Hunan Friendship&Apollo Commercial Co Ltd (002277) - Net Assets
Based on the latest financial reports, Hunan Friendship&Apollo Commercial Co Ltd (002277) has net assets worth CN¥6.55 Billion CNY (≈ $957.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.09 Billion ≈ $2.06 Billion USD) and total liabilities (CN¥7.54 Billion ≈ $1.10 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Hunan Friendship&Apollo Commercial Co Lt for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.55 Billion |
| % of Total Assets | 46.47% |
| Annual Growth Rate | 16.38% |
| 5-Year Change | -6.34% |
| 10-Year Change | 14.47% |
| Growth Volatility | 47.71 |
Hunan Friendship&Apollo Commercial Co Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Hunan Friendship&Apollo Commercial Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 002277 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Hunan Friendship&Apollo Commercial Co Ltd (2006–2025)
The table below shows the annual net assets of Hunan Friendship&Apollo Commercial Co Ltd from 2006 to 2025. For live valuation and market cap data, see Hunan Friendship&Apollo Commercial Co Lt (002277) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.48 Billion ≈ $948.42 Million |
-6.34% |
| 2024-12-31 | CN¥6.92 Billion ≈ $1.01 Billion |
+0.51% |
| 2023-12-31 | CN¥6.89 Billion ≈ $1.01 Billion |
+0.11% |
| 2022-12-31 | CN¥6.88 Billion ≈ $1.01 Billion |
-0.61% |
| 2021-12-31 | CN¥6.92 Billion ≈ $1.01 Billion |
-7.62% |
| 2020-12-31 | CN¥7.49 Billion ≈ $1.10 Billion |
-0.79% |
| 2019-12-31 | CN¥7.55 Billion ≈ $1.10 Billion |
-0.38% |
| 2018-12-31 | CN¥7.58 Billion ≈ $1.11 Billion |
+23.90% |
| 2017-12-31 | CN¥6.12 Billion ≈ $895.12 Million |
+8.03% |
| 2016-12-31 | CN¥5.66 Billion ≈ $828.57 Million |
+49.92% |
| 2015-12-31 | CN¥3.78 Billion ≈ $552.66 Million |
+7.27% |
| 2014-12-31 | CN¥3.52 Billion ≈ $515.21 Million |
+14.05% |
| 2013-12-31 | CN¥3.09 Billion ≈ $451.74 Million |
+18.42% |
| 2012-12-31 | CN¥2.61 Billion ≈ $381.46 Million |
+30.35% |
| 2011-12-31 | CN¥2.00 Billion ≈ $292.64 Million |
+14.22% |
| 2010-12-31 | CN¥1.75 Billion ≈ $256.22 Million |
+15.23% |
| 2009-12-31 | CN¥1.52 Billion ≈ $222.35 Million |
+215.50% |
| 2008-12-31 | CN¥481.60 Million ≈ $70.47 Million |
+23.44% |
| 2007-12-31 | CN¥390.15 Million ≈ $57.09 Million |
+7.44% |
| 2006-12-31 | CN¥363.15 Million ≈ $53.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Friendship&Apollo Commercial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2796.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.54 Billion | 56.05% |
| Other Components | CN¥2.78 Billion | 43.95% |
| Total Equity | CN¥6.32 Billion | 100.00% |
Hunan Friendship&Apollo Commercial Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Friendship&Apollo Commercial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Procter & Gamble Health Limited
NSE:PGHL
|
$1.17 Billion |
|
Sunflower Pharmaceuticals Group Co Ltd
SHE:002737
|
$1.17 Billion |
|
Success Electronics Ltd
SHE:002289
|
$1.17 Billion |
|
Northwest Pipe Company
NASDAQ:NWPX
|
$1.17 Billion |
|
Guangdong Golden Dragon Development Inc
SHE:000712
|
$1.17 Billion |
|
Shanghai Chlor-Alkali Chemical Co Ltd A
SHG:600618
|
$1.17 Billion |
|
Trinity Capital Inc
NASDAQ:TRIN
|
$1.17 Billion |
|
Bk Harda Internasional Tbk Pt
JK:BBHI
|
$1.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Friendship&Apollo Commercial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,735,985,640 to 6,324,107,883, a change of -411,877,757 (-6.1%).
- Net loss of 334,564,331 reduced equity.
- Dividend payments of 223,893,066 reduced retained earnings.
- Other comprehensive income decreased equity by 753,627,844.
