Creative Sensor Inc
Creative Sensor Inc. manufactures and trades in image sensors and its electronic components in China, Thailand, the Philippines, and internationally. It offers contact image sensor modules for image scanning applications; stealth laser dicing services for use in various MEMS, RFID, and image sensors; and LWIR products, including uncooled infra-red thermal imaging modules/cores used in various are… Read more
Creative Sensor Inc (8249) - Net Assets
Latest net assets as of September 2025: NT$8.20 Billion TWD
Based on the latest financial reports, Creative Sensor Inc (8249) has net assets worth NT$8.20 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$10.65 Billion) and total liabilities (NT$2.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.20 Billion |
| % of Total Assets | 77.01% |
| Annual Growth Rate | 9.46% |
| 5-Year Change | 86.52% |
| 10-Year Change | 74.83% |
| Growth Volatility | 16.49 |
Creative Sensor Inc - Net Assets Trend (2002–2024)
This chart illustrates how Creative Sensor Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Creative Sensor Inc (2002–2024)
The table below shows the annual net assets of Creative Sensor Inc from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$6.24 Billion | +20.82% |
| 2023-12-31 | NT$5.16 Billion | +33.15% |
| 2022-12-31 | NT$3.88 Billion | -2.34% |
| 2021-12-31 | NT$3.97 Billion | +18.73% |
| 2020-12-31 | NT$3.34 Billion | +1.42% |
| 2019-12-31 | NT$3.30 Billion | +1.84% |
| 2018-12-31 | NT$3.24 Billion | -4.88% |
| 2017-12-31 | NT$3.40 Billion | -0.30% |
| 2016-12-31 | NT$3.41 Billion | -4.31% |
| 2015-12-31 | NT$3.57 Billion | -1.76% |
| 2014-12-31 | NT$3.63 Billion | +4.24% |
| 2013-12-31 | NT$3.48 Billion | +21.11% |
| 2012-12-31 | NT$2.88 Billion | -0.95% |
| 2011-12-31 | NT$2.90 Billion | -3.43% |
| 2010-12-31 | NT$3.01 Billion | +1.52% |
| 2009-12-31 | NT$2.96 Billion | +5.36% |
| 2008-12-31 | NT$2.81 Billion | -8.47% |
| 2007-12-31 | NT$3.07 Billion | +8.39% |
| 2006-12-31 | NT$2.83 Billion | +21.82% |
| 2005-12-31 | NT$2.33 Billion | +51.25% |
| 2004-12-31 | NT$1.54 Billion | +21.99% |
| 2003-12-31 | NT$1.26 Billion | +47.63% |
| 2002-12-31 | NT$854.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Creative Sensor Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 149945400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.50 Billion | 24.04% |
| Common Stock | NT$1.34 Billion | 21.50% |
| Other Comprehensive Income | NT$2.56 Billion | 40.99% |
| Other Components | NT$840.11 Million | 13.47% |
| Total Equity | NT$6.24 Billion | 100.00% |
Creative Sensor Inc Competitors by Market Cap
The table below lists competitors of Creative Sensor Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
|
$114.17 Million |
|
Pulmuone Holdi
KO:017810
|
$114.20 Million |
|
Crexendo Inc
NASDAQ:CXDO
|
$114.21 Million |
|
Vaibhav Global Limited
NSE:VAIBHAVGBL
|
$114.26 Million |
|
Tudor Gold Corp
PINK:TDRRF
|
$114.15 Million |
|
Laxmi Organic Industries Limited
NSE:LXCHEM
|
$114.13 Million |
|
LINE Pay Taiwan Limited
TW:7722
|
$114.11 Million |
|
Pokarna Limited
NSE:POKARNA
|
$114.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Creative Sensor Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,163,240,000 to 6,238,062,000, a change of 1,074,822,000 (20.8%).
- Net income of 361,271,000 contributed positively to equity growth.
- Dividend payments of 157,270,000 reduced retained earnings.
- Share repurchases of 144,023,000 reduced equity.
- New share issuances of 28,760,000 increased equity.
