Supremex Inc. (SXP) - Net Assets
Based on the latest financial reports, Supremex Inc. (SXP) has net assets worth CA$108.21 Million CAD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$273.13 Million) and total liabilities (CA$164.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$108.21 Million |
| % of Total Assets | 39.62% |
| Annual Growth Rate | -4.83% |
| 5-Year Change | 11.09% |
| 10-Year Change | 31.42% |
| Growth Volatility | 27.17 |
Supremex Inc. - Net Assets Trend (2006–2025)
This chart illustrates how Supremex Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Supremex Inc. (2006–2025)
The table below shows the annual net assets of Supremex Inc. from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$108.21 Million | -5.88% |
| 2024-12-31 | CA$114.97 Million | -7.68% |
| 2023-12-31 | CA$124.53 Million | +0.17% |
| 2022-12-31 | CA$124.32 Million | +27.63% |
| 2021-12-31 | CA$97.40 Million | +23.36% |
| 2020-12-31 | CA$78.96 Million | +3.25% |
| 2019-12-31 | CA$76.47 Million | +1.07% |
| 2018-12-31 | CA$75.66 Million | -12.55% |
| 2017-12-31 | CA$86.52 Million | +5.08% |
| 2016-12-31 | CA$82.34 Million | +13.36% |
| 2015-12-31 | CA$72.64 Million | +13.93% |
| 2014-12-31 | CA$63.75 Million | -2.85% |
| 2013-12-31 | CA$65.62 Million | +73.12% |
| 2012-12-31 | CA$37.91 Million | -41.38% |
| 2011-12-31 | CA$64.67 Million | -19.25% |
| 2010-12-31 | CA$80.08 Million | +9.19% |
| 2009-12-31 | CA$73.35 Million | -33.50% |
| 2008-12-31 | CA$110.30 Million | -58.35% |
| 2007-12-31 | CA$264.80 Million | -4.54% |
| 2006-12-31 | CA$277.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Supremex Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16038629100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$8.32 Million | 7.69% |
| Other Comprehensive Income | CA$934.00K | 0.86% |
| Other Components | CA$266.90 Million | 246.66% |
| Total Equity | CA$108.21 Million | 100.00% |
Supremex Inc. Competitors by Market Cap
The table below lists competitors of Supremex Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pluk Phak Praw Rak Mae Public Company Limited
BK:OKJ
|
$64.54 Million |
|
Cytogen Inc
KQ:217330
|
$64.57 Million |
|
ad pepper media International N.V
XETRA:APM
|
$64.58 Million |
|
Pathfinder Bancorp Inc
NASDAQ:PBHC
|
$64.58 Million |
|
Precipitate Gold Corp
V:PRG
|
$64.53 Million |
|
Coheris SA
PA:COH
|
$64.53 Million |
|
Stabilis Solutions Inc
NASDAQ:SLNG
|
$64.53 Million |
|
Trivago NV
NASDAQ:TRVG
|
$64.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supremex Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 114,971,000 to 108,206,000, a change of -6,765,000 (-5.9%).
- Net income of 12,022,000 contributed positively to equity growth.
- Dividend payments of 17,183,000 reduced retained earnings.
- Share repurchases of 646,000 reduced equity.
