Falcon Power Co Ltd
Falcon Power Co., Ltd. sells raw coal and electronic components in Taiwan. The company was founded in 1975 and is based in Taipei City, Taiwan.
Falcon Power Co Ltd (1516) - Net Assets
Latest net assets as of September 2025: NT$208.88 Million TWD
Based on the latest financial reports, Falcon Power Co Ltd (1516) has net assets worth NT$208.88 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$212.81 Million) and total liabilities (NT$3.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$208.88 Million |
| % of Total Assets | 98.15% |
| Annual Growth Rate | -6.98% |
| 5-Year Change | -49.7% |
| 10-Year Change | -36.33% |
| Growth Volatility | 34.01 |
Falcon Power Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Falcon Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Falcon Power Co Ltd (2002–2024)
The table below shows the annual net assets of Falcon Power Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$204.88 Million | -54.48% |
| 2023-12-31 | NT$450.09 Million | -0.05% |
| 2022-12-31 | NT$450.33 Million | -1.23% |
| 2021-12-31 | NT$455.94 Million | +11.94% |
| 2020-12-31 | NT$407.30 Million | +6.83% |
| 2019-12-31 | NT$381.25 Million | +3.62% |
| 2018-12-31 | NT$367.94 Million | +4.60% |
| 2017-12-31 | NT$351.75 Million | +1.69% |
| 2016-12-31 | NT$345.92 Million | +7.50% |
| 2015-12-31 | NT$321.77 Million | +55.64% |
| 2014-12-31 | NT$206.74 Million | +18.76% |
| 2013-12-31 | NT$174.08 Million | +72.36% |
| 2012-12-31 | NT$101.00 Million | -45.57% |
| 2011-12-31 | NT$185.55 Million | +61.55% |
| 2010-12-31 | NT$114.86 Million | -7.61% |
| 2009-12-31 | NT$124.32 Million | -80.83% |
| 2008-12-31 | NT$648.62 Million | +1.67% |
| 2007-12-31 | NT$637.99 Million | -19.30% |
| 2006-12-31 | NT$790.55 Million | +2.44% |
| 2005-12-31 | NT$771.71 Million | +4.26% |
| 2004-12-31 | NT$740.21 Million | -25.95% |
| 2003-12-31 | NT$999.59 Million | -0.81% |
| 2002-12-31 | NT$1.01 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Falcon Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 24521300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$400.08 Million | 195.28% |
| Other Comprehensive Income | NT$29.83 Million | 14.56% |
| Other Components | NT$20.18 Million | 9.85% |
| Total Equity | NT$204.88 Million | 100.00% |
Falcon Power Co Ltd Competitors by Market Cap
The table below lists competitors of Falcon Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Canadian North Resources Inc.
OTCGREY:CNRSF
|
$27.95 Million |
|
CombinedX AB
ST:CX
|
$27.96 Million |
|
Mirae Corporation
KO:025560
|
$27.97 Million |
|
Assems Inc.
KQ:136410
|
$27.97 Million |
|
Harbour Link Group Bhd
KLSE:2062
|
$27.95 Million |
|
THERANEXUS EO -25
F:3VG
|
$27.95 Million |
|
Tidewater Renewables Ltd
PINK:TDWRF
|
$27.93 Million |
|
EOFLOW Co.Ltd
KQ:294090
|
$27.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Falcon Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 450,094,000 to 204,881,000, a change of -245,213,000 (-54.5%).
- Net loss of 245,213,000 reduced equity.
- Other comprehensive income increased equity by 1,321,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-245.21 Million | -119.69% |
| Other Comprehensive Income | NT$1.32 Million | +0.64% |
| Other Changes | NT$-1.32 Million | -0.64% |
| Total Change | NT$- | -54.48% |
Book Value vs Market Value Analysis
This analysis compares Falcon Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.53x to 4.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$9.04 | NT$22.90 | x |
| 2010-12-31 | NT$7.96 | NT$22.90 | x |
| 2011-12-31 | NT$10.55 | NT$22.90 | x |
| 2012-12-31 | NT$4.49 | NT$22.90 | x |
| 2013-12-31 | NT$5.60 | NT$22.90 | x |
| 2014-12-31 | NT$6.40 | NT$22.90 | x |
| 2015-12-31 | NT$9.17 | NT$22.90 | x |
| 2016-12-31 | NT$9.69 | NT$22.90 | x |
| 2017-12-31 | NT$9.85 | NT$22.90 | x |
| 2018-12-31 | NT$10.31 | NT$22.90 | x |
| 2019-12-31 | NT$9.82 | NT$22.90 | x |
| 2020-12-31 | NT$10.49 | NT$22.90 | x |
| 2021-12-31 | NT$11.73 | NT$22.90 | x |
| 2022-12-31 | NT$11.58 | NT$22.90 | x |
| 2023-12-31 | NT$11.59 | NT$22.90 | x |
| 2024-12-31 | NT$5.12 | NT$22.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Falcon Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -119.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.45%
- • Asset Turnover: 2.83x
- • Equity Multiplier: 1.05x
- Recent ROE (-119.69%) is below the historical average (-9.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.70% | 0.80% | 0.52x | 1.68x | NT$-92.95 Million |
| 2006 | 1.15% | 1.15% | 0.56x | 1.78x | NT$-69.97 Million |
| 2008 | 13.28% | 14.51% | 0.76x | 1.20x | NT$21.28 Million |
| 2009 | -58.97% | -31.96% | 1.50x | 1.23x | NT$-85.74 Million |
| 2010 | -8.24% | -5.44% | 1.44x | 1.05x | NT$-20.95 Million |
| 2011 | -14.72% | -46.91% | 0.30x | 1.06x | NT$-45.86 Million |
| 2012 | -83.71% | -41.49% | 1.76x | 1.15x | NT$-94.65 Million |
| 2013 | 2.57% | 3.16% | 0.66x | 1.24x | NT$-12.93 Million |
| 2014 | 15.80% | 15.62% | 0.68x | 1.48x | NT$11.99 Million |
| 2015 | 20.68% | 22.13% | 0.74x | 1.27x | NT$34.37 Million |
| 2016 | 6.98% | 3.53% | 1.39x | 1.42x | NT$-10.45 Million |
| 2017 | 4.75% | 2.14% | 2.03x | 1.10x | NT$-18.48 Million |
| 2018 | 4.40% | 1.78% | 2.31x | 1.07x | NT$-20.60 Million |
| 2019 | 3.49% | 1.98% | 1.45x | 1.21x | NT$-24.82 Million |
| 2020 | 7.03% | 3.49% | 1.73x | 1.16x | NT$-12.08 Million |
| 2021 | 13.50% | 5.17% | 2.32x | 1.13x | NT$15.95 Million |
| 2022 | 10.77% | 3.23% | 2.23x | 1.50x | NT$3.49 Million |
| 2023 | 2.93% | 1.55% | 1.76x | 1.07x | NT$-31.81 Million |
| 2024 | -119.69% | -40.45% | 2.83x | 1.05x | NT$-265.70 Million |
Industry Comparison
This section compares Falcon Power Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
No peer company data available for comparison.