Compal Broadband Networks Inc
Compal Broadband Networks, Inc. develops and sells networking, home security, home entertainment, and wireless accessories in Taiwan, Belgium, Turkey, the Netherlands, the United States, Brazil, Vietnam, and China. The company offers communication products, such as smart gateways, digital set-top boxes, and wireless broadband routers; broadband access products, such as DOCSIS, FTTx/PON, whole hom… Read more
Compal Broadband Networks Inc (6674) - Net Assets
Latest net assets as of September 2025: NT$919.26 Million TWD
Based on the latest financial reports, Compal Broadband Networks Inc (6674) has net assets worth NT$919.26 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.27 Billion) and total liabilities (NT$352.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$919.26 Million |
| % of Total Assets | 72.26% |
| Annual Growth Rate | 2.7% |
| 5-Year Change | -41.01% |
| 10-Year Change | 24.04% |
| Growth Volatility | 25.66 |
Compal Broadband Networks Inc - Net Assets Trend (2014–2024)
This chart illustrates how Compal Broadband Networks Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compal Broadband Networks Inc (2014–2024)
The table below shows the annual net assets of Compal Broadband Networks Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$978.76 Million | -14.94% |
| 2023-12-31 | NT$1.15 Billion | -23.96% |
| 2022-12-31 | NT$1.51 Billion | -6.87% |
| 2021-12-31 | NT$1.62 Billion | -2.08% |
| 2020-12-31 | NT$1.66 Billion | -2.69% |
| 2019-12-31 | NT$1.70 Billion | -6.05% |
| 2018-12-31 | NT$1.81 Billion | +17.22% |
| 2017-12-31 | NT$1.55 Billion | +12.72% |
| 2016-12-31 | NT$1.37 Billion | +74.05% |
| 2015-12-31 | NT$789.08 Million | +5.22% |
| 2014-12-31 | NT$749.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compal Broadband Networks Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 112.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$673.36 Million | 68.80% |
| Other Comprehensive Income | NT$-196.00K | -0.02% |
| Other Components | NT$366.46 Million | 37.44% |
| Total Equity | NT$978.76 Million | 100.00% |
Compal Broadband Networks Inc Competitors by Market Cap
The table below lists competitors of Compal Broadband Networks Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Techno9 Indonesia Tbk
JK:NINE
|
$9.26 Million |
|
Panora Gayrimenkul Yatirim Ortakligi AS
IS:PAGYO
|
$9.27 Million |
|
Comfort Gloves Bhd
KLSE:2127
|
$9.27 Million |
|
Codere Online Luxembourg S.A. Warrants
NASDAQ:CDROW
|
$9.27 Million |
|
Vivos Therapeutics Inc
NASDAQ:VVOS
|
$9.26 Million |
|
Introl S.A.
WAR:INL
|
$9.26 Million |
|
Schwälbchen Molkerei Jakob Berz AG
F:SMB
|
$9.26 Million |
|
Altigen Communications Inc
OTCQB:ATGN
|
$9.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compal Broadband Networks Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,150,659,000 to 978,764,000, a change of -171,895,000 (-14.9%).
- Net loss of 165,938,000 reduced equity.
- Other comprehensive income decreased equity by 201,956,999.
- Other factors increased equity by 195,999,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-165.94 Million | -16.95% |
| Other Comprehensive Income | NT$-201.96 Million | -20.63% |
| Other Changes | NT$196.00 Million | +20.03% |
| Total Change | NT$- | -14.94% |
Book Value vs Market Value Analysis
This analysis compares Compal Broadband Networks Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.86x to 1.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | NT$21.20 | NT$18.15 | x |
| 2015-12-31 | NT$22.58 | NT$18.15 | x |
| 2016-12-31 | NT$35.98 | NT$18.15 | x |
| 2017-12-31 | NT$25.35 | NT$18.15 | x |
| 2018-12-31 | NT$29.32 | NT$18.15 | x |
| 2019-12-31 | NT$25.43 | NT$18.15 | x |
| 2020-12-31 | NT$24.72 | NT$18.15 | x |
| 2021-12-31 | NT$24.20 | NT$18.15 | x |
| 2022-12-31 | NT$22.48 | NT$18.15 | x |
| 2023-12-31 | NT$17.09 | NT$18.15 | x |
| 2024-12-31 | NT$14.54 | NT$18.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compal Broadband Networks Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.62%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.58x
- Recent ROE (-16.95%) is below the historical average (3.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 33.59% | 6.28% | 1.87x | 2.86x | NT$176.94 Million |
| 2015 | 13.28% | 3.74% | 1.42x | 2.51x | NT$25.90 Million |
| 2016 | 9.75% | 2.57% | 1.05x | 3.62x | NT$-3.39 Million |
| 2017 | 11.77% | 2.67% | 1.54x | 2.86x | NT$27.33 Million |
| 2018 | 10.16% | 3.47% | 1.69x | 1.74x | NT$2.90 Million |
| 2019 | 0.62% | 0.37% | 1.08x | 1.54x | NT$-159.98 Million |
| 2020 | 2.82% | 1.73% | 0.98x | 1.66x | NT$-119.19 Million |
| 2021 | 2.02% | 1.13% | 0.90x | 1.99x | NT$-129.73 Million |
| 2022 | -4.17% | -2.51% | 0.95x | 1.75x | NT$-214.46 Million |
| 2023 | -28.34% | -28.01% | 0.70x | 1.45x | NT$-441.17 Million |
| 2024 | -16.95% | -17.62% | 0.61x | 1.58x | NT$-263.81 Million |
Industry Comparison
This section compares Compal Broadband Networks Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $4,087,269,200
- Average return on equity (ROE) among peers: -4.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compal Broadband Networks Inc (6674) | NT$919.26 Million | 33.59% | 0.38x | $9.26 Million |
| Microelectronics Technology Inc (2314) | $2.46 Billion | -37.09% | 1.51x | $36.51 Million |
| Tecom Co Ltd (2321) | $530.15 Million | -16.22% | 4.00x | $4.22 Million |
| D-Link Corp (2332) | $13.60 Billion | 4.76% | 0.80x | $217.00 Million |
| Accton Technology Corp (2345) | $6.43 Billion | -9.64% | 0.97x | $22.08 Billion |
| Hitron Technologies Inc (2419) | $1.72 Billion | 0.29% | 1.37x | $106.12 Million |
| Abocom Systems Inc (2444) | $1.08 Billion | 1.09% | 1.04x | $38.22 Million |
| Zinwell Corporation (2485) | $6.81 Billion | 0.46% | 0.24x | $175.23 Million |
| Loop Telecommunication International Inc (3025) | $665.75 Million | 0.00% | 0.74x | $77.34 Million |
| Edimax Technology Co Ltd (3047) | $2.57 Billion | 5.51% | 0.79x | $96.92 Million |
| CyberTAN Technology Inc (3062) | $5.01 Billion | 1.39% | 0.48x | $227.43 Million |