Oponeo.pl SA (OPN) - Net Assets

Latest as of September 2025: zł282.53 Million PLN ≈ $77.76 Million USD

Based on the latest financial reports, Oponeo.pl SA (OPN) has net assets worth zł282.53 Million PLN (≈ $77.76 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.41 Billion ≈ $387.48 Million USD) and total liabilities (zł1.13 Billion ≈ $309.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Oponeo.pl SA tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł282.53 Million
% of Total Assets	20.07%
Annual Growth Rate	12.45%
5-Year Change	41.92%
10-Year Change	298.56%
Growth Volatility	21.26

Oponeo.pl SA - Net Assets Trend (2008–2024)

This chart illustrates how Oponeo.pl SA's net assets have evolved over time, based on quarterly financial data. See Oponeo.pl SA defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Oponeo.pl SA (2008–2024)

The table below shows the annual net assets of Oponeo.pl SA from 2008 to 2024. For live valuation and market cap data, see OPN stock market capitalisation.

Year	Net Assets	Change
2024-12-31	zł321.21 Million ≈ $88.40 Million	+11.52%
2023-12-31	zł288.04 Million ≈ $79.27 Million	-20.93%
2022-12-31	zł364.26 Million ≈ $100.25 Million	+3.93%
2021-12-31	zł350.50 Million ≈ $96.46 Million	+54.86%
2020-12-31	zł226.33 Million ≈ $62.29 Million	+31.45%
2019-12-31	zł172.18 Million ≈ $47.39 Million	+5.58%
2018-12-31	zł163.07 Million ≈ $44.88 Million	+7.57%
2017-12-31	zł151.60 Million ≈ $41.72 Million	+15.52%
2016-12-31	zł131.24 Million ≈ $36.12 Million	+62.84%
2015-12-31	zł80.59 Million ≈ $22.18 Million	+12.62%
2014-12-31	zł71.56 Million ≈ $19.69 Million	+2.03%
2013-12-31	zł70.14 Million ≈ $19.30 Million	-7.91%
2012-12-31	zł76.16 Million ≈ $20.96 Million	-2.97%
2011-12-31	zł78.49 Million ≈ $21.60 Million	+34.31%
2010-12-31	zł58.44 Million ≈ $16.08 Million	+14.81%
2009-12-31	zł50.90 Million ≈ $14.01 Million	+3.62%
2008-12-31	zł49.12 Million ≈ $13.52 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Oponeo.pl SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 2154.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł135.33 Million	49.61%
Common Stock	zł11.24 Million	4.12%
Other Comprehensive Income	zł40.19 Million	14.73%
Other Components	zł86.04 Million	31.54%
Total Equity	zł272.80 Million	100.00%

Oponeo.pl SA Competitors by Market Cap

The table below lists competitors of Oponeo.pl SA ranked by their market capitalization.

Company	Market Cap
Citizens Financial Services Inc. Common Stock NASDAQ:CZFS	$316.07 Million
Steelcast Limited NSE:STEELCAS	$316.07 Million
Keyfield International Berhad KLSE:5321	$316.08 Million
Pinlive Foods Co Ltd SHE:300892	$316.08 Million
Xdc Industries Shenzhen Ltd SHE:300615	$316.01 Million
Jeju Bank KO:006220	$315.84 Million
Kendrion NV AS:KENDR	$315.79 Million
DITTO (THAILAND) BK:DITTO-R	$315.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Oponeo.pl SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 247,106,000 to 272,796,000, a change of 25,690,000 (10.4%).
Net income of 84,731,000 contributed positively to equity growth.
Dividend payments of 56,179,000 reduced retained earnings.
Other comprehensive income decreased equity by 116,490,000.
Other factors increased equity by 113,628,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł84.73 Million	+31.06%
Dividends Paid	zł56.18 Million	-20.59%
Other Comprehensive Income	zł-116.49 Million	-42.7%
Other Changes	zł113.63 Million	+41.65%
Total Change	zł-	10.40%

