Boryszew SA (BRS) - Net Assets

Latest as of March 2026: zł1.50 Billion PLN ≈ $412.06 Million USD

Based on the latest financial reports, Boryszew SA (BRS) has net assets worth zł1.50 Billion PLN (≈ $412.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł3.63 Billion ≈ $999.99 Million USD) and total liabilities (zł2.14 Billion ≈ $587.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Boryszew SA tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets zł1.50 Billion
% of Total Assets 41.21%
Annual Growth Rate 2.43%
5-Year Change -16.59%
10-Year Change -6.33%
Growth Volatility 11.28

Boryszew SA - Net Assets Trend (2005–2025)

This chart illustrates how Boryszew SA's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Boryszew SA to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Boryszew SA (2005–2025)

The table below shows the annual net assets of Boryszew SA from 2005 to 2025. For live valuation and market cap data, see how much is Boryszew SA worth.

Year Net Assets Change
2025-12-31 zł1.46 Billion
≈ $400.97 Million
-10.16%
2024-12-31 zł1.62 Billion
≈ $446.34 Million
-2.12%
2023-12-31 zł1.66 Billion
≈ $455.99 Million
-1.91%
2022-12-31 zł1.69 Billion
≈ $464.85 Million
-3.30%
2021-12-31 zł1.75 Billion
≈ $480.72 Million
+6.92%
2020-12-31 zł1.63 Billion
≈ $449.59 Million
+6.42%
2019-12-31 zł1.54 Billion
≈ $422.47 Million
-14.48%
2018-12-31 zł1.79 Billion
≈ $493.98 Million
+4.23%
2017-12-31 zł1.72 Billion
≈ $473.94 Million
+10.71%
2016-12-31 zł1.56 Billion
≈ $428.08 Million
+9.93%
2015-12-31 zł1.41 Billion
≈ $389.40 Million
-1.35%
2014-12-31 zł1.43 Billion
≈ $394.73 Million
+18.59%
2013-12-31 zł1.21 Billion
≈ $332.86 Million
+2.37%
2012-12-31 zł1.18 Billion
≈ $325.16 Million
-1.70%
2011-12-31 zł1.20 Billion
≈ $330.78 Million
+5.67%
2010-12-31 zł1.14 Billion
≈ $313.04 Million
+26.99%
2009-12-31 zł895.67 Million
≈ $246.50 Million
+9.73%
2008-12-31 zł816.22 Million
≈ $224.63 Million
-25.45%
2007-12-31 zł1.09 Billion
≈ $301.31 Million
+7.29%
2006-12-31 zł1.02 Billion
≈ $280.83 Million
+13.10%
2005-12-31 zł902.24 Million
≈ $248.31 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Boryszew SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 196.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings zł1.38 Billion 97.21%
Other Components zł39.62 Million 2.79%
Total Equity zł1.42 Billion 100.00%

Boryszew SA Competitors by Market Cap

The table below lists competitors of Boryszew SA ranked by their market capitalization.

Company Market Cap
Autosports Group Ltd
AU:ASG
$272.83 Million
Aten International Co Ltd
TW:6277
$272.89 Million
Lanzhou Huanghe Enterprise Co Ltd
SHE:000929
$272.92 Million
Shanghai Baolijia Chemical Co. Ltd.
SHE:301037
$273.03 Million
Peach Property Group AG
SW:PEAN
$272.68 Million
Empresas Gasco S.A
SN:GASCO
$272.65 Million
Bait Bakfar Ltd
TA:BKFR
$272.61 Million
Qudian Inc
F:1QU
$272.58 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Boryszew SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,582,337,000 to 1,421,764,000, a change of -160,573,000 (-10.1%).
  • Net income of 23,623,000 contributed positively to equity growth.
  • Dividend payments of 86,525,000 reduced retained earnings.
  • Other comprehensive income increased equity by 96,440,000.
  • Other factors decreased equity by 194,111,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income zł23.62 Million +1.66%
Dividends Paid zł86.53 Million -6.09%
Other Comprehensive Income zł96.44 Million +6.78%
Other Changes zł-194.11 Million -13.65%
Total Change zł- -10.15%

