Centuria Office REIT (COF) - Net Assets
Based on the latest financial reports, Centuria Office REIT (COF) has net assets worth AU$1.03 Billion AUD (≈ $726.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.00 Billion ≈ $1.42 Billion USD) and total liabilities (AU$976.69 Million ≈ $691.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore COF cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.03 Billion |
| % of Total Assets | 51.26% |
| Annual Growth Rate | 31.19% |
| 5-Year Change | -21.9% |
| 10-Year Change | 282.79% |
| Growth Volatility | 70.32 |
Centuria Office REIT - Net Assets Trend (2013–2025)
This chart illustrates how Centuria Office REIT's net assets have evolved over time, based on quarterly financial data. Also explore COF asset base for the complete picture of this company's asset base.
Annual Net Assets for Centuria Office REIT (2013–2025)
The table below shows the annual net assets of Centuria Office REIT from 2013 to 2025. For live valuation and market cap data, see Centuria Office REIT stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$995.81 Million ≈ $704.60 Million |
-7.45% |
| 2024-06-30 | AU$1.08 Billion ≈ $761.28 Million |
-18.26% |
| 2023-06-30 | AU$1.32 Billion ≈ $931.40 Million |
-11.80% |
| 2022-06-30 | AU$1.49 Billion ≈ $1.06 Billion |
+17.06% |
| 2021-06-30 | AU$1.27 Billion ≈ $902.14 Million |
-0.62% |
| 2020-06-30 | AU$1.28 Billion ≈ $907.77 Million |
+43.42% |
| 2019-06-30 | AU$894.57 Million ≈ $632.96 Million |
+46.54% |
| 2018-06-30 | AU$610.47 Million ≈ $431.95 Million |
+45.16% |
| 2017-06-30 | AU$420.54 Million ≈ $297.56 Million |
+61.66% |
| 2016-06-30 | AU$260.14 Million ≈ $184.07 Million |
+10.58% |
| 2015-06-30 | AU$235.26 Million ≈ $166.46 Million |
+72.73% |
| 2014-06-30 | AU$136.20 Million ≈ $96.37 Million |
+255.51% |
| 2013-06-30 | AU$38.31 Million ≈ $27.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Centuria Office REIT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 47949571800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.48 Billion | 149.08% |
| Total Equity | AU$995.81 Million | 100.00% |
Centuria Office REIT Competitors by Market Cap
The table below lists competitors of Centuria Office REIT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jupiter Mines Ltd
AU:JMS
|
$382.52 Million |
|
PTG Energy PCL
BK:PTG
|
$382.59 Million |
|
GMM Pfaudler Limited
NSE:GMMPFAUDLR
|
$382.71 Million |
|
Enanta Pharmaceuticals Inc
NASDAQ:ENTA
|
$382.77 Million |
|
Melcor Developments Ltd.
TO:MRD
|
$382.48 Million |
|
HEBA Fastighets AB (publ)
ST:HEBA-B
|
$382.47 Million |
|
Natures Sunshine Products Inc
NASDAQ:NATR
|
$382.45 Million |
|
Eventbrite Inc Class A
NYSE:EB
|
$382.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Centuria Office REIT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,075,919,000 to 995,807,000, a change of -80,112,000 (-7.4%).
- Net loss of 19,780,000 reduced equity.
- Dividend payments of 63,168,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-19.78 Million | -1.99% |
| Dividends Paid | AU$63.17 Million | -6.34% |
| Other Changes | AU$2.84 Million | +0.28% |
| Total Change | AU$- | -7.45% |
Book Value vs Market Value Analysis
This analysis compares Centuria Office REIT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.75x to 0.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$0.24 | AU$0.91 | x |
| 2014-06-30 | AU$1.87 | AU$0.91 | x |
| 2015-06-30 | AU$0.22 | AU$0.91 | x |
| 2016-06-30 | AU$0.24 | AU$0.91 | x |
| 2017-06-30 | AU$0.73 | AU$0.91 | x |
| 2018-06-30 | AU$1.06 | AU$0.91 | x |
| 2019-06-30 | AU$1.55 | AU$0.91 | x |
| 2020-06-30 | AU$2.22 | AU$0.91 | x |
| 2021-06-30 | AU$2.21 | AU$0.91 | x |
| 2022-06-30 | AU$2.58 | AU$0.91 | x |
| 2023-06-30 | AU$2.20 | AU$0.91 | x |
| 2024-06-30 | AU$1.80 | AU$0.91 | x |
| 2025-06-30 | AU$1.67 | AU$0.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Centuria Office REIT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.88%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.96x
- Recent ROE (-1.99%) is below the historical average (4.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 9.17% | 14.50% | 0.11x | 5.51x | AU$-166.12K |
| 2014 | 2.81% | 31.06% | 0.07x | 1.36x | AU$-9.79 Million |
| 2015 | 5.69% | 37.60% | 0.06x | 2.65x | AU$-5.38 Million |
| 2016 | 18.93% | 67.34% | 0.10x | 2.95x | AU$12.59 Million |
| 2017 | 8.96% | 88.92% | 0.07x | 1.50x | AU$-4.36 Million |
| 2018 | 13.94% | 110.15% | 0.09x | 1.48x | AU$24.03 Million |
| 2019 | 5.99% | 49.21% | 0.08x | 1.60x | AU$-35.88 Million |
| 2020 | 1.80% | 15.74% | 0.07x | 1.65x | AU$-105.24 Million |
| 2021 | 6.03% | 47.55% | 0.08x | 1.62x | AU$-50.56 Million |
| 2022 | 7.71% | 68.87% | 0.07x | 1.62x | AU$-34.23 Million |
| 2023 | -6.98% | -54.96% | 0.07x | 1.76x | AU$-223.57 Million |
| 2024 | -15.68% | -104.43% | 0.08x | 1.84x | AU$-276.34 Million |
| 2025 | -1.99% | -12.88% | 0.08x | 1.96x | AU$-119.36 Million |
Industry Comparison
This section compares Centuria Office REIT's net assets metrics with peer companies in the REIT - Office industry.
Industry Context
- Industry: REIT - Office
- Average net assets among peers: $1,488,114,000
- Average return on equity (ROE) among peers: 15.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Centuria Office REIT (COF) | AU$1.03 Billion | 9.17% | 0.95x | $382.50 Million |
| Australian Unity Office Fund (AOF) | $454.01 Million | 9.87% | 0.49x | $42.69 Million |
| Cromwell Property Group (CMW) | $49.69 Million | 23.13% | 1.26x | $796.80 Million |
| Dexus (DXS) | $4.72 Billion | 21.43% | 0.76x | $4.55 Billion |
| Growthpoint Properties Australia (GOZ) | $733.24 Million | 6.77% | 1.19x | $1.16 Billion |
About Centuria Office REIT
Centuria Office REIT is Australia's largest ASX listed pure play office REIT and is included in the S&P/ASX300 Index. COF owns a portfolio of high-quality office assets situated in core submarkets throughout Australia. COF is overseen by a hands-on, active manager and provides investors with income and the opportunity for capital growth from a pure play portfolio of high-quality Australian office… Read more