Trio Tech Intl Grp Co Ltd
Trio Technology International Group Co., Ltd. manufactures and sells inductor components in Taiwan. The company offers SMD/PTH power inductors, such as SMD molding and assembly type inductors, and sealed power chokes; and DIP power inductors, including DIP assembly type inductors, radial choke coils, as well as trans-inductor voltage regulators. It also provides chip inductors, EMI suppression fi… Read more
Trio Tech Intl Grp Co Ltd (6862) - Net Assets
Latest net assets as of September 2025: NT$2.82 Billion TWD
Based on the latest financial reports, Trio Tech Intl Grp Co Ltd (6862) has net assets worth NT$2.82 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.98 Billion) and total liabilities (NT$1.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.82 Billion |
| % of Total Assets | 70.91% |
| Annual Growth Rate | 52.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 29.69 |
Trio Tech Intl Grp Co Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Trio Tech Intl Grp Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trio Tech Intl Grp Co Ltd (2021–2024)
The table below shows the annual net assets of Trio Tech Intl Grp Co Ltd from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.89 Billion | +96.38% |
| 2023-12-31 | NT$1.47 Billion | +29.46% |
| 2022-12-31 | NT$1.14 Billion | +38.23% |
| 2021-12-31 | NT$821.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trio Tech Intl Grp Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 181.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.16 Billion | 40.04% |
| Common Stock | NT$500.00 Million | 17.32% |
| Other Components | NT$1.23 Billion | 42.64% |
| Total Equity | NT$2.89 Billion | 100.00% |
Trio Tech Intl Grp Co Ltd Competitors by Market Cap
The table below lists competitors of Trio Tech Intl Grp Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanning Baling Technology
SHE:002592
|
$198.89 Million |
|
Dongwoon Anatech Co Ltd
KQ:094170
|
$198.91 Million |
|
Taiwan FamilyMart Co Ltd
TWO:5903
|
$198.91 Million |
|
Styrenix Performance Materials Limited
NSE:STYRENIX
|
$198.92 Million |
|
Centuria Office REIT
AU:COF
|
$198.81 Million |
|
VGLIF
PINK:VGLIF
|
$198.77 Million |
|
Nepes Corporation
KQ:033640
|
$198.76 Million |
|
Zhuzhou Feilu High-Tech Materials Co Ltd
SHE:300665
|
$198.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trio Tech Intl Grp Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,469,948,000 to 2,886,669,000, a change of 1,416,721,000 (96.4%).
- Net income of 515,623,000 contributed positively to equity growth.
- Dividend payments of 180,400,000 reduced retained earnings.
- New share issuances of 1,041,417,000 increased equity.
- Other factors increased equity by 40,081,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$515.62 Million | +17.86% |
| Dividends Paid | NT$180.40 Million | -6.25% |
| Share Issuances | NT$1.04 Billion | +36.08% |
| Other Changes | NT$40.08 Million | +1.39% |
| Total Change | NT$- | 96.38% |
Book Value vs Market Value Analysis
This analysis compares Trio Tech Intl Grp Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.22x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$20.50 | NT$209.50 | x |
| 2022-12-31 | NT$27.30 | NT$209.50 | x |
| 2023-12-31 | NT$33.79 | NT$209.50 | x |
| 2024-12-31 | NT$63.89 | NT$209.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trio Tech Intl Grp Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.43%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.38x
- Recent ROE (17.86%) is below the historical average (28.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 39.41% | 21.24% | 0.90x | 2.05x | NT$241.61 Million |
| 2022 | 30.25% | 25.94% | 0.71x | 1.65x | NT$229.95 Million |
| 2023 | 26.69% | 24.60% | 0.57x | 1.89x | NT$245.34 Million |
| 2024 | 17.86% | 23.43% | 0.55x | 1.38x | NT$226.96 Million |
Industry Comparison
This section compares Trio Tech Intl Grp Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trio Tech Intl Grp Co Ltd (6862) | NT$2.82 Billion | 39.41% | 0.41x | $198.88 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |