Introl S.A. (INL) - Net Assets
Based on the latest financial reports, Introl S.A. (INL) has net assets worth zł188.88 Million PLN (≈ $51.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł475.16 Million ≈ $130.77 Million USD) and total liabilities (zł286.28 Million ≈ $78.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INL financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł188.88 Million |
| % of Total Assets | 39.75% |
| Annual Growth Rate | 3.89% |
| 5-Year Change | 47.52% |
| 10-Year Change | 33.71% |
| Growth Volatility | 7.58 |
Introl S.A. - Net Assets Trend (2007–2024)
This chart illustrates how Introl S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore INL asset base for the complete picture of this company's asset base.
Annual Net Assets for Introl S.A. (2007–2024)
The table below shows the annual net assets of Introl S.A. from 2007 to 2024. For live valuation and market cap data, see INL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł190.90 Million ≈ $52.54 Million |
+7.03% |
| 2023-12-31 | zł178.36 Million ≈ $49.09 Million |
+20.19% |
| 2022-12-31 | zł148.40 Million ≈ $40.84 Million |
+11.93% |
| 2021-12-31 | zł132.58 Million ≈ $36.49 Million |
+2.45% |
| 2020-12-31 | zł129.41 Million ≈ $35.62 Million |
-1.26% |
| 2019-12-31 | zł131.06 Million ≈ $36.07 Million |
+5.82% |
| 2018-12-31 | zł123.85 Million ≈ $34.08 Million |
-1.86% |
| 2017-12-31 | zł126.19 Million ≈ $34.73 Million |
-2.76% |
| 2016-12-31 | zł129.76 Million ≈ $35.71 Million |
-9.11% |
| 2015-12-31 | zł142.78 Million ≈ $39.29 Million |
+2.65% |
| 2014-12-31 | zł139.09 Million ≈ $38.28 Million |
+13.52% |
| 2013-12-31 | zł122.53 Million ≈ $33.72 Million |
+3.89% |
| 2012-12-31 | zł117.94 Million ≈ $32.46 Million |
+7.98% |
| 2011-12-31 | zł109.23 Million ≈ $30.06 Million |
-4.39% |
| 2010-12-31 | zł114.25 Million ≈ $31.44 Million |
+3.17% |
| 2009-12-31 | zł110.73 Million ≈ $30.48 Million |
-3.49% |
| 2008-12-31 | zł114.74 Million ≈ $31.58 Million |
+14.99% |
| 2007-12-31 | zł99.78 Million ≈ $27.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Introl S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 336.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł45.24 Million | 24.65% |
| Common Stock | zł5.14 Million | 2.80% |
| Other Comprehensive Income | zł89.46 Million | 48.74% |
| Other Components | zł43.69 Million | 23.81% |
| Total Equity | zł183.53 Million | 100.00% |
Introl S.A. Competitors by Market Cap
The table below lists competitors of Introl S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GP Global Power Ltd
TA:GPGB
|
$54.05 Million |
|
Kamat Hotels (I) Limited
NSE:KAMATHOTEL
|
$54.06 Million |
|
Purple Innovation Inc
NASDAQ:PRPL
|
$54.06 Million |
|
PS International Group Ltd. Ordinary Shares
NASDAQ:PSIG
|
$54.07 Million |
|
Kezar Life Sciences Inc
NASDAQ:KZR
|
$54.03 Million |
|
LondonMetric Property Plc
LSE:LMP
|
$54.03 Million |
|
An Phat Holdings JSC
VN:APH
|
$54.02 Million |
|
Sambu Const
KO:001470
|
$54.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Introl S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 173,140,000 to 183,533,000, a change of 10,393,000 (6.0%).
- Net income of 27,911,000 contributed positively to equity growth.
- Dividend payments of 12,338,000 reduced retained earnings.
- Other comprehensive income increased equity by 80,805,000.