Book Value vs Market Value Analysis

This analysis compares Oponeo.pl SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.95x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 26.37x to 4.95x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	zł3.88	zł102.20	x
2009-12-31	zł4.02	zł102.20	x
2010-12-31	zł4.61	zł102.20	x
2011-12-31	zł6.05	zł102.20	x
2012-12-31	zł5.47	zł102.20	x
2013-12-31	zł5.03	zł102.20	x
2014-12-31	zł5.13	zł102.20	x
2015-12-31	zł5.78	zł102.20	x
2016-12-31	zł9.42	zł102.20	x
2017-12-31	zł10.48	zł102.20	x
2018-12-31	zł11.33	zł102.20	x
2019-12-31	zł12.35	zł102.20	x
2020-12-31	zł16.24	zł102.20	x
2021-12-31	zł24.96	zł102.20	x
2022-12-31	zł25.83	zł102.20	x
2023-12-31	zł17.73	zł102.20	x
2024-12-31	zł20.63	zł102.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Oponeo.pl SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 31.06%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.01%
• Asset Turnover: 2.61x
• Equity Multiplier: 2.97x
Recent ROE (31.06%) is above the historical average (12.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	12.25%	6.38%	1.49x	1.29x	zł1.10 Million
2009	3.50%	2.08%	1.44x	1.17x	zł-3.31 Million
2010	12.73%	5.16%	1.68x	1.47x	zł1.60 Million
2011	9.49%	4.36%	1.58x	1.38x	zł-396.40K
2012	1.78%	0.66%	1.95x	1.39x	zł-6.26 Million
2013	4.84%	1.31%	2.40x	1.54x	zł-3.62 Million
2014	5.21%	1.15%	2.70x	1.68x	zł-3.43 Million
2015	12.75%	2.47%	2.99x	1.73x	zł2.21 Million
2016	12.16%	2.92%	2.42x	1.72x	zł2.84 Million
2017	12.11%	2.50%	2.59x	1.88x	zł3.08 Million
2018	10.62%	1.99%	2.81x	1.90x	zł974.80K
2019	11.76%	2.10%	2.77x	2.02x	zł3.03 Million
2020	14.19%	3.02%	2.79x	1.68x	zł9.48 Million
2021	17.30%	3.97%	2.45x	1.78x	zł25.39 Million
2022	11.30%	2.40%	2.47x	1.91x	zł4.68 Million
2023	22.04%	2.91%	2.76x	2.75x	zł29.75 Million
2024	31.06%	4.01%	2.61x	2.97x	zł57.45 Million

Industry Comparison

This section compares Oponeo.pl SA's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $767,400,729
Average return on equity (ROE) among peers: 17.46%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Oponeo.pl SA (OPN)	zł282.53 Million	12.25%	3.98x	$316.03 Million
AC S.A. (ACG)	$54.34 Million	38.81%	0.32x	$47.85 Million
Auto Partner SA (APR)	$315.16 Million	18.61%	0.94x	$905.90 Million
Inter Cars S.A. (CAR)	$4.44 Billion	15.78%	1.09x	$3.02 Billion
Firma Oponiarska DĘBICA SA (DBC)	$1.03 Billion	6.32%	0.42x	$341.88 Million
ERG S.A. (ERG)	$35.64 Million	7.46%	0.72x	$8.59 Million
HYDROTOR SA (HDR)	$67.42 Million	14.89%	0.27x	$8.42 Million
Izoblok (IZB)	$21.65 Million	19.67%	1.13x	$13.81 Million
Stomil Sanok SA (SNK)	$182.46 Million	18.19%	0.60x	$135.86 Million

About Oponeo.pl SA

WAR:OPN Poland Auto Parts

Market Cap

$316.03 Million

zł1.15 Billion PLN

Market Cap Rank

#14677 Global

#85 in Poland

Share Price

zł102.20

Change (1 day)

+2.40%

52-Week Range

zł82.00 - zł103.00

All Time High

zł103.50