De Licacy Industrial Co Ltd
De Licacy Industrial Co., Ltd. engages in the research and development, manufacture, and sale of fabrics in Taiwan. It offers P/D and Y/D functional fabrics; and coating, lamination, and bonding fabrics. The company also provides performance and protect fabrics, such as AERO-TECH, easy move, mechanical stretch, wicking, 3D double weaving, high density, feather weight, water repellent, antu-UV, 2 … Read more
De Licacy Industrial Co Ltd (1464) - Net Assets
Latest net assets as of September 2025: NT$5.48 Billion TWD
Based on the latest financial reports, De Licacy Industrial Co Ltd (1464) has net assets worth NT$5.48 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$17.20 Billion) and total liabilities (NT$11.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.48 Billion |
| % of Total Assets | 31.87% |
| Annual Growth Rate | 5.44% |
| 5-Year Change | 9.39% |
| 10-Year Change | 39.36% |
| Growth Volatility | 15.26 |
De Licacy Industrial Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how De Licacy Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for De Licacy Industrial Co Ltd (2002–2024)
The table below shows the annual net assets of De Licacy Industrial Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.97 Billion | +7.32% |
| 2023-12-31 | NT$5.56 Billion | -2.75% |
| 2022-12-31 | NT$5.72 Billion | +5.89% |
| 2021-12-31 | NT$5.40 Billion | -1.02% |
| 2020-12-31 | NT$5.45 Billion | -12.98% |
| 2019-12-31 | NT$6.27 Billion | +20.05% |
| 2018-12-31 | NT$5.22 Billion | -7.26% |
| 2017-12-31 | NT$5.63 Billion | +13.99% |
| 2016-12-31 | NT$4.94 Billion | +15.35% |
| 2015-12-31 | NT$4.28 Billion | +13.75% |
| 2014-12-31 | NT$3.76 Billion | +47.10% |
| 2013-12-31 | NT$2.56 Billion | -0.38% |
| 2012-12-31 | NT$2.57 Billion | -15.74% |
| 2011-12-31 | NT$3.05 Billion | +9.76% |
| 2010-12-31 | NT$2.78 Billion | -3.99% |
| 2009-12-31 | NT$2.89 Billion | +4.87% |
| 2008-12-31 | NT$2.76 Billion | -4.04% |
| 2007-12-31 | NT$2.87 Billion | +3.16% |
| 2006-12-31 | NT$2.79 Billion | +43.96% |
| 2005-12-31 | NT$1.94 Billion | -2.72% |
| 2004-12-31 | NT$1.99 Billion | -3.52% |
| 2003-12-31 | NT$2.06 Billion | +10.76% |
| 2002-12-31 | NT$1.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to De Licacy Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 331.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$508.11 Million | 9.21% |
| Common Stock | NT$4.08 Billion | 73.85% |
| Other Comprehensive Income | NT$385.75 Million | 6.99% |
| Other Components | NT$549.33 Million | 9.95% |
| Total Equity | NT$5.52 Billion | 100.00% |
De Licacy Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of De Licacy Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Powercell Sweden
ST:PCELL
|
$84.61 Million |
|
NIVIKA FASTIGHETER AB
F:Y5R
|
$84.62 Million |
|
Oponeo.pl SA
WAR:OPN
|
$84.62 Million |
|
Phoenix Tours International Inc
TW:5706
|
$84.64 Million |
|
Champion Microelectronic Corp
TW:3257
|
$84.59 Million |
|
Adocia
PA:ADOC
|
$84.57 Million |
|
Briscoe Group Australasia Ltd
AU:BGP
|
$84.57 Million |
|
Taiwan Optical Platform Co Ltd
TW:6464
|
$84.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in De Licacy Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,005,011,000 to 5,519,580,000, a change of 514,569,000 (10.3%).
- Net income of 422,003,000 contributed positively to equity growth.
- Dividend payments of 101,910,000 reduced retained earnings.
- Share repurchases of 106,132,000 reduced equity.
- New share issuances of 3,684,000 increased equity.