- Other factors decreased equity by 85,985,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł27.91 Million | +15.21% |
| Dividends Paid | zł12.34 Million | -6.72% |
| Other Comprehensive Income | zł80.81 Million | +44.03% |
| Other Changes | zł-85.98 Million | -46.85% |
| Total Change | zł- | 6.00% |
Book Value vs Market Value Analysis
This analysis compares Introl S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.06x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł3.71 | zł7.64 | x |
| 2008-12-31 | zł4.16 | zł7.64 | x |
| 2009-12-31 | zł4.01 | zł7.64 | x |
| 2010-12-31 | zł4.24 | zł7.64 | x |
| 2011-12-31 | zł4.08 | zł7.64 | x |
| 2012-12-31 | zł4.40 | zł7.64 | x |
| 2013-12-31 | zł4.59 | zł7.64 | x |
| 2014-12-31 | zł5.23 | zł7.64 | x |
| 2015-12-31 | zł5.35 | zł7.64 | x |
| 2016-12-31 | zł4.80 | zł7.64 | x |
| 2017-12-31 | zł4.70 | zł7.64 | x |
| 2018-12-31 | zł4.53 | zł7.64 | x |
| 2019-12-31 | zł4.99 | zł7.64 | x |
| 2020-12-31 | zł4.87 | zł7.64 | x |
| 2021-12-31 | zł5.00 | zł7.64 | x |
| 2022-12-31 | zł5.59 | zł7.64 | x |
| 2023-12-31 | zł6.74 | zł7.64 | x |
| 2024-12-31 | zł7.14 | zł7.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Introl S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.34%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 2.78x
- Recent ROE (15.21%) is above the historical average (11.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.03% | 9.99% | 1.09x | 1.38x | zł4.97 Million |
| 2008 | 11.30% | 6.17% | 1.31x | 1.40x | zł1.44 Million |
| 2009 | 9.31% | 5.99% | 1.02x | 1.52x | zł-735.20K |
| 2010 | 10.69% | 5.06% | 1.29x | 1.63x | zł776.70K |
| 2011 | 6.89% | 2.67% | 1.34x | 1.93x | zł-3.38 Million |
| 2012 | 12.23% | 3.93% | 1.55x | 2.01x | zł2.62 Million |
| 2013 | 13.52% | 4.50% | 1.41x | 2.12x | zł4.30 Million |
| 2014 | 17.55% | 5.35% | 1.49x | 2.20x | zł10.52 Million |
| 2015 | 11.69% | 4.02% | 1.42x | 2.04x | zł2.40 Million |
| 2016 | 7.45% | 2.46% | 1.30x | 2.33x | zł-3.26 Million |
| 2017 | 0.40% | 0.13% | 1.15x | 2.77x | zł-12.02 Million |
| 2018 | 0.19% | 0.05% | 1.25x | 3.02x | zł-11.84 Million |
| 2019 | 6.86% | 1.99% | 1.10x | 3.14x | zł-4.02 Million |
| 2020 | 11.92% | 3.26% | 1.26x | 2.90x | zł2.41 Million |
| 2021 | 12.81% | 3.40% | 1.29x | 2.91x | zł3.61 Million |
| 2022 | 15.74% | 3.79% | 1.27x | 3.26x | zł8.25 Million |
| 2023 | 19.33% | 4.87% | 1.32x | 3.00x | zł16.16 Million |
| 2024 | 15.21% | 4.34% | 1.26x | 2.78x | zł9.56 Million |
Industry Comparison
This section compares Introl S.A.'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $47,155,642
- Average return on equity (ROE) among peers: 17.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Introl S.A. (INL) | zł188.88 Million | 15.03% | 1.52x | $54.05 Million |
| Aplisens SA (APN) | $69.61 Million | 10.06% | 0.07x | $54.31 Million |
| PZ Cormay SA (CRM) | $66.45 Million | 9.22% | 0.28x | $13.49 Million |
| Sonel S.A. (SON) | $62.95 Million | 10.13% | 0.19x | $54.71 Million |
| Satis Group S.A. (STS) | $29.16 Million | 24.06% | 1.49x | $1.01 Million |
| Neptis (YAN) | $7.61 Million | 34.69% | 2.11x | $41.28 Million |
About Introl S.A.
Introl S.A. operates as a general contractor in Poland and internationally. It is involved in the modernization of commercial and heat power plants; and implementation of renewable power sources and cogeneration systems, as well as constructs heat and power plants that generate electrical and thermal power primarily for municipal heat and power plants, waste water treatment plants, and coal mines… Read more