Klingon Aerospace Inc
Luxe Green Energy Technology Co., Ltd. engages in the design, manufacture, installation, and sale of high and low voltage distribution panels and various electrical and electronic equipment in Taiwan. The company operates through Electric Business Group, Electrical Engineering Business Group, and Construction Business Group segments. It offers energy solutions, including solar power plant monitor… Read more
Klingon Aerospace Inc (1529) - Net Assets
Latest net assets as of September 2025: NT$1.88 Billion TWD
Based on the latest financial reports, Klingon Aerospace Inc (1529) has net assets worth NT$1.88 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.44 Billion) and total liabilities (NT$1.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.88 Billion |
| % of Total Assets | 54.7% |
| Annual Growth Rate | 3.27% |
| 5-Year Change | 63.67% |
| 10-Year Change | 506.74% |
| Growth Volatility | 44.87 |
Klingon Aerospace Inc - Net Assets Trend (2002–2024)
This chart illustrates how Klingon Aerospace Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Klingon Aerospace Inc (2002–2024)
The table below shows the annual net assets of Klingon Aerospace Inc from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.76 Billion | -3.84% |
| 2023-12-31 | NT$1.83 Billion | +6.28% |
| 2022-12-31 | NT$1.72 Billion | +4.47% |
| 2021-12-31 | NT$1.65 Billion | +53.31% |
| 2020-12-31 | NT$1.07 Billion | +1.26% |
| 2019-12-31 | NT$1.06 Billion | +51.06% |
| 2018-12-31 | NT$702.16 Million | +7.16% |
| 2017-12-31 | NT$655.22 Million | +174.02% |
| 2016-12-31 | NT$239.11 Million | -17.47% |
| 2015-12-31 | NT$289.74 Million | -42.19% |
| 2014-12-31 | NT$501.15 Million | +15.57% |
| 2013-12-31 | NT$433.65 Million | -16.19% |
| 2012-12-31 | NT$517.41 Million | -33.07% |
| 2011-12-31 | NT$773.07 Million | +18.07% |
| 2010-12-31 | NT$654.73 Million | -29.66% |
| 2009-12-31 | NT$930.76 Million | -24.22% |
| 2008-12-31 | NT$1.23 Billion | -23.20% |
| 2007-12-31 | NT$1.60 Billion | +65.79% |
| 2006-12-31 | NT$964.63 Million | +2.35% |
| 2005-12-31 | NT$942.51 Million | +15.69% |
| 2004-12-31 | NT$814.67 Million | -0.68% |
| 2003-12-31 | NT$820.24 Million | -5.32% |
| 2002-12-31 | NT$866.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Klingon Aerospace Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$14.04 Million | 0.83% |
| Common Stock | NT$1.55 Billion | 91.55% |
| Other Comprehensive Income | NT$41.79 Million | 2.47% |
| Other Components | NT$87.23 Million | 5.15% |
| Total Equity | NT$1.69 Billion | 100.00% |
Klingon Aerospace Inc Competitors by Market Cap
The table below lists competitors of Klingon Aerospace Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bald Eagle Gold Corp.
OTCQB:BADEF
|
$95.41 Million |
|
Shandong Kuntai New Material Technology Co. Ltd. A
SHE:001260
|
$95.42 Million |
|
Mountain & I Acquisition Co Corp
NASDAQ:MCAA
|
$95.45 Million |
|
LOT VACUUM Co. Ltd
KQ:083310
|
$95.45 Million |
|
Leatec Fine Ceramics Co Ltd
TWO:6127
|
$95.39 Million |
|
NexG Bhd
KLSE:5216
|
$95.36 Million |
|
Pinnacle Bank
OTCQB:PBNK
|
$95.34 Million |
|
Calin Technology Co Ltd
TW:4976
|
$95.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klingon Aerospace Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,762,810,000 to 1,694,012,000, a change of -68,798,000 (-3.9%).
