150.00
Change (1 day)
-2.12%
52-Week Range
ZAC3600.00 - ZAC4500.00
All Time High
ZAC4500.00
Categories
Companies in South Africa Restaurants
About

Spur Corporation Ltd, together with its subsidiaries, operates as a restaurant franchisor in South Africa and internationally. It operates and franchises restaurants under the Spur Steak Ranches, Panarottis Pizza Pasta, John Dory's Fish Grill Sushi, The Hussar Grill, RocoMamas, Casa Bella, Nikos, Doppio Zero, Modern Tailor, and Piza e Vino brands, fast casual brand, RocoMamas and three bespoke sp… Read more