- Other factors increased equity by 900,207,483.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-334.56 Million | -5.29% |
| Dividends Paid | CN¥223.89 Million | -3.54% |
| Other Comprehensive Income | CN¥-753.63 Million | -11.92% |
| Other Changes | CN¥900.21 Million | +14.23% |
| Total Change | CN¥- | -6.11% |
Book Value vs Market Value Analysis
This analysis compares Hunan Friendship&Apollo Commercial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.93x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.44 | CN¥5.72 | x |
| 2007-12-31 | CN¥0.47 | CN¥5.72 | x |
| 2008-12-31 | CN¥0.58 | CN¥5.72 | x |
| 2009-12-31 | CN¥1.57 | CN¥5.72 | x |
| 2010-12-31 | CN¥1.49 | CN¥5.72 | x |
| 2011-12-31 | CN¥1.71 | CN¥5.72 | x |
| 2012-12-31 | CN¥2.02 | CN¥5.72 | x |
| 2013-12-31 | CN¥2.39 | CN¥5.72 | x |
| 2014-12-31 | CN¥2.64 | CN¥5.72 | x |
| 2015-12-31 | CN¥2.86 | CN¥5.72 | x |
| 2016-12-31 | CN¥3.89 | CN¥5.72 | x |
| 2017-12-31 | CN¥3.67 | CN¥5.72 | x |
| 2018-12-31 | CN¥4.80 | CN¥5.72 | x |
| 2019-12-31 | CN¥4.89 | CN¥5.72 | x |
| 2020-12-31 | CN¥4.97 | CN¥5.72 | x |
| 2021-12-31 | CN¥4.74 | CN¥5.72 | x |
| 2022-12-31 | CN¥4.82 | CN¥5.72 | x |
| 2023-12-31 | CN¥4.81 | CN¥5.72 | x |
| 2024-12-31 | CN¥4.81 | CN¥5.72 | x |
| 2025-12-31 | CN¥4.54 | CN¥5.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Friendship&Apollo Commercial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.37%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.22x
- Recent ROE (-5.29%) is below the historical average (10.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 40.18% | 8.69% | 1.33x | 3.49x | CN¥108.72 Million |
| 2007 | 23.68% | 5.60% | 1.37x | 3.09x | CN¥52.96 Million |
| 2008 | 25.10% | 5.41% | 1.44x | 3.22x | CN¥72.25 Million |
| 2009 | 9.94% | 5.49% | 1.04x | 1.75x | CN¥-883.18K |
| 2010 | 13.00% | 6.06% | 1.09x | 1.96x | CN¥49.85 Million |
| 2011 | 15.22% | 6.15% | 0.96x | 2.57x | CN¥99.60 Million |
| 2012 | 16.63% | 6.49% | 1.12x | 2.29x | CN¥149.96 Million |
| 2013 | 15.41% | 6.77% | 0.93x | 2.45x | CN¥144.46 Million |
| 2014 | 11.88% | 5.83% | 0.76x | 2.67x | CN¥55.82 Million |
| 2015 | 9.59% | 4.97% | 0.59x | 3.26x | CN¥-13.11 Million |
| 2016 | 6.08% | 4.78% | 0.53x | 2.40x | CN¥-193.25 Million |
| 2017 | 10.95% | 7.76% | 0.56x | 2.51x | CN¥48.89 Million |
| 2018 | 6.75% | 6.26% | 0.47x | 2.28x | CN¥-217.97 Million |
| 2019 | 4.65% | 5.05% | 0.39x | 2.35x | CN¥-364.89 Million |
| 2020 | 2.01% | 5.97% | 0.14x | 2.37x | CN¥-551.48 Million |
| 2021 | 1.98% | 5.06% | 0.17x | 2.36x | CN¥-527.95 Million |
| 2022 | 0.50% | 1.82% | 0.12x | 2.23x | CN¥-630.91 Million |
| 2023 | 0.73% | 3.62% | 0.09x | 2.23x | CN¥-619.38 Million |
| 2024 | 0.42% | 2.16% | 0.09x | 2.23x | CN¥-645.59 Million |
| 2025 | -5.29% | -33.37% | 0.07x | 2.22x | CN¥-966.98 Million |
Industry Comparison
This section compares Hunan Friendship&Apollo Commercial Co Ltd's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $1,819,072,772
- Average return on equity (ROE) among peers: 6.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Friendship&Apollo Commercial Co Ltd (002277) | CN¥6.55 Billion | 40.18% | 1.15x | $1.17 Billion |
| Hefei Department Store Group Co Ltd (000417) | $836.63 Million | 3.97% | 1.48x | $656.20 Million |
| Changsha Tongcheng Holdings Co Ltd (000419) | $687.07 Million | 3.40% | 1.42x | $394.53 Million |
| Wushang Group Co Ltd (000501) | $2.23 Billion | 14.83% | 3.34x | $820.33 Million |
| CCOOP Group Co Ltd (000564) | $543.52 Million | 6.29% | 0.80x | $3.83 Billion |
| Dalian Friendship Group Co Ltd (000679) | $1.66 Billion | 10.60% | 4.66x | $297.79 Million |
| Zhongxing Shenyang Commercial Building Group Co Ltd (000715) | $1.93 Billion | 5.20% | 0.38x | $381.97 Million |
| Easyhome New Retail Group Co Ltd (000785) | $533.26 Million | -18.50% | 3.39x | $2.10 Billion |
| Beijing Hualian Department Store Co Ltd (000882) | $6.97 Billion | 0.40% | 0.68x | $580.81 Million |
| Guangzhou Grandbuy Co Ltd (002187) | $2.56 Billion | 6.17% | 0.65x | $552.81 Million |
| Better Life Commercial Chain Share Co Ltd (002251) | $246.97 Million | 35.41% | 3.25x | $1.48 Billion |
About Hunan Friendship&Apollo Commercial Co Ltd
Hunan Friendship&Apollo Commercial Co.,Ltd. operates department stores in China. The operates outlets; shopping centers; convenience stores; specialty stores; and online shopping platforms comprising Youa Overseas Shopping, Youa Micro Store, and Youa Shopping, as well as leases properties. It operates stores and properties under the Friendship Store AB Pavilion, Friendship Mall, Apollo Commercial… Read more