Book Value vs Market Value Analysis

This analysis compares Boryszew SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.70x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.00x to 0.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 zł2.46 zł4.91 x
2006-12-31 zł2.69 zł4.91 x
2007-12-31 zł2.80 zł4.91 x
2008-12-31 zł2.01 zł4.91 x
2009-12-31 zł2.02 zł4.91 x
2010-12-31 zł2.94 zł4.91 x
2011-12-31 zł3.41 zł4.91 x
2012-12-31 zł2.98 zł4.91 x
2013-12-31 zł3.06 zł4.91 x
2014-12-31 zł3.94 zł4.91 x
2015-12-31 zł3.97 zł4.91 x
2016-12-31 zł4.28 zł4.91 x
2017-12-31 zł5.25 zł4.91 x
2018-12-31 zł5.74 zł4.91 x
2019-12-31 zł6.65 zł4.91 x
2020-12-31 zł7.98 zł4.91 x
2021-12-31 zł8.52 zł4.91 x
2022-12-31 zł8.22 zł4.91 x
2023-12-31 zł8.04 zł4.91 x
2024-12-31 zł7.83 zł4.91 x
2025-12-31 zł7.04 zł4.91 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Boryszew SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.66%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.49%
  • • Asset Turnover: 1.41x
  • • Equity Multiplier: 2.41x
  • Recent ROE (1.66%) is below the historical average (6.62%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 25.22% 6.66% 0.68x 5.54x zł75.32 Million
2006 9.10% 0.92% 1.79x 5.55x zł-4.89 Million
2007 4.77% 0.58% 1.68x 4.88x zł-30.69 Million
2008 -47.81% -5.70% 1.39x 6.02x zł-223.67 Million
2009 9.51% 1.74% 1.12x 4.89x zł-2.05 Million
2010 20.33% 4.03% 1.34x 3.77x zł64.22 Million
2011 20.38% 3.26% 1.59x 3.92x zł71.93 Million
2012 6.06% 0.80% 1.78x 4.24x zł-25.48 Million
2013 1.61% 0.21% 1.66x 4.65x zł-52.67 Million
2014 12.91% 2.17% 1.51x 3.93x zł24.77 Million
2015 4.67% 0.71% 1.64x 4.03x zł-45.71 Million
2016 14.21% 2.43% 1.48x 3.95x zł40.18 Million
2017 15.29% 2.75% 1.53x 3.63x zł59.86 Million
2018 5.87% 1.17% 1.44x 3.48x zł-50.27 Million
2019 -7.19% -1.55% 1.31x 3.56x zł-231.43 Million
2020 17.31% 5.02% 1.36x 2.54x zł117.85 Million
2021 4.23% 1.16% 1.47x 2.48x zł-99.23 Million
2022 6.42% 1.57% 1.70x 2.40x zł-59.34 Million
2023 7.52% 2.15% 1.51x 2.31x zł-40.32 Million
2024 6.98% 2.16% 1.41x 2.30x zł-47.75 Million
2025 1.66% 0.49% 1.41x 2.41x zł-118.55 Million

Industry Comparison

This section compares Boryszew SA's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $718,687,000
  • Average return on equity (ROE) among peers: 8.20%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Boryszew SA (BRS) zł1.50 Billion 25.22% 1.43x $272.69 Million
CFI Holding SA (CFI) $1.07 Billion 3.83% 0.40x $96.15 Million
LUBAWA SA (LBW) $362.94 Million 12.57% 0.54x $542.18 Million

About Boryszew SA

WAR:BRS Poland Conglomerates
Market Cap
$272.69 Million
zł990.81 Million PLN
Market Cap Rank
#15404 Global
#94 in Poland
Share Price
zł4.91
Change (1 day)
+1.66%
52-Week Range
zł4.39 - zł7.28
All Time High
zł8.67
About

Boryszew S.A. engages in the automotive, metals and chemical industries in Poland and internationally. The company operates through four segments: Automotive, Metals, Chemical products, and Other non-allocated. The Automotive segment offers automotive fluid transport systems, including air-conditioning hoses and high-pressure rubber hoses, and external and internal plastic automotive parts, inclu… Read more