Boryszew SA (BRS) - Net Assets
Based on the latest financial reports, Boryszew SA (BRS) has net assets worth zł1.50 Billion PLN (≈ $412.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł3.63 Billion ≈ $999.99 Million USD) and total liabilities (zł2.14 Billion ≈ $587.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BRS PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł1.50 Billion |
| % of Total Assets | 41.21% |
| Annual Growth Rate | 2.43% |
| 5-Year Change | -16.59% |
| 10-Year Change | -6.33% |
| Growth Volatility | 11.28 |
Boryszew SA - Net Assets Trend (2005–2025)
This chart illustrates how Boryszew SA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Boryszew SA worth.
Annual Net Assets for Boryszew SA (2005–2025)
The table below shows the annual net assets of Boryszew SA from 2005 to 2025. Also explore how fast is Boryszew SA growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł1.46 Billion ≈ $400.97 Million |
-10.16% |
| 2024-12-31 | zł1.62 Billion ≈ $446.34 Million |
-2.12% |
| 2023-12-31 | zł1.66 Billion ≈ $455.99 Million |
-1.91% |
| 2022-12-31 | zł1.69 Billion ≈ $464.85 Million |
-3.30% |
| 2021-12-31 | zł1.75 Billion ≈ $480.72 Million |
+6.92% |
| 2020-12-31 | zł1.63 Billion ≈ $449.59 Million |
+6.42% |
| 2019-12-31 | zł1.54 Billion ≈ $422.47 Million |
-14.48% |
| 2018-12-31 | zł1.79 Billion ≈ $493.98 Million |
+4.23% |
| 2017-12-31 | zł1.72 Billion ≈ $473.94 Million |
+10.71% |
| 2016-12-31 | zł1.56 Billion ≈ $428.08 Million |
+9.93% |
| 2015-12-31 | zł1.41 Billion ≈ $389.40 Million |
-1.35% |
| 2014-12-31 | zł1.43 Billion ≈ $394.73 Million |
+18.59% |
| 2013-12-31 | zł1.21 Billion ≈ $332.86 Million |
+2.37% |
| 2012-12-31 | zł1.18 Billion ≈ $325.16 Million |
-1.70% |
| 2011-12-31 | zł1.20 Billion ≈ $330.78 Million |
+5.67% |
| 2010-12-31 | zł1.14 Billion ≈ $313.04 Million |
+26.99% |
| 2009-12-31 | zł895.67 Million ≈ $246.50 Million |
+9.73% |
| 2008-12-31 | zł816.22 Million ≈ $224.63 Million |
-25.45% |
| 2007-12-31 | zł1.09 Billion ≈ $301.31 Million |
+7.29% |
| 2006-12-31 | zł1.02 Billion ≈ $280.83 Million |
+13.10% |
| 2005-12-31 | zł902.24 Million ≈ $248.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Boryszew SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 196.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł1.38 Billion | 97.21% |
| Common Stock | zł248.91 Million | 17.51% |
| Other Comprehensive Income | zł-86.97 Million | -6.12% |
| Total Equity | zł1.42 Billion | 100.00% |
Boryszew SA Competitors by Market Cap
The table below lists competitors of Boryszew SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Windsor Machines Limited
NSE:WINDMACHIN
|
$278.11 Million |
|
Surgical Science Sweden AB
ST:SUS
|
$278.13 Million |
|
Is Finansal Kiralama AS
IS:ISFIN
|
$278.29 Million |
|
Newegg Commerce Inc
NASDAQ:NEGG
|
$278.32 Million |
|
Keysino Separation Technology Inc
SHE:300899
|
$277.86 Million |
|
Andfjord Salmon AS
OL:ANDF
|
$277.76 Million |
|
Southeast Cement Co Ltd
TW:1110
|
$277.68 Million |
|
Keyfield International Berhad
KLSE:5321
|
$277.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boryszew SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,582,337,000 to 1,421,764,000, a change of -160,573,000 (-10.1%).
- Net income of 23,623,000 contributed positively to equity growth.
- Dividend payments of 70,913,000 reduced retained earnings.
- Other comprehensive income increased equity by 9,467,000.
