Compal Broadband Networks Inc Net Assets
Compal Broadband Networks Inc net assets. Based on the latest financial reports, Compal Broadband Networks Inc (6674) has net assets worth NT$779.98 Million TWD (≈ $24.57 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.11 Billion ≈ $34.82 Million USD) and total liabilities (NT$325.30 Million ≈ $10.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of Compal Broadband Networks Inc to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$779.98 Million |
| % of Total Assets | 70.57% |
| Annual Growth Rate | 1.8% |
| 5-Year Change | -43.85% |
| 10-Year Change | -33.57% |
| Growth Volatility | 24.71 |
Net Assets of Compal Broadband Networks Inc (2014–2025)
Net assets of Compal Broadband Networks Inc from 2014 to 2025. This chart illustrates how Compal Broadband Networks Inc's net assets have evolved over time, based on quarterly financial data. Also explore how fast is Compal Broadband Networks Inc growing its equity to track the company's year-over-year net asset growth rate.
Annual Net Assets for Compal Broadband Networks Inc (2014–2025)
The table below shows the annual net assets of Compal Broadband Networks Inc from 2014 to 2025. For live market cap and overall valuation, see Compal Broadband Networks Inc (6674) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$912.28 Million ≈ $28.74 Million |
-6.79% |
| 2024-12-31 | NT$978.76 Million ≈ $30.84 Million |
-14.94% |
| 2023-12-31 | NT$1.15 Billion ≈ $36.25 Million |
-23.96% |
| 2022-12-31 | NT$1.51 Billion ≈ $47.67 Million |
-6.87% |
| 2021-12-31 | NT$1.62 Billion ≈ $51.19 Million |
-2.08% |
| 2020-12-31 | NT$1.66 Billion ≈ $52.27 Million |
-2.69% |
| 2019-12-31 | NT$1.70 Billion ≈ $53.71 Million |
-6.05% |
| 2018-12-31 | NT$1.81 Billion ≈ $57.17 Million |
+17.22% |
| 2017-12-31 | NT$1.55 Billion ≈ $48.77 Million |
+12.72% |
| 2016-12-31 | NT$1.37 Billion ≈ $43.27 Million |
+74.05% |
| 2015-12-31 | NT$789.08 Million ≈ $24.86 Million |
+5.22% |
| 2014-12-31 | NT$749.96 Million ≈ $23.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compal Broadband Networks Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 115.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Compal Broadband Networks Inc Net Assets Breakdown (December 2025)
Compal Broadband Networks Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$686.98 Million | 75.30% |
| Other Comprehensive Income | NT$13.58 Million | 1.49% |
| Other Components | NT$287.94 Million | 31.56% |
| Total Equity | NT$912.28 Million | 100.00% |
Compal Broadband Networks Inc Competitors by Market Cap
The table below lists competitors of Compal Broadband Networks Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
eSang Networks Co.Ltd
KQ:080010
|
$39.64 Million |
|
Namyang Dairy Products Co Ltd Peffered Series 1
KO:003925
|
$39.64 Million |
|
NK Co. Ltd
KO:085310
|
$39.65 Million |
|
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
BK:WHABT
|
$39.67 Million |
|
STG International Ltd
TA:STG
|
$39.60 Million |
|
Ilji Technology Co. Ltd
KQ:019540
|
$39.57 Million |
|
Visang Educati
KO:100220
|
$39.56 Million |
|
CHINA MAPLE LE.ED.HD0005
F:CML1
|
$39.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compal Broadband Networks Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 978,764,000 to 912,283,000, a change of -66,481,000 (-6.8%).
- Net loss of 76,207,000 reduced equity.
