Oponeo.pl SA Net Assets
Oponeo.pl SA net assets. Based on the latest financial reports, Oponeo.pl SA (OPN) has net assets worth zł282.53 Million PLN (≈ $77.76 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.41 Billion ≈ $387.48 Million USD) and total liabilities (zł1.13 Billion ≈ $309.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Oponeo.pl SA (OPN) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł282.53 Million |
| % of Total Assets | 20.07% |
| Annual Growth Rate | 12.45% |
| 5-Year Change | 41.92% |
| 10-Year Change | 298.56% |
| Growth Volatility | 21.26 |
Net Assets of Oponeo.pl SA (2008–2024)
Net assets of Oponeo.pl SA from 2008 to 2024. This chart illustrates how Oponeo.pl SA's net assets have evolved over time, based on quarterly financial data. See Oponeo.pl SA balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Oponeo.pl SA (2008–2024)
The table below shows the annual net assets of Oponeo.pl SA from 2008 to 2024. For live market cap and overall valuation, see OPN company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł321.21 Million ≈ $88.40 Million |
+11.52% |
| 2023-12-31 | zł288.04 Million ≈ $79.27 Million |
-20.93% |
| 2022-12-31 | zł364.26 Million ≈ $100.25 Million |
+3.93% |
| 2021-12-31 | zł350.50 Million ≈ $96.46 Million |
+54.86% |
| 2020-12-31 | zł226.33 Million ≈ $62.29 Million |
+31.45% |
| 2019-12-31 | zł172.18 Million ≈ $47.39 Million |
+5.58% |
| 2018-12-31 | zł163.07 Million ≈ $44.88 Million |
+7.57% |
| 2017-12-31 | zł151.60 Million ≈ $41.72 Million |
+15.52% |
| 2016-12-31 | zł131.24 Million ≈ $36.12 Million |
+62.84% |
| 2015-12-31 | zł80.59 Million ≈ $22.18 Million |
+12.62% |
| 2014-12-31 | zł71.56 Million ≈ $19.69 Million |
+2.03% |
| 2013-12-31 | zł70.14 Million ≈ $19.30 Million |
-7.91% |
| 2012-12-31 | zł76.16 Million ≈ $20.96 Million |
-2.97% |
| 2011-12-31 | zł78.49 Million ≈ $21.60 Million |
+34.31% |
| 2010-12-31 | zł58.44 Million ≈ $16.08 Million |
+14.81% |
| 2009-12-31 | zł50.90 Million ≈ $14.01 Million |
+3.62% |
| 2008-12-31 | zł49.12 Million ≈ $13.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Oponeo.pl SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2154.8% over the analyzed period, indicating profitable operations and earnings retention.
Oponeo.pl SA Net Assets Breakdown (December 2024)
Oponeo.pl SA net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł135.33 Million | 49.61% |
| Common Stock | zł11.24 Million | 4.12% |
| Other Comprehensive Income | zł40.19 Million | 14.73% |
| Other Components | zł86.04 Million | 31.54% |
| Total Equity | zł272.80 Million | 100.00% |
Oponeo.pl SA Competitors by Market Cap
The table below lists competitors of Oponeo.pl SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chin Hin Group Property Bhd
KLSE:7187
|
$309.40 Million |
|
Gospell Digital Technology Co Ltd
SHE:002848
|
$309.41 Million |
|
Contineum Therapeutics, Inc. Class A Common Stock
NASDAQ:CTNM
|
$309.48 Million |
|
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
|
$309.68 Million |
|
Ningbo Color Master Batch Co. Ltd.
SHE:301019
|
$309.22 Million |
|
Hynar Water Group Co. Ltd.
SHE:300961
|
$308.96 Million |
|
Edda Wind ASA
OL:EWIND
|
$308.89 Million |
|
CapMan Oyj B
HE:CAPMAN
|
$308.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oponeo.pl SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 247,106,000 to 272,796,000, a change of 25,690,000 (10.4%).
- Net income of 84,731,000 contributed positively to equity growth.
- Dividend payments of 56,179,000 reduced retained earnings.
- Other comprehensive income decreased equity by 116,490,000.
