ad pepper media International N.V (APM) - Net Assets
Based on the latest financial reports, ad pepper media International N.V (APM) has net assets worth €36.49 Million EUR (≈ $42.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€72.94 Million ≈ $85.28 Million USD) and total liabilities (€36.46 Million ≈ $42.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ad pepper media International N.V asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €36.49 Million |
| % of Total Assets | 50.02% |
| Annual Growth Rate | -2.22% |
| 5-Year Change | -1.13% |
| 10-Year Change | 24.81% |
| Growth Volatility | 20.02 |
ad pepper media International N.V - Net Assets Trend (2001–2024)
This chart illustrates how ad pepper media International N.V's net assets have evolved over time, based on quarterly financial data. Also explore APM total assets for the complete picture of this company's asset base.
Annual Net Assets for ad pepper media International N.V (2001–2024)
The table below shows the annual net assets of ad pepper media International N.V from 2001 to 2024. For live valuation and market cap data, see ad pepper media International N.V (APM) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €20.60 Million ≈ $24.09 Million |
+9.12% |
| 2023-12-31 | €18.88 Million ≈ $22.07 Million |
+20.52% |
| 2022-12-31 | €15.67 Million ≈ $18.32 Million |
-22.01% |
| 2021-12-31 | €20.09 Million ≈ $23.48 Million |
-3.60% |
| 2020-12-31 | €20.84 Million ≈ $24.36 Million |
+15.51% |
| 2019-12-31 | €18.04 Million ≈ $21.09 Million |
+9.25% |
| 2018-12-31 | €16.51 Million ≈ $19.30 Million |
-0.03% |
| 2017-12-31 | €16.52 Million ≈ $19.31 Million |
+10.27% |
| 2016-12-31 | €14.98 Million ≈ $17.51 Million |
-9.26% |
| 2015-12-31 | €16.51 Million ≈ $19.30 Million |
+1.30% |
| 2014-12-31 | €16.30 Million ≈ $19.05 Million |
-33.69% |
| 2013-12-31 | €24.57 Million ≈ $28.73 Million |
+33.23% |
| 2012-12-31 | €18.45 Million ≈ $21.56 Million |
-18.79% |
| 2011-12-31 | €22.71 Million ≈ $26.55 Million |
-12.93% |
| 2010-12-31 | €26.09 Million ≈ $30.50 Million |
+22.25% |
| 2009-12-31 | €21.34 Million ≈ $24.95 Million |
-61.67% |
| 2008-12-31 | €55.67 Million ≈ $65.09 Million |
-1.40% |
| 2007-12-31 | €56.47 Million ≈ $66.01 Million |
+11.04% |
| 2006-12-31 | €50.85 Million ≈ $59.45 Million |
+15.73% |
| 2005-12-31 | €43.94 Million ≈ $51.37 Million |
+9.71% |
| 2004-12-31 | €40.05 Million ≈ $46.82 Million |
+12.32% |
| 2003-12-31 | €35.66 Million ≈ $41.69 Million |
+5.02% |
| 2002-12-31 | €33.95 Million ≈ $39.70 Million |
-1.56% |
| 2001-12-31 | €34.49 Million ≈ $40.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ad pepper media International N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1930431800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.16 Million | 5.89% |
| Other Components | €61.33 Million | 311.17% |
| Total Equity | €19.71 Million | 100.00% |
ad pepper media International N.V Competitors by Market Cap
The table below lists competitors of ad pepper media International N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evergreen Corp
NASDAQ:EVGR
|
$64.59 Million |
|
Quest For Growth - Pricaf
BR:QFG
|
$64.61 Million |
|
Formosa Prosonic Industries
KLSE:9172
|
$64.61 Million |
|
Remed Co.Ltd
KQ:302550
|
$64.62 Million |
|
Ascot Resources Ltd.
TO:AOT
|
$64.55 Million |
|
Coheris SA
PA:COH
|
$64.53 Million |
|
JCH Systems Inc
KQ:033320
|
$64.53 Million |
|
Aikchol Hospital Public Company Limited
BK:AHC
|
$64.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ad pepper media International N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,664,000 to 19,709,000, a change of 2,045,000 (11.6%).
- Net income of 2,074,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 323,000.
