Mirae Corporation (025560) - Net Assets

Latest as of December 2025: ₩122.60 Billion KRW ≈ $83.09 Million USD

Based on the latest financial reports, Mirae Corporation (025560) has net assets worth ₩122.60 Billion KRW (≈ $83.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩152.35 Billion ≈ $103.25 Million USD) and total liabilities (₩29.75 Billion ≈ $20.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mirae Corporation tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩122.60 Billion
% of Total Assets	80.47%
Annual Growth Rate	-2.93%
5-Year Change	44.85%
10-Year Change	67.73%
Growth Volatility	28.11

Mirae Corporation - Net Assets Trend (2001–2025)

This chart illustrates how Mirae Corporation's net assets have evolved over time, based on quarterly financial data. See Mirae Corporation (025560) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Mirae Corporation (2001–2025)

The table below shows the annual net assets of Mirae Corporation from 2001 to 2025. For live valuation and market cap data, see 025560 market cap overview.

Year	Net Assets	Change
2025-12-31	₩122.60 Billion ≈ $83.09 Million	+15.65%
2024-12-31	₩106.01 Billion ≈ $71.84 Million	+41.52%
2023-12-31	₩74.91 Billion ≈ $50.76 Million	-19.77%
2022-12-31	₩93.37 Billion ≈ $63.27 Million	+10.31%
2021-12-31	₩84.64 Billion ≈ $57.36 Million	+32.10%
2020-12-31	₩64.08 Billion ≈ $43.42 Million	-1.63%
2019-12-31	₩65.14 Billion ≈ $44.14 Million	+36.84%
2018-12-31	₩47.60 Billion ≈ $32.26 Million	-21.47%
2017-12-31	₩60.62 Billion ≈ $41.08 Million	-17.07%
2016-12-31	₩73.10 Billion ≈ $49.54 Million	+51.48%
2015-12-31	₩48.25 Billion ≈ $32.70 Million	+27.40%
2014-12-31	₩37.87 Billion ≈ $25.67 Million	+23.94%
2013-12-31	₩30.56 Billion ≈ $20.71 Million	-19.63%
2012-12-31	₩38.02 Billion ≈ $25.77 Million	-25.05%
2011-12-31	₩50.73 Billion ≈ $34.38 Million	-41.30%
2006-12-31	₩86.42 Billion ≈ $58.56 Million	-29.81%
2005-12-31	₩123.12 Billion ≈ $83.44 Million	-30.28%
2003-12-31	₩176.59 Billion ≈ $119.67 Million	+1.11%
2002-12-31	₩174.66 Billion ≈ $118.36 Million	-30.15%
2001-12-31	₩250.03 Billion ≈ $169.44 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Mirae Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6234372159000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	₩184.95 Billion	150.85%
Total Equity	₩122.60 Billion	100.00%

Mirae Corporation Competitors by Market Cap

The table below lists competitors of Mirae Corporation ranked by their market capitalization.

Company	Market Cap
Nordic Halibut AS OL:NOHAL	$130.46 Million
Geumhwa Plant Service & Construction Co. Ltd KQ:036190	$130.47 Million
UPDATER SERVICES LIMITED NSE:UDS	$130.51 Million
Bhagyanagar India Limited NSE:BHAGYANGR	$130.60 Million
Pantech Group Holdings Bhd KLSE:5125	$130.43 Million
Magnachip Semiconductor Corporation F:SMG	$130.39 Million
Kross Ltd NSE:KROSS	$130.38 Million
Brand Engagement Network Inc NASDAQ:BNAI	$130.35 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mirae Corporation's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 106,010,231,720 to 122,603,583,770, a change of 16,593,352,050 (15.7%).
Net income of 10,112,143,830 contributed positively to equity growth.
Share repurchases of 177,431,610 reduced equity.
New share issuances of 964,816,860 increased equity.
Other factors increased equity by 5,693,822,970.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩10.11 Billion	+8.25%
Share Repurchases	₩177.43 Million	-0.14%
Share Issuances	₩964.82 Million	+0.79%
Other Changes	₩5.69 Billion	+4.64%
Total Change	₩-	15.65%

