Laxmi Organic Industries Limited (LXCHEM) - Net Assets
Based on the latest financial reports, Laxmi Organic Industries Limited (LXCHEM) has net assets worth Rs19.29 Billion INR (≈ $208.62 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs31.96 Billion ≈ $345.60 Million USD) and total liabilities (Rs12.67 Billion ≈ $136.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LXCHEM tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs19.29 Billion |
| % of Total Assets | 60.36% |
| Annual Growth Rate | 25.94% |
| 5-Year Change | 84.24% |
| 10-Year Change | N/A |
| Growth Volatility | 46.3 |
Laxmi Organic Industries Limited - Net Assets Trend (2018–2025)
This chart illustrates how Laxmi Organic Industries Limited's net assets have evolved over time, based on quarterly financial data. See LXCHEM cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Laxmi Organic Industries Limited (2018–2025)
The table below shows the annual net assets of Laxmi Organic Industries Limited from 2018 to 2025. For live valuation and market cap data, see LXCHEM market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs19.07 Billion ≈ $206.24 Million |
+6.06% |
| 2024-03-31 | Rs17.98 Billion ≈ $194.45 Million |
+27.30% |
| 2023-03-31 | Rs14.12 Billion ≈ $152.74 Million |
+7.96% |
| 2022-03-31 | Rs13.08 Billion ≈ $141.49 Million |
+26.40% |
| 2021-03-31 | Rs10.35 Billion ≈ $111.94 Million |
+142.23% |
| 2020-03-31 | Rs4.27 Billion ≈ $46.21 Million |
-5.08% |
| 2019-03-31 | Rs4.50 Billion ≈ $48.69 Million |
+18.62% |
| 2018-03-31 | Rs3.80 Billion ≈ $41.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Laxmi Organic Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 265.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs10.29 Billion | 53.97% |
| Common Stock | Rs554.05 Million | 2.91% |
| Other Comprehensive Income | Rs332.52 Million | 1.74% |
| Other Components | Rs7.89 Billion | 41.38% |
| Total Equity | Rs19.07 Billion | 100.00% |
Laxmi Organic Industries Limited Competitors by Market Cap
The table below lists competitors of Laxmi Organic Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ProCredit Holding AG & Co KGaA
XETRA:PCZ
|
$459.41 Million |
|
Jiangyin Pivot Automotive Products Co. Ltd.
SHE:301181
|
$459.54 Million |
|
Inst Diagnosti
SN:INDISA
|
$459.61 Million |
|
Hunan Kylinsec Technology Co. Ltd. A
SHG:688152
|
$459.70 Million |
|
Krishana Phoschem Limited
NSE:KRISHANA
|
$459.16 Million |
|
Shanghai Conglin Environmental Protection Technology Co. Ltd. A
SHG:688370
|
$458.85 Million |
|
Shandong Xingmin Wheel Co Ltd
SHE:002355
|
$458.77 Million |
|
Hangzhou Juheshun New Material Co Ltd
SHG:605166
|
$458.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Laxmi Organic Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,976,210,000 to 19,066,750,000, a change of 1,090,540,000 (6.1%).
- Net income of 1,135,040,000 contributed positively to equity growth.
- Dividend payments of 165,940,000 reduced retained earnings.
- New share issuances of 100,420,000 increased equity.
- Other comprehensive income decreased equity by 4,570,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.14 Billion | +5.95% |
| Dividends Paid | Rs165.94 Million | -0.87% |
| Share Issuances | Rs100.42 Million | +0.53% |
| Other Comprehensive Income | Rs-4.57 Million | -0.02% |
| Other Changes | Rs25.59 Million | +0.13% |
| Total Change | Rs- | 6.07% |
Book Value vs Market Value Analysis
This analysis compares Laxmi Organic Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.65x to 2.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | Rs14.39 | Rs153.21 | x |
| 2019-03-31 | Rs17.06 | Rs153.21 | x |
| 2020-03-31 | Rs17.45 | Rs153.21 | x |
| 2021-03-31 | Rs45.42 | Rs153.21 | x |
| 2022-03-31 | Rs48.64 | Rs153.21 | x |
| 2023-03-31 | Rs52.89 | Rs153.21 | x |
| 2024-03-31 | Rs66.05 | Rs153.21 | x |
| 2025-03-31 | Rs68.37 | Rs153.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Laxmi Organic Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.80%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.60x
- Recent ROE (5.95%) is below the historical average (13.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 19.96% | 5.54% | 1.53x | 2.36x | Rs377.63 Million |
| 2019 | 16.09% | 4.64% | 1.54x | 2.26x | Rs274.06 Million |
| 2020 | 16.42% | 4.59% | 1.43x | 2.51x | Rs274.10 Million |
| 2021 | 12.28% | 7.22% | 0.96x | 1.78x | Rs235.75 Million |
| 2022 | 19.78% | 8.36% | 1.36x | 1.74x | Rs1.27 Billion |
| 2023 | 8.82% | 4.45% | 1.16x | 1.71x | Rs-166.05 Million |
| 2024 | 6.71% | 4.25% | 1.00x | 1.57x | Rs-592.27 Million |
| 2025 | 5.95% | 3.80% | 0.98x | 1.60x | Rs-771.63 Million |
Industry Comparison
This section compares Laxmi Organic Industries Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,415,309,840
- Average return on equity (ROE) among peers: 15.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Laxmi Organic Industries Limited (LXCHEM) | Rs19.29 Billion | 19.96% | 0.66x | $459.31 Million |
| Aarti Industries Limited (AARTIIND) | $3.75 Billion | 25.25% | 1.91x | $1.91 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.36 Billion | 4.04% | 1.96x | $35.50 Million |
| ABM International Limited (ABMINTLLTD) | $148.54 Million | -22.96% | 1.64x | $4.23 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $8.67 Billion | 14.91% | 0.13x | $452.18 Million |
| Aether Industries Limited (AETHER) | $3.87 Billion | 28.16% | 0.99x | $1.66 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $8.48 Billion | 17.72% | 1.40x | $1.60 Billion |
| Alkali Metals Limited (ALKALI) | $293.96 Million | 25.87% | 0.91x | $9.63 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $11.69 Billion | 19.56% | 0.36x | $990.72 Million |
| Ami Organics Limited (AMIORG) | $822.19 Million | 28.33% | 1.59x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $5.07 Billion | 9.71% | 1.61x | $1.58 Billion |
About Laxmi Organic Industries Limited
Laxmi Organic Industries Limited, together with its subsidiaries, manufactures and trades acetyl intermediates and specialty chemicals in India and internationally. The company offers essential products, such as ethyl acetate, acetaldehyde, acetic anhydride, n-propyl acetate, n-butyl acetate, and other proprietary solvents; and specialty products, such as ketene and diketene derivatives, fluorosp… Read more