- Other comprehensive income increased equity by 261,795,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$422.00 Million | +7.65% |
| Dividends Paid | NT$101.91 Million | -1.85% |
| Share Repurchases | NT$106.13 Million | -1.92% |
| Share Issuances | NT$3.68 Million | +0.07% |
| Other Comprehensive Income | NT$261.80 Million | +4.74% |
| Other Changes | NT$35.13 Million | +0.64% |
| Total Change | NT$- | 10.28% |
Book Value vs Market Value Analysis
This analysis compares De Licacy Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.10x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$9.72 | NT$10.65 | x |
| 2007-12-31 | NT$10.07 | NT$10.65 | x |
| 2008-12-31 | NT$9.60 | NT$10.65 | x |
| 2009-12-31 | NT$10.11 | NT$10.65 | x |
| 2010-12-31 | NT$9.93 | NT$10.65 | x |
| 2011-12-31 | NT$13.18 | NT$10.65 | x |
| 2012-12-31 | NT$9.51 | NT$10.65 | x |
| 2013-12-31 | NT$9.59 | NT$10.65 | x |
| 2014-12-31 | NT$13.16 | NT$10.65 | x |
| 2015-12-31 | NT$14.48 | NT$10.65 | x |
| 2016-12-31 | NT$15.16 | NT$10.65 | x |
| 2017-12-31 | NT$15.95 | NT$10.65 | x |
| 2018-12-31 | NT$13.24 | NT$10.65 | x |
| 2019-12-31 | NT$14.82 | NT$10.65 | x |
| 2020-12-31 | NT$11.56 | NT$10.65 | x |
| 2021-12-31 | NT$11.40 | NT$10.65 | x |
| 2022-12-31 | NT$12.64 | NT$10.65 | x |
| 2023-12-31 | NT$12.26 | NT$10.65 | x |
| 2024-12-31 | NT$13.49 | NT$10.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently De Licacy Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.52%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.94x
- Recent ROE (7.65%) is above the historical average (5.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.94% | 10.74% | 0.93x | 1.70x | NT$129.29 Million |
| 2003 | 11.21% | 8.62% | 0.93x | 1.39x | NT$24.89 Million |
| 2004 | 4.60% | 3.84% | 0.86x | 1.40x | NT$-107.50 Million |
| 2006 | -1.62% | -0.97% | 0.77x | 2.15x | NT$-221.03 Million |
| 2007 | 2.11% | 1.04% | 0.90x | 2.24x | NT$-153.08 Million |
| 2008 | -7.35% | -3.55% | 0.83x | 2.50x | NT$-310.86 Million |
| 2009 | 2.03% | 1.10% | 0.73x | 2.53x | NT$-141.64 Million |
| 2010 | 1.49% | 0.62% | 0.90x | 2.68x | NT$-150.38 Million |
| 2011 | 2.05% | 1.08% | 0.90x | 2.09x | NT$-200.30 Million |
| 2012 | 2.63% | 1.43% | 0.92x | 2.01x | NT$-176.64 Million |
| 2013 | -1.63% | -0.84% | 0.83x | 2.33x | NT$-276.17 Million |
| 2014 | 27.33% | 15.75% | 0.71x | 2.45x | NT$567.59 Million |
| 2015 | 8.76% | 4.52% | 0.78x | 2.49x | NT$-45.57 Million |
| 2016 | 8.96% | 5.07% | 0.68x | 2.59x | NT$-44.53 Million |
| 2017 | 7.48% | 4.67% | 0.57x | 2.83x | NT$-124.66 Million |
| 2018 | 4.57% | 2.21% | 0.55x | 3.76x | NT$-240.15 Million |
| 2019 | 10.20% | 5.11% | 0.58x | 3.43x | NT$10.71 Million |
| 2020 | -4.39% | -2.40% | 0.48x | 3.79x | NT$-677.06 Million |
| 2021 | 3.93% | 1.75% | 0.55x | 4.11x | NT$-282.46 Million |
| 2022 | 7.10% | 2.99% | 0.67x | 3.55x | NT$-149.85 Million |
| 2023 | 1.05% | 0.54% | 0.65x | 3.02x | NT$-447.87 Million |
| 2024 | 7.65% | 3.52% | 0.74x | 2.94x | NT$-129.96 Million |
Industry Comparison
This section compares De Licacy Industrial Co Ltd's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $10,082,241,600
- Average return on equity (ROE) among peers: 5.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| De Licacy Industrial Co Ltd (1464) | NT$5.48 Billion | 16.94% | 2.14x | $84.59 Million |
| San Fang Chemical Industry Co Ltd (1307) | $3.11 Billion | 9.38% | 1.04x | $159.74 Million |
| Fulin Plastic Industry Cayman Holding Co Ltd (1341) | $1.12 Billion | 13.50% | 1.05x | $17.61 Million |
| Cathay Consolidated Inc (1342) | $767.81 Million | 20.83% | 0.72x | $152.57 Million |
| Far Eastern New Century Corp (1402) | $69.12 Billion | 1.05% | 1.32x | $2.98 Billion |
| Shinkong Synthetic Fiber Corp (1409) | $14.05 Billion | 3.65% | 0.92x | $539.09 Million |
| Nan Yang Dyeing & Finishing Co Ltd (1410) | $1.26 Billion | 8.25% | 0.21x | $41.23 Million |
| Hung Chou Fiber Ind Co Ltd (1413) | $895.15 Million | 13.02% | 1.59x | $18.51 Million |
| Tung Ho Textile Co Ltd (1414) | $1.54 Billion | -19.15% | 2.15x | $46.96 Million |
| Tong-Hwa Synthetic Fiber Co Ltd (1418) | $2.35 Billion | 0.00% | 0.89x | $10.53 Million |
| Shinkong Textile Co Ltd (1419) | $6.62 Billion | 3.47% | 0.46x | $306.86 Million |