- Other factors increased equity by 113,628,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł84.73 Million | +31.06% |
| Dividends Paid | zł56.18 Million | -20.59% |
| Other Comprehensive Income | zł-116.49 Million | -42.7% |
| Other Changes | zł113.63 Million | +41.65% |
| Total Change | zł- | 10.40% |
Book Value vs Market Value Analysis
This analysis compares Oponeo.pl SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.81x to 4.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł3.88 | zł100.00 | x |
| 2009-12-31 | zł4.02 | zł100.00 | x |
| 2010-12-31 | zł4.61 | zł100.00 | x |
| 2011-12-31 | zł6.05 | zł100.00 | x |
| 2012-12-31 | zł5.47 | zł100.00 | x |
| 2013-12-31 | zł5.03 | zł100.00 | x |
| 2014-12-31 | zł5.13 | zł100.00 | x |
| 2015-12-31 | zł5.78 | zł100.00 | x |
| 2016-12-31 | zł9.42 | zł100.00 | x |
| 2017-12-31 | zł10.48 | zł100.00 | x |
| 2018-12-31 | zł11.33 | zł100.00 | x |
| 2019-12-31 | zł12.35 | zł100.00 | x |
| 2020-12-31 | zł16.24 | zł100.00 | x |
| 2021-12-31 | zł24.96 | zł100.00 | x |
| 2022-12-31 | zł25.83 | zł100.00 | x |
| 2023-12-31 | zł17.73 | zł100.00 | x |
| 2024-12-31 | zł20.63 | zł100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oponeo.pl SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.06%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.01%
- • Asset Turnover: 2.61x
- • Equity Multiplier: 2.97x
- Recent ROE (31.06%) is above the historical average (12.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.25% | 6.38% | 1.49x | 1.29x | zł1.10 Million |
| 2009 | 3.50% | 2.08% | 1.44x | 1.17x | zł-3.31 Million |
| 2010 | 12.73% | 5.16% | 1.68x | 1.47x | zł1.60 Million |
| 2011 | 9.49% | 4.36% | 1.58x | 1.38x | zł-396.40K |
| 2012 | 1.78% | 0.66% | 1.95x | 1.39x | zł-6.26 Million |
| 2013 | 4.84% | 1.31% | 2.40x | 1.54x | zł-3.62 Million |
| 2014 | 5.21% | 1.15% | 2.70x | 1.68x | zł-3.43 Million |
| 2015 | 12.75% | 2.47% | 2.99x | 1.73x | zł2.21 Million |
| 2016 | 12.16% | 2.92% | 2.42x | 1.72x | zł2.84 Million |
| 2017 | 12.11% | 2.50% | 2.59x | 1.88x | zł3.08 Million |
| 2018 | 10.62% | 1.99% | 2.81x | 1.90x | zł974.80K |
| 2019 | 11.76% | 2.10% | 2.77x | 2.02x | zł3.03 Million |
| 2020 | 14.19% | 3.02% | 2.79x | 1.68x | zł9.48 Million |
| 2021 | 17.30% | 3.97% | 2.45x | 1.78x | zł25.39 Million |
| 2022 | 11.30% | 2.40% | 2.47x | 1.91x | zł4.68 Million |
| 2023 | 22.04% | 2.91% | 2.76x | 2.75x | zł29.75 Million |
| 2024 | 31.06% | 4.01% | 2.61x | 2.97x | zł57.45 Million |
Industry Comparison
This section compares Oponeo.pl SA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $767,400,729
- Average return on equity (ROE) among peers: 17.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oponeo.pl SA (OPN) | zł282.53 Million | 12.25% | 3.98x | $309.22 Million |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $47.85 Million |
| Auto Partner SA (APR) | $315.16 Million | 18.61% | 0.94x | $1.01 Billion |
| Inter Cars S.A. (CAR) | $4.44 Billion | 15.78% | 1.09x | $4.05 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $1.03 Billion | 6.32% | 0.42x | $330.11 Million |
| ERG S.A. (ERG) | $35.64 Million | 7.46% | 0.72x | $9.59 Million |
| HYDROTOR SA (HDR) | $67.42 Million | 14.89% | 0.27x | $4.92 Million |
| Izoblok (IZB) | $21.65 Million | 19.67% | 1.13x | $13.74 Million |
| Stomil Sanok SA (SNK) | $182.46 Million | 18.19% | 0.60x | $120.40 Million |
About Oponeo.pl SA
Oponeo.pl S.A. engages in the online retail of tyres and wheels for motor vehicles in Poland, Germany, and United Kingdom. The company also offers steel and aluminum wheels, and snow chains. It also develops bicycles and bicycle accessories. The company's tires are used in personal cars, delivery vans, cars with four-wheel drive, lorries, motorcycles, and quads. Oponeo.pl S.A. was founded in 1999… Read more