- Other comprehensive income decreased equity by 476,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$12.02 Million | +11.11% |
| Dividends Paid | CA$17.18 Million | -15.88% |
| Share Repurchases | CA$646.00K | -0.6% |
| Other Comprehensive Income | CA$-476.00K | -0.44% |
| Other Changes | CA$-482.00K | -0.45% |
| Total Change | CA$- | -5.88% |
Book Value vs Market Value Analysis
This analysis compares Supremex Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.41x to 0.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CA$8.86 | CA$3.67 | x |
| 2007-12-31 | CA$8.48 | CA$3.67 | x |
| 2008-12-31 | CA$3.75 | CA$3.67 | x |
| 2009-12-31 | CA$2.50 | CA$3.67 | x |
| 2010-12-31 | CA$2.73 | CA$3.67 | x |
| 2011-12-31 | CA$2.21 | CA$3.67 | x |
| 2012-12-31 | CA$1.30 | CA$3.67 | x |
| 2013-12-31 | CA$2.27 | CA$3.67 | x |
| 2014-12-31 | CA$2.21 | CA$3.67 | x |
| 2015-12-31 | CA$2.53 | CA$3.67 | x |
| 2016-12-31 | CA$2.87 | CA$3.67 | x |
| 2017-12-31 | CA$3.04 | CA$3.67 | x |
| 2018-12-31 | CA$2.67 | CA$3.67 | x |
| 2019-12-31 | CA$2.71 | CA$3.67 | x |
| 2020-12-31 | CA$2.81 | CA$3.67 | x |
| 2021-12-31 | CA$3.58 | CA$3.67 | x |
| 2022-12-31 | CA$4.75 | CA$3.67 | x |
| 2023-12-31 | CA$5.20 | CA$3.67 | x |
| 2024-12-31 | CA$4.61 | CA$3.67 | x |
| 2025-12-31 | CA$4.41 | CA$3.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supremex Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.11%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.38%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.52x
- Recent ROE (11.11%) is above the historical average (-0.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.00% | 13.20% | 0.36x | 1.46x | CA$-8.31 Million |
| 2007 | 10.84% | 15.31% | 0.46x | 1.53x | CA$2.23 Million |
| 2008 | -111.23% | -67.21% | 0.69x | 2.38x | CA$-133.72 Million |
| 2009 | -37.01% | -16.33% | 0.83x | 2.72x | CA$-34.48 Million |
| 2010 | 11.23% | 5.87% | 0.84x | 2.28x | CA$985.44K |
| 2011 | 12.86% | 5.78% | 0.86x | 2.58x | CA$1.85 Million |
| 2012 | -49.31% | -14.17% | 1.02x | 3.42x | CA$-22.48 Million |
| 2013 | 17.57% | 8.94% | 1.02x | 1.93x | CA$4.97 Million |
| 2014 | 17.33% | 8.38% | 1.20x | 1.72x | CA$4.67 Million |
| 2015 | 21.93% | 11.20% | 1.14x | 1.72x | CA$8.67 Million |
| 2016 | 17.72% | 9.09% | 1.21x | 1.61x | CA$6.36 Million |
| 2017 | 14.32% | 6.92% | 1.13x | 1.83x | CA$3.74 Million |
| 2018 | -6.33% | -2.46% | 1.22x | 2.11x | CA$-12.36 Million |
| 2019 | 9.27% | 3.70% | 1.07x | 2.35x | CA$-559.41K |
| 2020 | 9.49% | 3.66% | 1.10x | 2.36x | CA$-401.44K |
| 2021 | 16.17% | 6.96% | 1.10x | 2.12x | CA$6.01 Million |
| 2022 | 22.87% | 10.44% | 1.05x | 2.10x | CA$16.00 Million |
| 2023 | 12.87% | 5.74% | 1.15x | 1.96x | CA$3.86 Million |
| 2024 | -10.21% | -4.18% | 1.19x | 2.06x | CA$-23.24 Million |
| 2025 | 11.11% | 4.38% | 1.01x | 2.52x | CA$1.20 Million |
Industry Comparison
This section compares Supremex Inc.'s net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $660,074,207
- Average return on equity (ROE) among peers: 6.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Supremex Inc. (SXP) | CA$108.21 Million | 7.00% | 1.52x | $64.54 Million |
| Cascades Inc. (CAS) | $1.18 Billion | 0.26% | 2.33x | $796.62 Million |
| CCL Industries Inc (CCL-B) | $558.20 Million | 4.77% | 1.47x | $10.22 Billion |
| Imaflex Inc (IFX) | $4.30 Million | 1.66% | 2.63x | $88.17 Million |
| NEXE Innovations Inc (NEXE) | $44.79 Million | -18.62% | 0.10x | $14.78 Million |
| Richards Group Inc. (RIC) | $161.50 Million | 27.97% | 1.17x | $2.10K |
| Richards Packaging Income Fund (RPI-UN) | $109.25 Million | 22.08% | 0.95x | $232.22 Million |
| Transcontinental Inc (TCL-B) | $1.91 Billion | 4.50% | 0.94x | $48.14 Million |
| Winpak Ltd. (WPK) | $1.32 Billion | 10.56% | 0.18x | $1.83 Billion |
About Supremex Inc.
Supremex Inc. manufactures and markets envelopes, and paper-based packaging solutions and specialty products in Canada and the United States. The company operates through two segments: Envelope and Packaging & Specialty Products. It offers custom packaging solutions, including e-commerce packaging, folding cartons, and record packaging solutions; mailers; envelops, such as stock, custom, high eff… Read more