- Net loss of 20,215,000 reduced equity.
- Dividend payments of 45,173,000 reduced retained earnings.
- Other comprehensive income increased equity by 40,848,001.
- Other factors decreased equity by 44,258,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-20.21 Million | -1.19% |
| Dividends Paid | NT$45.17 Million | -2.67% |
| Other Comprehensive Income | NT$40.85 Million | +2.41% |
| Other Changes | NT$-44.26 Million | -2.61% |
| Total Change | NT$- | -3.90% |
Book Value vs Market Value Analysis
This analysis compares Klingon Aerospace Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.73x to 2.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$40.13 | NT$29.15 | x |
| 2010-12-31 | NT$21.23 | NT$29.15 | x |
| 2011-12-31 | NT$24.35 | NT$29.15 | x |
| 2012-12-31 | NT$14.30 | NT$29.15 | x |
| 2013-12-31 | NT$11.98 | NT$29.15 | x |
| 2014-12-31 | NT$13.05 | NT$29.15 | x |
| 2015-12-31 | NT$6.56 | NT$29.15 | x |
| 2016-12-31 | NT$5.40 | NT$29.15 | x |
| 2017-12-31 | NT$8.11 | NT$29.15 | x |
| 2018-12-31 | NT$8.85 | NT$29.15 | x |
| 2019-12-31 | NT$11.24 | NT$29.15 | x |
| 2020-12-31 | NT$9.32 | NT$29.15 | x |
| 2021-12-31 | NT$13.56 | NT$29.15 | x |
| 2022-12-31 | NT$11.02 | NT$29.15 | x |
| 2023-12-31 | NT$11.37 | NT$29.15 | x |
| 2024-12-31 | NT$10.92 | NT$29.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klingon Aerospace Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.90%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.00x
- Recent ROE (-1.19%) is above the historical average (-14.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.60% | 0.45% | 0.70x | 1.90x | NT$-81.44 Million |
| 2009 | -27.17% | -63.53% | 0.27x | 1.61x | NT$-345.21 Million |
| 2010 | -74.91% | -216.67% | 0.22x | 1.58x | NT$-547.90 Million |
| 2011 | -1.37% | -10.07% | 0.10x | 1.32x | NT$-87.92 Million |
| 2012 | -49.41% | -310.37% | 0.12x | 1.35x | NT$-307.40 Million |
| 2013 | -19.20% | -66.23% | 0.21x | 1.38x | NT$-126.61 Million |
| 2014 | -13.17% | -71.37% | 0.15x | 1.25x | NT$-116.12 Million |
| 2015 | -75.80% | -259.87% | 0.16x | 1.83x | NT$-244.59 Million |
| 2016 | -21.47% | -20.16% | 0.52x | 2.07x | NT$-73.86 Million |
| 2017 | 9.26% | 7.92% | 0.97x | 1.21x | NT$-4.82 Million |
| 2018 | 6.69% | 11.38% | 0.44x | 1.35x | NT$-23.27 Million |
| 2019 | 4.03% | 5.38% | 0.42x | 1.77x | NT$-63.37 Million |
| 2020 | 5.78% | 10.19% | 0.37x | 1.52x | NT$-45.33 Million |
| 2021 | 6.83% | 34.59% | 0.13x | 1.55x | NT$-52.01 Million |
| 2022 | 2.72% | 16.01% | 0.09x | 1.81x | NT$-120.92 Million |
| 2023 | 7.83% | 18.35% | 0.24x | 1.78x | NT$-38.26 Million |
| 2024 | -1.19% | -2.90% | 0.21x | 2.00x | NT$-189.62 Million |
Industry Comparison
This section compares Klingon Aerospace Inc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,930,869,222
- Average return on equity (ROE) among peers: 16.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klingon Aerospace Inc (1529) | NT$1.88 Billion | 0.60% | 0.83x | $95.39 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |