Champion Microelectronic Corp
Champion Microelectronic Corporation engaged in the research, development, production, manufacturing, and sales of power integrated circuits, power modules, field effect transistors, and fast recovery diodes in Asia, the United States, and Europe. It operates in three segments: Power Integrated Circuits, Power Components, and Other Departments. The company offers power ICs/power management ICs; H… Read more
Champion Microelectronic Corp (3257) - Net Assets
Latest net assets as of September 2025: NT$1.68 Billion TWD
Based on the latest financial reports, Champion Microelectronic Corp (3257) has net assets worth NT$1.68 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.48 Billion) and total liabilities (NT$808.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.68 Billion |
| % of Total Assets | 67.46% |
| Annual Growth Rate | 10.23% |
| 5-Year Change | 7.35% |
| 10-Year Change | 9.96% |
| Growth Volatility | 20.96 |
Champion Microelectronic Corp - Net Assets Trend (2009–2024)
This chart illustrates how Champion Microelectronic Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Champion Microelectronic Corp (2009–2024)
The table below shows the annual net assets of Champion Microelectronic Corp from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.68 Billion | +1.09% |
| 2023-12-31 | NT$1.66 Billion | +12.67% |
| 2022-12-31 | NT$1.47 Billion | -15.76% |
| 2021-12-31 | NT$1.75 Billion | +11.89% |
| 2020-12-31 | NT$1.56 Billion | +3.93% |
| 2019-12-31 | NT$1.50 Billion | -11.58% |
| 2018-12-31 | NT$1.70 Billion | +5.36% |
| 2017-12-31 | NT$1.61 Billion | +0.62% |
| 2016-12-31 | NT$1.60 Billion | +5.15% |
| 2015-12-31 | NT$1.52 Billion | +0.21% |
| 2014-12-31 | NT$1.52 Billion | +15.12% |
| 2013-12-31 | NT$1.32 Billion | +70.94% |
| 2012-12-31 | NT$772.56 Million | +7.07% |
| 2011-12-31 | NT$721.55 Million | +32.24% |
| 2010-12-31 | NT$545.65 Million | +40.33% |
| 2009-12-31 | NT$388.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Champion Microelectronic Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 679.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$407.43 Million | 24.32% |
| Common Stock | NT$799.87 Million | 47.74% |
| Other Comprehensive Income | NT$-998.00K | -0.06% |
| Other Components | NT$469.01 Million | 28.00% |
| Total Equity | NT$1.68 Billion | 100.00% |
Champion Microelectronic Corp Competitors by Market Cap
The table below lists competitors of Champion Microelectronic Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
De Licacy Industrial Co Ltd
TW:1464
|
$84.59 Million |
|
Powercell Sweden
ST:PCELL
|
$84.61 Million |
|
NIVIKA FASTIGHETER AB
F:Y5R
|
$84.62 Million |
|
Oponeo.pl SA
WAR:OPN
|
$84.62 Million |
|
Adocia
PA:ADOC
|
$84.57 Million |
|
Briscoe Group Australasia Ltd
AU:BGP
|
$84.57 Million |
|
Taiwan Optical Platform Co Ltd
TW:6464
|
$84.55 Million |
|
HUSCOMPAGNIET A/S DK 5
F:HCE
|
$84.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Champion Microelectronic Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,657,230,000 to 1,675,308,000, a change of 18,078,000 (1.1%).
- Net income of 195,796,000 contributed positively to equity growth.
- Dividend payments of 239,471,000 reduced retained earnings.
- Other comprehensive income decreased equity by 235,009,999.
- Other factors increased equity by 296,762,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$195.80 Million | +11.69% |
| Dividends Paid | NT$239.47 Million | -14.29% |
| Other Comprehensive Income | NT$-235.01 Million | -14.03% |
| Other Changes | NT$296.76 Million | +17.71% |
| Total Change | NT$- | 1.09% |
Book Value vs Market Value Analysis
This analysis compares Champion Microelectronic Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.99x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.41x to 2.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$6.84 | NT$57.50 | x |
| 2010-12-31 | NT$9.16 | NT$57.50 | x |
| 2011-12-31 | NT$10.38 | NT$57.50 | x |
| 2012-12-31 | NT$12.07 | NT$57.50 | x |
| 2013-12-31 | NT$19.38 | NT$57.50 | x |
| 2014-12-31 | NT$18.95 | NT$57.50 | x |
| 2015-12-31 | NT$18.80 | NT$57.50 | x |
| 2016-12-31 | NT$19.98 | NT$57.50 | x |
| 2017-12-31 | NT$20.05 | NT$57.50 | x |
| 2018-12-31 | NT$21.06 | NT$57.50 | x |
| 2019-12-31 | NT$18.66 | NT$57.50 | x |
| 2020-12-31 | NT$19.61 | NT$57.50 | x |
| 2021-12-31 | NT$21.69 | NT$57.50 | x |
| 2022-12-31 | NT$18.33 | NT$57.50 | x |
| 2023-12-31 | NT$20.64 | NT$57.50 | x |
| 2024-12-31 | NT$19.26 | NT$57.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Champion Microelectronic Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.69%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.99%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.36x
- Recent ROE (11.69%) is below the historical average (12.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 13.27% | 14.69% | 0.67x | 1.35x | NT$12.73 Million |
| 2010 | 18.93% | 18.76% | 0.80x | 1.26x | NT$48.16 Million |
| 2011 | 13.05% | 16.99% | 0.64x | 1.20x | NT$21.93 Million |
| 2012 | 15.31% | 21.51% | 0.62x | 1.15x | NT$41.00 Million |
| 2013 | 16.15% | 29.03% | 0.49x | 1.13x | NT$81.26 Million |
| 2014 | 19.94% | 30.17% | 0.59x | 1.12x | NT$151.11 Million |
| 2015 | 9.30% | 16.58% | 0.50x | 1.12x | NT$-10.70 Million |
| 2016 | 7.69% | 14.60% | 0.48x | 1.11x | NT$-37.08 Million |
| 2017 | 4.38% | 9.29% | 0.43x | 1.09x | NT$-90.52 Million |
| 2018 | 6.67% | 14.60% | 0.42x | 1.10x | NT$-56.54 Million |
| 2019 | 6.20% | 13.54% | 0.42x | 1.09x | NT$-57.04 Million |
| 2020 | 15.36% | 22.38% | 0.60x | 1.15x | NT$83.69 Million |
| 2021 | 22.97% | 30.95% | 0.65x | 1.14x | NT$226.53 Million |
| 2022 | 7.63% | 20.71% | 0.35x | 1.06x | NT$-34.79 Million |
| 2023 | 15.05% | 23.22% | 0.57x | 1.13x | NT$83.69 Million |
| 2024 | 11.69% | 23.99% | 0.36x | 1.36x | NT$28.27 Million |
Industry Comparison
This section compares Champion Microelectronic Corp's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Champion Microelectronic Corp (3257) | NT$1.68 Billion | 13.27% | 0.48x | $84.59 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |