Chailease Holding Co Ltd
Chailease Holding Company Limited, an investment holding company, provides leasing and financial services in Taiwan, China, ASEAN countries, and internationally. It offers leasing services, which includes capital and operating leases for machinery, medical equipment, airplanes, boats, and office equipment; and installment sales services for raw materials, semi-finished and finished products, furn… Read more
Chailease Holding Co Ltd (5871) - Net Assets
Latest net assets as of September 2025: NT$185.04 Billion TWD
Based on the latest financial reports, Chailease Holding Co Ltd (5871) has net assets worth NT$185.04 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$957.04 Billion) and total liabilities (NT$772.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$185.04 Billion |
| % of Total Assets | 19.33% |
| Annual Growth Rate | 17.69% |
| 5-Year Change | 84.17% |
| 10-Year Change | 359.98% |
| Growth Volatility | 14.64 |
Chailease Holding Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Chailease Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chailease Holding Co Ltd (2009–2024)
The table below shows the annual net assets of Chailease Holding Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$184.13 Billion | +12.73% |
| 2023-12-31 | NT$163.34 Billion | +8.78% |
| 2022-12-31 | NT$150.16 Billion | +28.87% |
| 2021-12-31 | NT$116.51 Billion | +16.54% |
| 2020-12-31 | NT$99.98 Billion | +35.22% |
| 2019-12-31 | NT$73.94 Billion | +15.41% |
| 2018-12-31 | NT$64.06 Billion | +14.06% |
| 2017-12-31 | NT$56.16 Billion | +35.31% |
| 2016-12-31 | NT$41.51 Billion | +3.69% |
| 2015-12-31 | NT$40.03 Billion | +9.89% |
| 2014-12-31 | NT$36.43 Billion | +19.67% |
| 2013-12-31 | NT$30.44 Billion | +21.71% |
| 2012-12-31 | NT$25.01 Billion | +44.11% |
| 2011-12-31 | NT$17.36 Billion | +30.96% |
| 2010-12-31 | NT$13.25 Billion | -17.10% |
| 2009-12-31 | NT$15.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chailease Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10573544100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$105.74 Billion | 61.09% |
| Common Stock | NT$16.78 Billion | 9.69% |
| Other Comprehensive Income | NT$70.73 Million | 0.04% |
| Other Components | NT$50.51 Billion | 29.18% |
| Total Equity | NT$173.09 Billion | 100.00% |
Chailease Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Chailease Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spirit Aerosystems Holdings Inc
NYSE:SPR
|
$3.97 Billion |
|
Reinet Investments S.C.A
AS:REINA
|
$3.98 Billion |
|
Hubei Xingfa Chemicals Group Co Ltd
SHG:600141
|
$3.98 Billion |
|
GLOBALFOUNDR. INC. DL-02
F:76J
|
$3.98 Billion |
|
Polycab India Limited
NSE:POLYCAB
|
$3.97 Billion |
|
NKT A/S
PINK:NRKBF
|
$3.97 Billion |
|
Core Scientific, Inc. Common Stock
NASDAQ:CORZ
|
$3.97 Billion |
|
Telephone and Data Systems Inc
NYSE:TDS
|
$3.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chailease Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 153,958,220,000 to 173,094,236,000, a change of 19,136,016,000 (12.4%).
- Net income of 22,585,782,000 contributed positively to equity growth.
- Dividend payments of 11,064,690,000 reduced retained earnings.
- New share issuances of 3,865,436,000 increased equity.
- Other comprehensive income increased equity by 1,681,131,000.
- Other factors increased equity by 2,068,357,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$22.59 Billion | +13.05% |
| Dividends Paid | NT$11.06 Billion | -6.39% |
| Share Issuances | NT$3.87 Billion | +2.23% |
| Other Comprehensive Income | NT$1.68 Billion | +0.97% |
| Other Changes | NT$2.07 Billion | +1.19% |
| Total Change | NT$- | 12.43% |
Book Value vs Market Value Analysis
This analysis compares Chailease Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.70x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.52 | NT$102.00 | x |
| 2010-12-31 | NT$8.99 | NT$102.00 | x |
| 2011-12-31 | NT$13.18 | NT$102.00 | x |
| 2012-12-31 | NT$18.94 | NT$102.00 | x |
| 2013-12-31 | NT$20.86 | NT$102.00 | x |
| 2014-12-31 | NT$25.02 | NT$102.00 | x |
| 2015-12-31 | NT$27.61 | NT$102.00 | x |
| 2016-12-31 | NT$28.64 | NT$102.00 | x |
| 2017-12-31 | NT$38.23 | NT$102.00 | x |
| 2018-12-31 | NT$40.19 | NT$102.00 | x |
| 2019-12-31 | NT$45.81 | NT$102.00 | x |
| 2020-12-31 | NT$62.70 | NT$102.00 | x |
| 2021-12-31 | NT$71.94 | NT$102.00 | x |
| 2022-12-31 | NT$92.80 | NT$102.00 | x |
| 2023-12-31 | NT$92.03 | NT$102.00 | x |
| 2024-12-31 | NT$103.18 | NT$102.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chailease Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 97.09%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 5.68x
- Recent ROE (13.05%) is below the historical average (18.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 17.68% | 31.92% | 0.07x | 7.74x | NT$924.02 Million |
| 2011 | 15.22% | 34.57% | 0.05x | 8.44x | NT$839.80 Million |
| 2012 | 16.27% | 45.79% | 0.05x | 7.16x | NT$1.46 Billion |
| 2013 | 20.55% | 40.77% | 0.07x | 6.84x | NT$3.02 Billion |
| 2014 | 19.88% | 43.63% | 0.07x | 6.93x | NT$3.39 Billion |
| 2015 | 18.12% | 43.09% | 0.06x | 7.06x | NT$3.07 Billion |
| 2016 | 18.43% | 45.33% | 0.06x | 7.28x | NT$3.31 Billion |
| 2017 | 18.00% | 54.58% | 0.05x | 6.10x | NT$4.29 Billion |
| 2018 | 21.84% | 64.08% | 0.05x | 6.54x | NT$7.25 Billion |
| 2019 | 22.17% | 68.58% | 0.05x | 7.13x | NT$8.49 Billion |
| 2020 | 17.65% | 101.90% | 0.03x | 6.21x | NT$7.31 Billion |
| 2021 | 19.74% | 112.92% | 0.03x | 6.51x | NT$10.68 Billion |
| 2022 | 19.26% | 123.29% | 0.03x | 6.21x | NT$13.09 Billion |
| 2023 | 16.26% | 109.76% | 0.02x | 6.13x | NT$9.64 Billion |
| 2024 | 13.05% | 97.09% | 0.02x | 5.68x | NT$5.28 Billion |
Industry Comparison
This section compares Chailease Holding Co Ltd's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $7,243,196,000
- Average return on equity (ROE) among peers: 11.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chailease Holding Co Ltd (5871) | NT$185.04 Billion | 17.68% | 4.17x | $3.97 Billion |
| Hotai Finance Corp (6592) | $8.56 Billion | 14.01% | 9.38x | $338.74 Million |
| Infinite Finance Co. Ltd. (6958) | $9.28 Billion | 5.56% | 8.35x | $29.74 Million |
| Yulon Finance Corp (9941) | $3.88 Billion | 16.22% | 3.98x | $539.73 Million |