HUA YU LIEN Development Co Ltd
Hua Yu Lien Development Co., Ltd. engages in the real estate business in Taiwan. The company operates through the Building Department and Construction segments. It is involved in housing and building development, and rental; real estate leasing; and provision of construction engineering services. The company was formerly known as Fui Industrial Co., Ltd. and changed its name to Hua Yu Lien Develo… Read more
HUA YU LIEN Development Co Ltd (1436) - Net Assets
Latest net assets as of December 2025: NT$6.94 Billion TWD
Based on the latest financial reports, HUA YU LIEN Development Co Ltd (1436) has net assets worth NT$6.94 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$21.67 Billion) and total liabilities (NT$14.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$6.94 Billion |
| % of Total Assets | 32.02% |
| Annual Growth Rate | 2.33% |
| 5-Year Change | 129.74% |
| 10-Year Change | 204.05% |
| Growth Volatility | 18.88 |
HUA YU LIEN Development Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how HUA YU LIEN Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HUA YU LIEN Development Co Ltd (2002–2025)
The table below shows the annual net assets of HUA YU LIEN Development Co Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$6.94 Billion | +9.77% |
| 2024-12-31 | NT$6.32 Billion | +60.63% |
| 2023-12-31 | NT$3.94 Billion | +20.03% |
| 2022-12-31 | NT$3.28 Billion | +8.55% |
| 2021-12-31 | NT$3.02 Billion | +11.59% |
| 2020-12-31 | NT$2.71 Billion | +0.36% |
| 2019-12-31 | NT$2.70 Billion | +2.95% |
| 2018-12-31 | NT$2.62 Billion | +6.93% |
| 2017-12-31 | NT$2.45 Billion | +7.35% |
| 2016-12-31 | NT$2.28 Billion | +1.92% |
| 2015-12-31 | NT$2.24 Billion | -5.41% |
| 2014-12-31 | NT$2.37 Billion | +15.69% |
| 2013-12-31 | NT$2.05 Billion | -0.54% |
| 2012-12-31 | NT$2.06 Billion | -55.75% |
| 2011-12-31 | NT$4.65 Billion | +25.16% |
| 2010-12-31 | NT$3.72 Billion | +7.50% |
| 2009-12-31 | NT$3.46 Billion | -0.95% |
| 2008-12-31 | NT$3.49 Billion | -4.03% |
| 2007-12-31 | NT$3.64 Billion | -1.43% |
| 2006-12-31 | NT$3.69 Billion | +0.18% |
| 2005-12-31 | NT$3.68 Billion | -3.05% |
| 2004-12-31 | NT$3.80 Billion | -0.84% |
| 2003-12-31 | NT$3.83 Billion | -6.28% |
| 2002-12-31 | NT$4.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HUA YU LIEN Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 532.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.50 Billion | 38.49% |
| Common Stock | NT$1.94 Billion | 29.87% |
| Other Comprehensive Income | NT$1.81 Billion | 27.87% |
| Other Components | NT$245.20 Million | 3.77% |
| Total Equity | NT$6.50 Billion | 100.00% |
HUA YU LIEN Development Co Ltd Competitors by Market Cap
The table below lists competitors of HUA YU LIEN Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CVC Brasil Operadora e Agencia
SA:CVCB3
|
$129.40 Million |
|
Zentalis Pharmaceuticals Llc
NASDAQ:ZNTL
|
$129.42 Million |
|
Wuxi Xinan Technology Co. Ltd. A
SHE:301170
|
$129.48 Million |
|
Hansa Biopharma AB
ST:HNSA
|
$129.55 Million |
|
Cape Industries Ltd
KQ:064820
|
$129.32 Million |
|
Digital Imaging Technology INC
KQ:110990
|
$129.31 Million |
|
Technocraft Industries (India) Limited
NSE:TIIL
|
$129.29 Million |
|
Smart Parking Ltd
AU:SPZ
|
$129.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HUA YU LIEN Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,136,229,000 to 6,500,595,000, a change of 364,366,000 (5.9%).
- Net income of 966,143,000 contributed positively to equity growth.
- Dividend payments of 1,300,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 638,400,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$966.14 Million | +14.86% |
| Dividends Paid | NT$1.30 Billion | -20.0% |
| Other Comprehensive Income | NT$638.40 Million | +9.82% |
| Other Changes | NT$59.82 Million | +0.92% |
| Total Change | NT$- | 5.94% |
Book Value vs Market Value Analysis
This analysis compares HUA YU LIEN Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$37.70 | NT$55.10 | x |
| 2010-12-31 | NT$40.48 | NT$55.10 | x |
| 2011-12-31 | NT$49.65 | NT$55.10 | x |
| 2012-12-31 | NT$21.58 | NT$55.10 | x |
| 2013-12-31 | NT$21.40 | NT$55.10 | x |
| 2014-12-31 | NT$24.73 | NT$55.10 | x |
| 2015-12-31 | NT$23.42 | NT$55.10 | x |
| 2016-12-31 | NT$23.87 | NT$55.10 | x |
| 2017-12-31 | NT$25.61 | NT$55.10 | x |
| 2018-12-31 | NT$27.39 | NT$55.10 | x |
| 2019-12-31 | NT$28.20 | NT$55.10 | x |
| 2020-12-31 | NT$26.73 | NT$55.10 | x |
| 2021-12-31 | NT$24.18 | NT$55.10 | x |
| 2022-12-31 | NT$24.96 | NT$55.10 | x |
| 2023-12-31 | NT$28.44 | NT$55.10 | x |
| 2024-12-31 | NT$41.19 | NT$55.10 | x |
| 2025-12-31 | NT$36.27 | NT$55.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HUA YU LIEN Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.83%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 3.33x
- Recent ROE (14.86%) is above the historical average (10.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.12% | 16858.84% | 0.00x | 1.44x | NT$209.07 Million |
| 2006 | 2.57% | 86.42% | 0.03x | 1.04x | NT$-273.96 Million |
| 2009 | -0.96% | -464.62% | 0.00x | 1.01x | NT$-378.79 Million |
| 2010 | 6.98% | 1804.00% | 0.00x | 1.02x | NT$-112.38 Million |
| 2011 | 21.62% | 72.65% | 0.29x | 1.03x | NT$540.16 Million |
| 2012 | -8.35% | -3412.47% | 0.00x | 1.04x | NT$-377.59 Million |
| 2013 | -0.54% | -11.84% | 0.02x | 2.35x | NT$-215.67 Million |
| 2014 | 13.56% | 20.30% | 0.27x | 2.49x | NT$84.34 Million |
| 2015 | -1.70% | -14.17% | 0.04x | 2.92x | NT$-261.98 Million |
| 2016 | 1.89% | 3.29% | 0.19x | 2.94x | NT$-185.19 Million |
| 2017 | 9.75% | 10.72% | 0.31x | 2.90x | NT$-6.13 Million |
| 2018 | 13.64% | 13.63% | 0.33x | 3.06x | NT$95.39 Million |
| 2019 | 8.70% | 11.31% | 0.22x | 3.56x | NT$-35.06 Million |
| 2020 | 6.64% | 11.01% | 0.14x | 4.31x | NT$-91.04 Million |
| 2021 | 16.10% | 18.86% | 0.19x | 4.53x | NT$184.31 Million |
| 2022 | 19.23% | 16.01% | 0.30x | 3.98x | NT$302.75 Million |
| 2023 | 24.77% | 58.09% | 0.11x | 3.95x | NT$564.02 Million |
| 2024 | 37.99% | 33.51% | 0.36x | 3.11x | NT$1.72 Billion |
| 2025 | 14.86% | 24.83% | 0.18x | 3.33x | NT$316.08 Million |
Industry Comparison
This section compares HUA YU LIEN Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,980,656,000
- Average return on equity (ROE) among peers: 5.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HUA YU LIEN Development Co Ltd (1436) | NT$6.94 Billion | 15.12% | 2.12x | $129.39 Million |
| Advancetek Enterprise Co Ltd (1442) | $5.24 Billion | 2.31% | 1.02x | $178.30 Million |
| Better Life Group Co Ltd (1805) | $323.75 Million | 0.00% | 2.24x | $19.30 Million |
| Run Long Construction Co Ltd (1808) | $2.63 Billion | 29.05% | 2.13x | $368.38 Million |
| Jean Co Ltd (2442) | $3.33 Billion | 0.00% | 1.23x | $101.72 Million |
| Kuo Yang Construction Co Ltd (2505) | $8.22 Billion | 0.69% | 1.26x | $116.40 Million |
| Pacific Construction Co Ltd (2506) | $15.29 Billion | 0.00% | 2.26x | $53.85 Million |
| Prince Housing & Development Corp (2511) | $10.50 Billion | -3.12% | 3.02x | $221.71 Million |
| King’s Town Construction Co Ltd (2524) | $8.23 Billion | 17.33% | 1.31x | $49.96 Million |
| Hung Sheng Construction Ltd (2534) | $9.07 Billion | 0.00% | 1.89x | $203.67 Million |