Great Wall Enterprise Co Ltd
Great Wall Enterprise Co., Ltd. engages in agricultural and animal products business in Taiwan, China, Indonesia, Vietnam, Malaysia, and Cambodia. The company is involved in edible oil and fat manufacturing and wholesale; food dealership; grain husking; manufacturing of grain mill products, starches, and starch products; noodles and vermicelli food manufacturing; feed and fertilizer manufacturing… Read more
Great Wall Enterprise Co Ltd (1210) - Net Assets
Latest net assets as of September 2025: NT$33.23 Billion TWD
Based on the latest financial reports, Great Wall Enterprise Co Ltd (1210) has net assets worth NT$33.23 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$70.50 Billion) and total liabilities (NT$37.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$33.23 Billion |
| % of Total Assets | 47.13% |
| Annual Growth Rate | 8.65% |
| 5-Year Change | 23.79% |
| 10-Year Change | 79.34% |
| Growth Volatility | 13.01 |
Great Wall Enterprise Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Great Wall Enterprise Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Great Wall Enterprise Co Ltd (2003–2024)
The table below shows the annual net assets of Great Wall Enterprise Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$34.52 Billion | +8.50% |
| 2023-12-31 | NT$31.82 Billion | +10.11% |
| 2022-12-31 | NT$28.90 Billion | +4.17% |
| 2021-12-31 | NT$27.74 Billion | -0.53% |
| 2020-12-31 | NT$27.89 Billion | +14.64% |
| 2019-12-31 | NT$24.32 Billion | +9.46% |
| 2018-12-31 | NT$22.22 Billion | +2.30% |
| 2017-12-31 | NT$21.72 Billion | +7.63% |
| 2016-12-31 | NT$20.18 Billion | +4.85% |
| 2015-12-31 | NT$19.25 Billion | -3.49% |
| 2014-12-31 | NT$19.94 Billion | +6.15% |
| 2013-12-31 | NT$18.79 Billion | +11.07% |
| 2012-12-31 | NT$16.92 Billion | +2.34% |
| 2011-12-31 | NT$16.53 Billion | +11.81% |
| 2010-12-31 | NT$14.78 Billion | +2.74% |
| 2009-12-31 | NT$14.39 Billion | +6.92% |
| 2008-12-31 | NT$13.46 Billion | +9.21% |
| 2007-12-31 | NT$12.32 Billion | +62.89% |
| 2006-12-31 | NT$7.57 Billion | +11.38% |
| 2005-12-31 | NT$6.79 Billion | +15.27% |
| 2004-12-31 | NT$5.89 Billion | -2.52% |
| 2003-12-31 | NT$6.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Great Wall Enterprise Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2441.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$11.71 Billion | 45.67% |
| Common Stock | NT$8.95 Billion | 34.88% |
| Other Comprehensive Income | NT$1.63 Billion | 6.35% |
| Other Components | NT$3.36 Billion | 13.10% |
| Total Equity | NT$25.65 Billion | 100.00% |
Great Wall Enterprise Co Ltd Competitors by Market Cap
The table below lists competitors of Great Wall Enterprise Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nippon Light Metal Holdings Company Ltd
F:N9L
|
$893.22 Million |
|
Harbin Gloria Pharmaceuticals
SHE:002437
|
$893.29 Million |
|
TOWA Corporation
F:TWA
|
$893.35 Million |
|
Hunan Friendship&Apollo Commercial Co Ltd
SHE:002277
|
$893.82 Million |
|
Hanwha Corp Preferred
KO:00088K
|
$892.93 Million |
|
China Security & Fire Co Ltd Class A
SHG:600654
|
$892.88 Million |
|
Guobang Pharma Ltd
SHG:605507
|
$892.06 Million |
|
Hanwha Life
KO:088350
|
$891.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Great Wall Enterprise Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,690,581,000 to 25,650,283,000, a change of 1,959,702,000 (8.3%).
- Net income of 3,529,389,000 contributed positively to equity growth.
- Dividend payments of 1,859,415,000 reduced retained earnings.
- Share repurchases of 515,689,000 reduced equity.
- Other comprehensive income increased equity by 525,641,001.