Book Value vs Market Value Analysis

This analysis compares Mirae Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.57x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 1.91x to 1.57x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩22589.44	₩43100.00	x
2018-12-31	₩17626.66	₩43100.00	x
2019-12-31	₩19330.01	₩43100.00	x
2020-12-31	₩17202.52	₩43100.00	x
2021-12-31	₩19045.62	₩43100.00	x
2022-12-31	₩42462.10	₩43100.00	x
2023-12-31	₩2463.35	₩43100.00	x
2024-12-31	₩29139.74	₩43100.00	x
2025-12-31	₩27450.33	₩43100.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mirae Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.25%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 19.91%
• Asset Turnover: 0.33x
• Equity Multiplier: 1.24x
Recent ROE (8.25%) is above the historical average (-9.71%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2003	1.61%	2.66%	0.41x	1.48x	₩-13.14 Billion
2005	2.09%	2.41%	0.47x	1.84x	₩-9.72 Billion
2013	-24.12%	-21.19%	0.46x	2.49x	₩-10.43 Billion
2014	-34.37%	-54.00%	0.37x	1.71x	₩-16.81 Billion
2015	4.41%	8.31%	0.36x	1.46x	₩-2.69 Billion
2016	-12.99%	-40.74%	0.28x	1.16x	₩-16.81 Billion
2017	-22.53%	-39.61%	0.41x	1.39x	₩-19.72 Billion
2018	-27.94%	-38.56%	0.50x	1.44x	₩-18.06 Billion
2019	-11.23%	-26.41%	0.38x	1.13x	₩-13.83 Billion
2020	-10.49%	-16.17%	0.43x	1.49x	₩-13.13 Billion
2021	8.85%	15.50%	0.41x	1.39x	₩-973.95 Million
2022	8.59%	14.28%	0.42x	1.44x	₩-1.31 Billion
2023	-42.05%	-144.91%	0.21x	1.36x	₩-38.99 Billion
2024	6.23%	24.42%	0.21x	1.24x	₩-4.00 Billion
2025	8.25%	19.91%	0.33x	1.24x	₩-2.15 Billion

Industry Comparison

This section compares Mirae Corporation's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.

Industry Context

Industry: Semiconductor Equipment & Materials
Average net assets among peers: $288,480,636,924
Average return on equity (ROE) among peers: 4.33%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mirae Corporation (025560)	₩122.60 Billion	1.61%	0.24x	$130.46 Million
D I Corp (003160)	$117.06 Billion	2.57%	0.53x	$512.19 Million
Samick Thk (004380)	$79.42 Billion	14.27%	1.15x	$139.72 Million
PSMC CO. Ltd (024850)	$68.55 Billion	0.00%	0.61x	$1.35 Billion
KC Co. Ltd (029460)	$658.99 Billion	7.27%	0.33x	$254.27 Million
MK Electron Co. Ltd (033160)	$977.12 Billion	-3.61%	1.36x	$424.98 Million
Signetics Corporation (033170)	$147.33 Billion	-4.23%	0.36x	$31.95 Million
Nepes Corporation (033640)	$131.22 Billion	5.04%	1.35x	$567.26 Million
EO Technics Co. Ltd (039030)	$389.21 Billion	3.11%	0.15x	$4.24 Billion
STI Co. Ltd (039440)	$27.44 Billion	14.54%	0.79x	$303.11 Million

About Mirae Corporation

KO:025560 Korea Semiconductor Equipment & Materials

Market Cap

$130.46 Million

₩192.50 Billion KRW

Market Cap Rank

#18265 Global

#818 in Korea

Share Price

₩43100.00

Change (1 day)

-2.49%

52-Week Range

₩644.00 - ₩47250.00

All Time High

₩47250.00