- Other comprehensive income increased equity by 13,771,998.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-76.21 Million | -8.35% |
| Other Comprehensive Income | NT$13.77 Million | +1.51% |
| Other Changes | NT$-4.05 Million | -0.44% |
| Total Change | NT$- | -6.79% |
Book Value vs Market Value Analysis
This analysis compares Compal Broadband Networks Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.87x to 1.36x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | NT$21.20 | NT$18.35 | x |
| 2015-12-31 | NT$22.58 | NT$18.35 | x |
| 2016-12-31 | NT$35.98 | NT$18.35 | x |
| 2017-12-31 | NT$25.35 | NT$18.35 | x |
| 2018-12-31 | NT$29.32 | NT$18.35 | x |
| 2019-12-31 | NT$25.43 | NT$18.35 | x |
| 2020-12-31 | NT$24.72 | NT$18.35 | x |
| 2021-12-31 | NT$24.20 | NT$18.35 | x |
| 2022-12-31 | NT$22.48 | NT$18.35 | x |
| 2023-12-31 | NT$17.09 | NT$18.35 | x |
| 2024-12-31 | NT$14.54 | NT$18.35 | x |
| 2025-12-31 | NT$13.53 | NT$18.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compal Broadband Networks Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.75%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.30x
- Recent ROE (-8.35%) is below the historical average (2.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 33.59% | 6.28% | 1.87x | 2.86x | NT$176.94 Million |
| 2015 | 13.28% | 3.74% | 1.42x | 2.51x | NT$25.90 Million |
| 2016 | 9.75% | 2.57% | 1.05x | 3.62x | NT$-3.39 Million |
| 2017 | 11.77% | 2.67% | 1.54x | 2.86x | NT$27.33 Million |
| 2018 | 10.16% | 3.47% | 1.69x | 1.74x | NT$2.90 Million |
| 2019 | 0.62% | 0.37% | 1.08x | 1.54x | NT$-159.98 Million |
| 2020 | 2.82% | 1.73% | 0.98x | 1.66x | NT$-119.19 Million |
| 2021 | 2.02% | 1.13% | 0.90x | 1.99x | NT$-129.73 Million |
| 2022 | -4.17% | -2.51% | 0.95x | 1.75x | NT$-214.46 Million |
| 2023 | -28.34% | -28.01% | 0.70x | 1.45x | NT$-441.17 Million |
| 2024 | -16.95% | -17.62% | 0.61x | 1.58x | NT$-263.81 Million |
| 2025 | -8.35% | -12.75% | 0.50x | 1.30x | NT$-167.44 Million |
Industry Comparison
This section compares Compal Broadband Networks Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $3,865,332,100
- Average return on equity (ROE) among peers: -47.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compal Broadband Networks Inc (6674) | NT$779.98 Million | 33.59% | 0.42x | $39.63 Million |
| Microelectronics Technology Inc (2314) | $135.48 Million | -479.00% | 23.38x | $12.63 Million |
| Tecom Co Ltd (2321) | $444.16 Million | -2.76% | 1.76x | $28.31 Million |
| D-Link Corp (2332) | $9.41 Billion | -2.06% | 0.83x | $364.77 Million |
| Accton Technology Corp (2345) | $7.12 Billion | 12.05% | 0.92x | $28.44 Billion |
| Hitron Technologies Inc (2419) | $6.02 Billion | 0.08% | 0.74x | $263.20 Million |
| Abocom Systems Inc (2444) | $1.08 Billion | 1.09% | 1.04x | $50.72 Million |
| Zinwell Corporation (2485) | $5.61 Billion | -12.76% | 0.25x | $343.81 Million |
| Loop Telecommunication International Inc (3025) | $750.59 Million | 1.05% | 0.56x | $93.85 Million |
| Edimax Technology Co Ltd (3047) | $2.52 Billion | 6.12% | 1.59x | $101.34 Million |
| CyberTAN Technology Inc (3062) | $5.56 Billion | 2.55% | 0.44x | $216.04 Million |
About Compal Broadband Networks Inc
Compal Broadband Networks, Inc. develops and sells networking, home security, home entertainment, and wireless accessories in Taiwan, Belgium, Turkey, the Netherlands, the United States, Brazil, Vietnam, and China. The company offers communication products, such as smart gateways, digital set-top boxes, and wireless broadband routers; broadband access products, such as DOCSIS, FTTx/PON, whole hom… Read more