- Other factors increased equity by 294,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.07 Million | +10.52% |
| Other Comprehensive Income | €-323.00K | -1.64% |
| Other Changes | €294.00K | +1.49% |
| Total Change | €- | 11.58% |
Book Value vs Market Value Analysis
This analysis compares ad pepper media International N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.79x to 3.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €1.55 | €2.78 | x |
| 2002-12-31 | €1.60 | €2.78 | x |
| 2003-12-31 | €1.61 | €2.78 | x |
| 2004-12-31 | €1.77 | €2.78 | x |
| 2005-12-31 | €1.94 | €2.78 | x |
| 2006-12-31 | €2.16 | €2.78 | x |
| 2007-12-31 | €2.41 | €2.78 | x |
| 2008-12-31 | €2.45 | €2.78 | x |
| 2009-12-31 | €0.99 | €2.78 | x |
| 2010-12-31 | €1.21 | €2.78 | x |
| 2011-12-31 | €1.06 | €2.78 | x |
| 2012-12-31 | €0.86 | €2.78 | x |
| 2013-12-31 | €1.14 | €2.78 | x |
| 2014-12-31 | €0.74 | €2.78 | x |
| 2015-12-31 | €0.75 | €2.78 | x |
| 2016-12-31 | €0.67 | €2.78 | x |
| 2017-12-31 | €0.74 | €2.78 | x |
| 2018-12-31 | €0.74 | €2.78 | x |
| 2019-12-31 | €0.81 | €2.78 | x |
| 2020-12-31 | €0.93 | €2.78 | x |
| 2021-12-31 | €0.89 | €2.78 | x |
| 2022-12-31 | €0.71 | €2.78 | x |
| 2023-12-31 | €0.85 | €2.78 | x |
| 2024-12-31 | €0.90 | €2.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ad pepper media International N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.52%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.31%
- • Asset Turnover: 1.85x
- • Equity Multiplier: 2.45x
- Recent ROE (10.52%) is above the historical average (-6.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -38.02% | -138.92% | 0.24x | 1.15x | €-16.56 Million |
| 2002 | -1.95% | -4.67% | 0.36x | 1.15x | €-4.05 Million |
| 2003 | 5.98% | 10.30% | 0.48x | 1.21x | €-1.43 Million |
| 2004 | 10.85% | 19.52% | 0.48x | 1.16x | €340.36K |
| 2005 | 7.72% | 11.53% | 0.56x | 1.19x | €-1.00 Million |
| 2006 | 10.45% | 12.74% | 0.63x | 1.30x | €226.70K |
| 2007 | 4.54% | 5.05% | 0.74x | 1.22x | €-3.07 Million |
| 2008 | 4.73% | 4.98% | 0.78x | 1.21x | €-2.92 Million |
| 2009 | -161.64% | -73.18% | 1.43x | 1.54x | €-36.45 Million |
| 2010 | 9.73% | 4.84% | 1.38x | 1.46x | €-69.60K |
| 2011 | -11.84% | -4.72% | 1.58x | 1.59x | €-4.87 Million |
| 2012 | -29.00% | -9.58% | 1.71x | 1.77x | €-7.09 Million |
| 2013 | 20.41% | 10.01% | 1.37x | 1.49x | €2.53 Million |
| 2014 | -34.03% | -11.49% | 1.56x | 1.90x | €-7.03 Million |
| 2015 | -0.21% | -0.06% | 1.65x | 2.13x | €-1.63 Million |
| 2016 | 4.40% | 1.03% | 1.95x | 2.20x | €-799.90K |
| 2017 | 3.69% | 0.77% | 1.96x | 2.45x | €-993.80K |
| 2018 | 1.58% | 1.22% | 0.51x | 2.53x | €-1.32 Million |
| 2019 | 11.22% | 8.81% | 0.49x | 2.58x | €209.50K |
| 2020 | 18.62% | 14.30% | 0.52x | 2.48x | €1.70 Million |
| 2021 | 13.73% | 2.30% | 2.41x | 2.48x | €696.50K |
| 2022 | -1.73% | -0.25% | 2.23x | 3.03x | €-1.70 Million |
| 2023 | -5.34% | -4.34% | 0.51x | 2.43x | €-2.71 Million |
| 2024 | 10.52% | 2.31% | 1.85x | 2.45x | €103.10K |
Industry Comparison
This section compares ad pepper media International N.V's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,270,491,452
- Average return on equity (ROE) among peers: 1.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ad pepper media International N.V (APM) | €36.49 Million | -38.02% | 1.00x | $64.58 Million |
| WPP PLC ADR (0WPA) | $4.16 Billion | 16.41% | 5.93x | $3.69 Billion |
| ADTIGER CORP.LTD.DL-0005 (55U) | $196.12 Million | -5.54% | 2.42x | $16.15 Million |
| JOY SPREADER GROUP INC. (5YN) | $2.41 Billion | -14.06% | 0.16x | $14.23 Million |
| Criteo S.A (CI5A) | $1.08 Billion | 0.83% | 1.17x | $793.93 Million |
| DCI O.N. (DCIK) | $5.53 Million | -1.07% | 0.05x | $10.83 Million |
| JCDECAUX SE ADR 1/2/O.N. (DCS0) | $2.32 Billion | 11.18% | 2.72x | $4.04 Billion |
| AS Ekspress Grupp (DYC) | $48.67 Million | 5.56% | 0.50x | $36.53 Million |
| Infas Holding AG (IFS) | $4.61 Million | -7.06% | 3.22x | $57.60 Million |
| Microsemi Corporation (MS7) | $1.21 Billion | 7.01% | 1.01x | $77.07 Million |
About ad pepper media International N.V
ad pepper media International N.V. provides performance marketing services in Germany, the United Kingdom, Spain, Switzerland, France, Italy, and the Netherlands. It operates through three segments: ad pepper, ad agents, and Webgains. The ad pepper segment operates iLead, a lead generation platform, that helps in the acquisition of customer data without advertising risk; iSense, a targeting platf… Read more