- Other factors increased equity by 279,775,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$3.53 Billion | +13.76% |
| Dividends Paid | NT$1.86 Billion | -7.25% |
| Share Repurchases | NT$515.69 Million | -2.01% |
| Other Comprehensive Income | NT$525.64 Million | +2.05% |
| Other Changes | NT$279.78 Million | +1.09% |
| Total Change | NT$- | 8.27% |
Book Value vs Market Value Analysis
This analysis compares Great Wall Enterprise Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.73x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | NT$6.20 | NT$54.10 | x |
| 2005-12-31 | NT$6.83 | NT$54.10 | x |
| 2006-12-31 | NT$7.90 | NT$54.10 | x |
| 2007-12-31 | NT$10.50 | NT$54.10 | x |
| 2008-12-31 | NT$10.41 | NT$54.10 | x |
| 2009-12-31 | NT$12.53 | NT$54.10 | x |
| 2010-12-31 | NT$12.44 | NT$54.10 | x |
| 2011-12-31 | NT$13.59 | NT$54.10 | x |
| 2012-12-31 | NT$13.90 | NT$54.10 | x |
| 2013-12-31 | NT$15.18 | NT$54.10 | x |
| 2014-12-31 | NT$16.60 | NT$54.10 | x |
| 2015-12-31 | NT$16.40 | NT$54.10 | x |
| 2016-12-31 | NT$17.72 | NT$54.10 | x |
| 2017-12-31 | NT$19.21 | NT$54.10 | x |
| 2018-12-31 | NT$19.77 | NT$54.10 | x |
| 2019-12-31 | NT$21.58 | NT$54.10 | x |
| 2020-12-31 | NT$23.81 | NT$54.10 | x |
| 2021-12-31 | NT$23.71 | NT$54.10 | x |
| 2022-12-31 | NT$24.60 | NT$54.10 | x |
| 2023-12-31 | NT$27.96 | NT$54.10 | x |
| 2024-12-31 | NT$30.47 | NT$54.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Great Wall Enterprise Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.43%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 2.76x
- Recent ROE (13.76%) is above the historical average (11.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 6.36% | 1.05% | 2.05x | 2.96x | NT$-173.28 Million |
| 2004 | 2.56% | 0.38% | 2.29x | 2.93x | NT$-348.57 Million |
| 2005 | 11.66% | 1.68% | 2.31x | 3.01x | NT$85.49 Million |
| 2006 | 13.58% | 2.09% | 2.25x | 2.89x | NT$213.68 Million |
| 2007 | 13.23% | 1.96% | 2.22x | 3.04x | NT$264.75 Million |
| 2008 | 10.25% | 1.25% | 2.91x | 2.81x | NT$21.44 Million |
| 2009 | 12.07% | 1.69% | 2.65x | 2.70x | NT$195.94 Million |
| 2010 | 10.83% | 1.47% | 2.61x | 2.83x | NT$83.12 Million |
| 2011 | 9.84% | 1.27% | 2.55x | 3.03x | NT$-17.51 Million |
| 2012 | 6.68% | 0.87% | 2.48x | 3.09x | NT$-375.57 Million |
| 2013 | 14.23% | 1.98% | 2.35x | 3.05x | NT$533.64 Million |
| 2014 | 8.43% | 1.27% | 2.22x | 3.00x | NT$-217.29 Million |
| 2015 | 4.34% | 0.76% | 1.95x | 2.94x | NT$-772.03 Million |
| 2016 | 13.94% | 2.72% | 2.00x | 2.56x | NT$581.62 Million |
| 2017 | 13.99% | 2.95% | 1.86x | 2.55x | NT$638.48 Million |
| 2018 | 12.20% | 2.77% | 1.70x | 2.58x | NT$362.65 Million |
| 2019 | 12.53% | 2.94% | 1.64x | 2.60x | NT$460.89 Million |
| 2020 | 15.47% | 3.82% | 1.58x | 2.56x | NT$1.10 Billion |
| 2021 | 9.30% | 1.84% | 1.79x | 2.82x | NT$-140.79 Million |
| 2022 | 10.52% | 1.94% | 1.82x | 2.99x | NT$107.77 Million |
| 2023 | 17.18% | 3.66% | 1.71x | 2.74x | NT$1.70 Billion |
| 2024 | 13.76% | 3.43% | 1.45x | 2.76x | NT$964.36 Million |
Industry Comparison
This section compares Great Wall Enterprise Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $18,669,439,111
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Great Wall Enterprise Co Ltd (1210) | NT$33.23 Billion | 6.36% | 1.12x | $893.11 Million |
| Wei Chuan Foods Corp (1201) | $5.55 Billion | 12.34% | 1.69x | $125.16 Million |
| Ve Wong Corp (1203) | $6.25 Billion | 7.16% | 0.53x | $76.18 Million |
| Charoen Pokphand Enterprise Taiwan Co Ltd (1215) | $5.36 Billion | 14.61% | 0.75x | $839.68 Million |
| Uni-President Enterprises Corp (1216) | $130.79 Billion | 9.49% | 1.59x | $10.01 Billion |
| AGV Products Corp (1217) | $6.27 Billion | 0.76% | 1.01x | $116.99 Million |
| Taisun Enterprise Co Ltd (1218) | $3.67 Billion | 6.42% | 1.09x | $108.34 Million |
| Fwusow Industry Co Ltd (1219) | $3.96 Billion | 5.13% | 1.26x | $99.99 Million |
| Tai Roun Products Co Ltd (1220) | $2.53 Billion | 5.26% | 0.26x | $37.61 Million |
| Formosa Oilseed Processing Co Ltd (1225) | $3.65 Billion | 9.29% | 1.12x | $49.69 Million |