- Other comprehensive income increased equity by 1,019,580,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$361.27 Million | +5.79% |
| Dividends Paid | NT$157.27 Million | -2.52% |
| Share Repurchases | NT$144.02 Million | -2.31% |
| Share Issuances | NT$28.76 Million | +0.46% |
| Other Comprehensive Income | NT$1.02 Billion | +16.34% |
| Other Changes | NT$-33.50 Million | -0.54% |
| Total Change | NT$- | 20.82% |
Book Value vs Market Value Analysis
This analysis compares Creative Sensor Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.25x to 0.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$23.19 | NT$52.30 | x |
| 2010-12-31 | NT$23.68 | NT$52.30 | x |
| 2011-12-31 | NT$22.64 | NT$52.30 | x |
| 2012-12-31 | NT$22.31 | NT$52.30 | x |
| 2013-12-31 | NT$27.05 | NT$52.30 | x |
| 2014-12-31 | NT$28.12 | NT$52.30 | x |
| 2015-12-31 | NT$27.51 | NT$52.30 | x |
| 2016-12-31 | NT$26.45 | NT$52.30 | x |
| 2017-12-31 | NT$26.50 | NT$52.30 | x |
| 2018-12-31 | NT$25.16 | NT$52.30 | x |
| 2019-12-31 | NT$25.70 | NT$52.30 | x |
| 2020-12-31 | NT$26.01 | NT$52.30 | x |
| 2021-12-31 | NT$33.39 | NT$52.30 | x |
| 2022-12-31 | NT$34.13 | NT$52.30 | x |
| 2023-12-31 | NT$44.98 | NT$52.30 | x |
| 2024-12-31 | NT$56.09 | NT$52.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Creative Sensor Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.60%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.45x
- Recent ROE (5.79%) is below the historical average (9.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.25% | 8.69% | 0.62x | 1.53x | NT$-14.96 Million |
| 2003 | 32.74% | 12.54% | 1.29x | 2.02x | NT$286.78 Million |
| 2004 | 32.20% | 9.80% | 1.92x | 1.71x | NT$341.53 Million |
| 2005 | 23.68% | 10.34% | 1.29x | 1.77x | NT$318.22 Million |
| 2007 | 15.61% | 8.21% | 1.22x | 1.56x | NT$172.46 Million |
| 2008 | 0.36% | 0.21% | 1.12x | 1.51x | NT$-271.06 Million |
| 2009 | 4.66% | 3.03% | 0.99x | 1.56x | NT$-158.17 Million |
| 2010 | 8.55% | 4.38% | 1.28x | 1.53x | NT$-43.53 Million |
| 2011 | 4.55% | 2.50% | 1.12x | 1.63x | NT$-158.24 Million |
| 2012 | 5.18% | 3.16% | 1.19x | 1.37x | NT$-138.62 Million |
| 2013 | 5.43% | 3.96% | 0.95x | 1.45x | NT$-159.12 Million |
| 2014 | 8.49% | 5.74% | 1.07x | 1.38x | NT$-54.71 Million |
| 2015 | 8.23% | 6.04% | 1.06x | 1.29x | NT$-63.22 Million |
| 2016 | 7.54% | 5.98% | 0.93x | 1.35x | NT$-83.91 Million |
| 2017 | 6.17% | 5.31% | 0.86x | 1.35x | NT$-130.42 Million |
| 2018 | 6.36% | 4.50% | 0.99x | 1.43x | NT$-118.02 Million |
| 2019 | 5.57% | 4.40% | 0.95x | 1.33x | NT$-146.13 Million |
| 2020 | 5.69% | 5.60% | 0.65x | 1.57x | NT$-144.18 Million |
| 2021 | 4.45% | 4.47% | 0.59x | 1.70x | NT$-220.40 Million |
| 2022 | 9.28% | 8.45% | 0.66x | 1.65x | NT$-28.09 Million |
| 2023 | 4.78% | 8.07% | 0.42x | 1.40x | NT$-269.53 Million |
| 2024 | 5.79% | 8.60% | 0.46x | 1.45x | NT$-262.54 Million |
Industry Comparison
This section compares Creative Sensor Inc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,561,639,300
- Average return on equity (ROE) among peers: 5.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Creative Sensor Inc (8249) | NT$8.20 Billion | 8.25% | 0.30x | $114.16 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.75 Billion | 6.19% | 1.12x | $1.67 Billion |
| Allis Electric Co Ltd (1514) | $2.18 Billion | 0.00% | 0.81x | $733.97 Million |
| Fortune Electric Co Ltd (1519) | $2.42 Billion | 9.14% | 1.69x | $3.52 Billion |
| Klingon Aerospace Inc (1529) | $866.34 Million | 0.60% | 0.90x | $91.79 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $1.30 Billion | 2.54% | 1.20x | $225.04 Million |
| Chieftek Precision Co Ltd (1597) | $2.39 Billion | 3.92% | 0.74x | $140.71 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $8.99 Billion | 7.30% | 0.54x | $104.41 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $7.45 Billion | 0.38% | 1.38x | $704.53 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $5.94 Billion | 13.21% | 0.25x | $213.60 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.33 Billion | 11.87% | 0.76x | $98.71 Million |