Gogolook Co Ltd
Gogolook Co., Ltd. provides risk management cloud services, digital advertising, and digital matchmaking cloud services in Taiwan, East Asia, Southeast Asia, and internationally. The company provides Whoscall, a mobile application available on both apple and android platforms to protect users by blocking scams and malicious communication disturbances and covering scenarios, such as phone calls, S… Read more
Gogolook Co Ltd (6902) - Net Assets
Latest net assets as of September 2025: NT$651.69 Million TWD
Based on the latest financial reports, Gogolook Co Ltd (6902) has net assets worth NT$651.69 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.21 Billion) and total liabilities (NT$559.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$651.69 Million |
| % of Total Assets | 53.82% |
| Annual Growth Rate | 5.87% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 45.68 |
Gogolook Co Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Gogolook Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gogolook Co Ltd (2020–2024)
The table below shows the annual net assets of Gogolook Co Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$407.91 Million | -9.85% |
| 2023-12-31 | NT$452.50 Million | +92.12% |
| 2022-12-31 | NT$235.53 Million | -11.15% |
| 2021-12-31 | NT$265.08 Million | -18.34% |
| 2020-12-31 | NT$324.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gogolook Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9728400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$320.10 Million | 78.47% |
| Other Comprehensive Income | NT$-11.68 Million | -2.86% |
| Other Components | NT$228.93 Million | 56.12% |
| Total Equity | NT$407.91 Million | 100.00% |
Gogolook Co Ltd Competitors by Market Cap
The table below lists competitors of Gogolook Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hot Chili Limited
OTCQX:HHLKF
|
$55.09 Million |
|
T'way Air Co Ltd
KO:091810
|
$55.09 Million |
|
ZENTEK LTD.
F:ZAY0
|
$55.12 Million |
|
Jiangsu Recbio Technology Co., Ltd.
F:G93
|
$55.13 Million |
|
ANTVF
PINK:ANTVF
|
$55.07 Million |
|
Koryo Credit Information Co. Ltd
KQ:049720
|
$55.05 Million |
|
Grigeo AB
STU:WM8
|
$55.05 Million |
|
Boryszew SA
WAR:BRS
|
$55.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gogolook Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 452,495,000 to 407,907,000, a change of -44,588,000 (-9.9%).
- Net loss of 39,658,000 reduced equity.
- Other comprehensive income decreased equity by 11,675,000.
- Other factors increased equity by 6,745,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-39.66 Million | -9.72% |
| Other Comprehensive Income | NT$-11.68 Million | -2.86% |
| Other Changes | NT$6.75 Million | +1.65% |
| Total Change | NT$- | -9.85% |
Book Value vs Market Value Analysis
This analysis compares Gogolook Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.67x to 6.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$11.62 | NT$77.50 | x |
| 2021-12-31 | NT$8.84 | NT$77.50 | x |
| 2022-12-31 | NT$7.81 | NT$77.50 | x |
| 2023-12-31 | NT$14.10 | NT$77.50 | x |
| 2024-12-31 | NT$12.70 | NT$77.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gogolook Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.57%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 2.28x
- Recent ROE (-9.72%) is above the historical average (-14.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -15.49% | -28.92% | 0.43x | 1.25x | NT$-82.76 Million |
| 2021 | -23.07% | -23.92% | 0.68x | 1.42x | NT$-87.66 Million |
| 2022 | -24.38% | -13.67% | 1.04x | 1.72x | NT$-80.97 Million |
| 2023 | 1.13% | 0.66% | 1.13x | 1.50x | NT$-40.15 Million |
| 2024 | -9.72% | -4.57% | 0.93x | 2.28x | NT$-80.45 Million |
Industry Comparison
This section compares Gogolook Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $927,680,300
- Average return on equity (ROE) among peers: -5.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gogolook Co Ltd (6902) | NT$651.69 Million | -15.49% | 0.86x | $55.08 Million |
| Otsuka Information Technology Corp. (3570) | $579.52 Million | 12.81% | 0.32x | $38.41 Million |
| Papago Inc. (3632) | $218.97 Million | -93.30% | 2.17x | $10.89 Million |
| K Way Information (5201) | $394.19 Million | 12.17% | 0.35x | $27.70 Million |
| Cyberlink Co (5203) | $2.71 Billion | -20.79% | 0.46x | $99.87 Million |
| Taiwan Green Environment Technology Inc. (5205) | $72.57 Million | 13.76% | 0.38x | $3.05 Million |
| APEX International Financial Engineering Res & Tech Co Ltd (5210) | $755.05 Million | 0.67% | 0.36x | $39.90 Million |
| Penpower Technology Ltd (5211) | $411.83 Million | -35.47% | 0.15x | $13.45 Million |
| Dimerco Data System (5403) | $2.43 Billion | 25.00% | 0.83x | $213.17 Million |
| Insyde Software (6231) | $669.28 Million | 9.91% | 0.40x | $219.19 Million |
| Interactive Digital Technologies (6486) | $1.04 Billion | 15.45% | 0.92x | $76.03 Million |