Xin Chio Global Co Ltd
Yem Chio Distribution Co., Ltd., together with its subsidiaries, engages in the sale, import, and export of packaging materials in Taiwan, China, and internationally. It provides tape series, electronic packaging materials series, cushioning packaging materials series, plastic bag series, packaging machinery series, paper packaging series, and packaging materials series. The company was formerly … Read more
Xin Chio Global Co Ltd (3171) - Net Assets
Latest net assets as of September 2025: NT$817.57 Million TWD
Based on the latest financial reports, Xin Chio Global Co Ltd (3171) has net assets worth NT$817.57 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.59 Billion) and total liabilities (NT$777.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$817.57 Million |
| % of Total Assets | 51.27% |
| Annual Growth Rate | 3.52% |
| 5-Year Change | -20.51% |
| 10-Year Change | 17.31% |
| Growth Volatility | 13.02 |
Xin Chio Global Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Xin Chio Global Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xin Chio Global Co Ltd (2002–2024)
The table below shows the annual net assets of Xin Chio Global Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$720.30 Million | -32.60% |
| 2023-12-31 | NT$1.07 Billion | +16.14% |
| 2022-12-31 | NT$920.21 Million | +2.27% |
| 2021-12-31 | NT$899.78 Million | -0.70% |
| 2020-12-31 | NT$906.12 Million | +12.13% |
| 2019-12-31 | NT$808.07 Million | +8.15% |
| 2018-12-31 | NT$747.16 Million | +5.05% |
| 2017-12-31 | NT$711.27 Million | +3.33% |
| 2016-12-31 | NT$688.32 Million | +12.10% |
| 2015-12-31 | NT$613.99 Million | +15.51% |
| 2014-12-31 | NT$531.55 Million | +2.11% |
| 2013-12-31 | NT$520.56 Million | +7.78% |
| 2012-12-31 | NT$482.99 Million | +0.06% |
| 2011-12-31 | NT$482.72 Million | +38.92% |
| 2010-12-31 | NT$347.48 Million | -6.77% |
| 2009-12-31 | NT$372.70 Million | -4.37% |
| 2008-12-31 | NT$389.72 Million | -9.57% |
| 2007-12-31 | NT$430.94 Million | +1.36% |
| 2006-12-31 | NT$425.17 Million | -7.26% |
| 2005-12-31 | NT$458.44 Million | +6.71% |
| 2004-12-31 | NT$429.62 Million | +10.89% |
| 2003-12-31 | NT$387.43 Million | +15.15% |
| 2002-12-31 | NT$336.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xin Chio Global Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 290.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$161.62 Million | 22.44% |
| Other Components | NT$558.68 Million | 77.56% |
| Total Equity | NT$720.30 Million | 100.00% |
Xin Chio Global Co Ltd Competitors by Market Cap
The table below lists competitors of Xin Chio Global Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COLUMBUS ENERGY S.A. ZY 7
F:0Q8
|
$19.68 Million |
|
Actoz Soft Co.Ltd
KQ:052790
|
$19.68 Million |
|
EnWave Corporation
PINK:NWVCF
|
$19.70 Million |
|
Schlatter Industries AG
SW:STRN
|
$19.70 Million |
|
Sastasundar Ventures Limited
NSE:SASTASUNDR
|
$19.66 Million |
|
Jameson Resources Ltd
AU:JAL
|
$19.66 Million |
|
Intergis
KO:129260
|
$19.64 Million |
|
Aytu BioScience Inc
NASDAQ:AYTU
|
$19.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xin Chio Global Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,068,691,000 to 720,302,000, a change of -348,389,000 (-32.6%).
- Net income of 111,037,000 contributed positively to equity growth.
- Dividend payments of 132,473,000 reduced retained earnings.
- Share repurchases of 331,181,000 reduced equity.
- Other comprehensive income decreased equity by 93,918,000.