- Other factors decreased equity by 122,750,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł23.62 Million | +1.66% |
| Dividends Paid | zł70.91 Million | -4.99% |
| Other Comprehensive Income | zł9.47 Million | +0.67% |
| Other Changes | zł-122.75 Million | -8.63% |
| Total Change | zł- | -10.15% |
Book Value vs Market Value Analysis
This analysis compares Boryszew SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.04x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł2.46 | zł5.00 | x |
| 2006-12-31 | zł2.69 | zł5.00 | x |
| 2007-12-31 | zł2.80 | zł5.00 | x |
| 2008-12-31 | zł2.01 | zł5.00 | x |
| 2009-12-31 | zł2.02 | zł5.00 | x |
| 2010-12-31 | zł2.94 | zł5.00 | x |
| 2011-12-31 | zł3.41 | zł5.00 | x |
| 2012-12-31 | zł2.98 | zł5.00 | x |
| 2013-12-31 | zł3.06 | zł5.00 | x |
| 2014-12-31 | zł3.94 | zł5.00 | x |
| 2015-12-31 | zł3.97 | zł5.00 | x |
| 2016-12-31 | zł4.28 | zł5.00 | x |
| 2017-12-31 | zł5.25 | zł5.00 | x |
| 2018-12-31 | zł5.74 | zł5.00 | x |
| 2019-12-31 | zł6.65 | zł5.00 | x |
| 2020-12-31 | zł7.98 | zł5.00 | x |
| 2021-12-31 | zł8.52 | zł5.00 | x |
| 2022-12-31 | zł8.22 | zł5.00 | x |
| 2023-12-31 | zł8.04 | zł5.00 | x |
| 2024-12-31 | zł7.83 | zł5.00 | x |
| 2025-12-31 | zł7.04 | zł5.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boryszew SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.49%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 2.41x
- Recent ROE (1.66%) is below the historical average (6.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.22% | 6.66% | 0.68x | 5.54x | zł75.32 Million |
| 2006 | 9.10% | 0.92% | 1.79x | 5.55x | zł-4.89 Million |
| 2007 | 4.77% | 0.58% | 1.68x | 4.88x | zł-30.69 Million |
| 2008 | -47.81% | -5.70% | 1.39x | 6.02x | zł-223.67 Million |
| 2009 | 9.51% | 1.74% | 1.12x | 4.89x | zł-2.05 Million |
| 2010 | 20.33% | 4.03% | 1.34x | 3.77x | zł64.22 Million |
| 2011 | 20.38% | 3.26% | 1.59x | 3.92x | zł71.93 Million |
| 2012 | 6.06% | 0.80% | 1.78x | 4.24x | zł-25.48 Million |
| 2013 | 1.61% | 0.21% | 1.66x | 4.65x | zł-52.67 Million |
| 2014 | 12.91% | 2.17% | 1.51x | 3.93x | zł24.77 Million |
| 2015 | 4.67% | 0.71% | 1.64x | 4.03x | zł-45.71 Million |
| 2016 | 14.21% | 2.43% | 1.48x | 3.95x | zł40.18 Million |
| 2017 | 15.29% | 2.75% | 1.53x | 3.63x | zł59.86 Million |
| 2018 | 5.87% | 1.17% | 1.44x | 3.48x | zł-50.27 Million |
| 2019 | -7.19% | -1.55% | 1.31x | 3.56x | zł-231.43 Million |
| 2020 | 17.31% | 5.02% | 1.36x | 2.54x | zł117.85 Million |
| 2021 | 4.23% | 1.16% | 1.47x | 2.48x | zł-99.23 Million |
| 2022 | 6.42% | 1.57% | 1.70x | 2.40x | zł-59.34 Million |
| 2023 | 7.52% | 2.15% | 1.51x | 2.31x | zł-40.32 Million |
| 2024 | 6.98% | 2.16% | 1.41x | 2.30x | zł-47.75 Million |
| 2025 | 1.66% | 0.49% | 1.41x | 2.41x | zł-118.55 Million |
Industry Comparison
This section compares Boryszew SA's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $564,923,074
- Average return on equity (ROE) among peers: 5.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boryszew SA (BRS) | zł1.50 Billion | 25.22% | 1.43x | $277.97 Million |
| CFI Holding SA (CFI) | $1.07 Billion | 3.83% | 0.40x | $90.85 Million |
| LUBAWA SA (LBW) | $55.41 Million | 7.77% | 0.14x | $460.30 Million |
About Boryszew SA
Boryszew S.A. engages in the metals, automotive and chemical industries in Poland and internationally. The company operates through Metals, Automotive, Circular Economy, Chemicals, Energy, and Others segments. The company offers automotive fluid transport systems, including air conditioning and high-pressure rubber hoses, and external and internal plastic automotive parts, including galvanized, l… Read more