- Other factors increased equity by 98,146,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$111.04 Million | +15.42% |
| Dividends Paid | NT$132.47 Million | -18.39% |
| Share Repurchases | NT$331.18 Million | -45.98% |
| Other Comprehensive Income | NT$-93.92 Million | -13.04% |
| Other Changes | NT$98.15 Million | +13.63% |
| Total Change | NT$- | -32.60% |
Book Value vs Market Value Analysis
This analysis compares Xin Chio Global Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.60x to 2.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$11.91 | NT$54.80 | x |
| 2010-12-31 | NT$10.29 | NT$54.80 | x |
| 2011-12-31 | NT$10.39 | NT$54.80 | x |
| 2012-12-31 | NT$9.40 | NT$54.80 | x |
| 2013-12-31 | NT$10.35 | NT$54.80 | x |
| 2014-12-31 | NT$10.03 | NT$54.80 | x |
| 2015-12-31 | NT$8.81 | NT$54.80 | x |
| 2016-12-31 | NT$9.87 | NT$54.80 | x |
| 2017-12-31 | NT$11.75 | NT$54.80 | x |
| 2018-12-31 | NT$12.33 | NT$54.80 | x |
| 2019-12-31 | NT$13.41 | NT$54.80 | x |
| 2020-12-31 | NT$14.52 | NT$54.80 | x |
| 2021-12-31 | NT$11.76 | NT$54.80 | x |
| 2022-12-31 | NT$11.88 | NT$54.80 | x |
| 2023-12-31 | NT$13.94 | NT$54.80 | x |
| 2024-12-31 | NT$21.75 | NT$54.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xin Chio Global Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.69%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 1.62x
- Recent ROE (15.42%) is above the historical average (7.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 11.69% | 27.20% | 0.40x | 1.09x | NT$5.69 Million |
| 2003 | 16.74% | 26.96% | 0.57x | 1.10x | NT$26.11 Million |
| 2004 | 14.03% | 21.46% | 0.60x | 1.10x | NT$17.30 Million |
| 2005 | 11.20% | 19.87% | 0.49x | 1.16x | NT$5.49 Million |
| 2007 | 3.01% | 6.42% | 0.37x | 1.26x | NT$-30.10 Million |
| 2008 | 0.31% | 0.60% | 0.45x | 1.16x | NT$-37.76 Million |
| 2009 | 0.58% | 1.58% | 0.32x | 1.16x | NT$-35.11 Million |
| 2010 | -7.26% | -23.32% | 0.27x | 1.17x | NT$-59.97 Million |
| 2011 | -13.25% | -30.67% | 0.35x | 1.25x | NT$-112.23 Million |
| 2012 | 0.40% | 0.30% | 0.87x | 1.54x | NT$-46.35 Million |
| 2013 | 5.81% | 5.62% | 0.82x | 1.26x | NT$-21.81 Million |
| 2014 | 10.85% | 3.26% | 1.35x | 2.47x | NT$4.53 Million |
| 2015 | 13.55% | 4.80% | 0.99x | 2.86x | NT$21.79 Million |
| 2016 | 11.97% | 4.86% | 1.00x | 2.46x | NT$13.56 Million |
| 2017 | 5.45% | 2.41% | 1.04x | 2.18x | NT$-32.37 Million |
| 2018 | 8.62% | 4.35% | 0.98x | 2.03x | NT$-10.34 Million |
| 2019 | 12.73% | 7.19% | 0.95x | 1.86x | NT$22.06 Million |
| 2020 | 13.40% | 7.77% | 0.90x | 1.91x | NT$30.77 Million |
| 2021 | 11.22% | 5.49% | 0.98x | 2.08x | NT$10.94 Million |
| 2022 | 12.29% | 6.77% | 0.95x | 1.90x | NT$21.03 Million |
| 2023 | 12.26% | 9.32% | 0.93x | 1.41x | NT$24.15 Million |
| 2024 | 15.42% | 7.69% | 1.24x | 1.62x | NT$39.01 Million |
Industry Comparison
This section compares Xin Chio Global Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $4,501,413,111
- Average return on equity (ROE) among peers: 0.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xin Chio Global Co Ltd (3171) | NT$817.57 Million | 11.69% | 0.95x | $19.67 Million |
| Yonyu Plastics Co Ltd (1323) | $1.51 Billion | 12.34% | 1.17x | $32.40 Million |
| K Laser Technology Inc (2461) | $1.13 Billion | 0.00% | 2.04x | $64.46 Million |
| Coxon Precise Industrial Co Ltd (3607) | $2.74 Billion | -15.51% | 0.67x | $45.04 Million |
| SunVic Technology Co., Ltd. (4304) | $210.03 Million | -26.84% | 1.60x | $9.04K |
| Kingcan Holdings Ltd (8411) | $5.71 Billion | 7.89% | 0.74x | $27.39 Million |
| Jiyuan Packaging Holdings Ltd (8488) | $2.54 Billion | 1.98% | 1.43x | $5.67 Million |
| Great China Metal Industry Co Ltd (9905) | $7.14 Billion | 9.67% | 0.33x | $90.94 Million |
| Ton Yi Industrial Corp (9907) | $17.99 Billion | 4.68% | 1.14x | $373.90 Million |
| Taiwan Hon Chuan Enterprise Co Ltd (9939) | $1.55 Billion | 12.07% | 0.59x | $1.00 Billion |