Jarllytec Co Ltd
Jarllytec Co. , Ltd. designs, develops, manufactures, assembles, testing, and trading of stamping parts, hinges, and metal injections/MIM in China, the United States, Thailand, Vietnam, Taiwan, and internationally. The company offers hinge for Foldable Phone, laptops; automatic lowering and automatic lifting equipment. It also offers web camera, camera screen flip structures, headset accessory hu… Read more
Jarllytec Co Ltd (3548) - Net Assets
Latest net assets as of September 2025: NT$5.83 Billion TWD
Based on the latest financial reports, Jarllytec Co Ltd (3548) has net assets worth NT$5.83 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.57 Billion) and total liabilities (NT$5.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.83 Billion |
| % of Total Assets | 50.42% |
| Annual Growth Rate | 6.81% |
| 5-Year Change | 43.13% |
| 10-Year Change | 122.91% |
| Growth Volatility | 7.52 |
Jarllytec Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Jarllytec Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jarllytec Co Ltd (2008–2024)
The table below shows the annual net assets of Jarllytec Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.88 Billion | +11.81% |
| 2023-12-31 | NT$5.26 Billion | +14.95% |
| 2022-12-31 | NT$4.58 Billion | +10.87% |
| 2021-12-31 | NT$4.13 Billion | +0.44% |
| 2020-12-31 | NT$4.11 Billion | +5.22% |
| 2019-12-31 | NT$3.91 Billion | +2.83% |
| 2018-12-31 | NT$3.80 Billion | +5.87% |
| 2017-12-31 | NT$3.59 Billion | +3.33% |
| 2016-12-31 | NT$3.47 Billion | +31.58% |
| 2015-12-31 | NT$2.64 Billion | +4.02% |
| 2014-12-31 | NT$2.54 Billion | +7.31% |
| 2013-12-31 | NT$2.36 Billion | +6.29% |
| 2012-12-31 | NT$2.23 Billion | +3.32% |
| 2011-12-31 | NT$2.15 Billion | +2.99% |
| 2010-12-31 | NT$2.09 Billion | -1.26% |
| 2009-12-31 | NT$2.12 Billion | +3.22% |
| 2008-12-31 | NT$2.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jarllytec Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 429.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.67 Billion | 45.32% |
| Other Components | NT$3.22 Billion | 54.68% |
| Total Equity | NT$5.88 Billion | 100.00% |
Jarllytec Co Ltd Competitors by Market Cap
The table below lists competitors of Jarllytec Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EAGLE BANCORP.(M.) DL-01
F:8F5
|
$132.27 Million |
|
Cigniti Technologies Limited
NSE:CIGNITITEC
|
$132.30 Million |
|
Yoantion Industrial Inc.Ltd.
SHE:301053
|
$132.33 Million |
|
Nbond Nonwovens
SHG:603238
|
$132.40 Million |
|
TOVIS Co.Ltd
KQ:051360
|
$132.09 Million |
|
CoreCard Corp
NYSE:CCRD
|
$132.07 Million |
|
Incap Oyj
HE:ICP1V
|
$132.05 Million |
|
GomSpace Group AB
ST:GOMX
|
$132.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jarllytec Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,262,895,000 to 5,884,659,000, a change of 621,764,000 (11.8%).
- Net income of 576,762,000 contributed positively to equity growth.
- Dividend payments of 297,411,000 reduced retained earnings.
- Other comprehensive income decreased equity by 426,630,000.
- Other factors increased equity by 769,043,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$576.76 Million | +9.8% |
| Dividends Paid | NT$297.41 Million | -5.05% |
| Other Comprehensive Income | NT$-426.63 Million | -7.25% |
| Other Changes | NT$769.04 Million | +13.07% |
| Total Change | NT$- | 11.81% |
Book Value vs Market Value Analysis
This analysis compares Jarllytec Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.05x to 0.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$40.49 | NT$83.00 | x |
| 2010-12-31 | NT$39.63 | NT$83.00 | x |
| 2011-12-31 | NT$41.14 | NT$83.00 | x |
| 2012-12-31 | NT$42.48 | NT$83.00 | x |
| 2013-12-31 | NT$45.05 | NT$83.00 | x |
| 2014-12-31 | NT$48.26 | NT$83.00 | x |
| 2015-12-31 | NT$51.20 | NT$83.00 | x |
| 2016-12-31 | NT$64.44 | NT$83.00 | x |
| 2017-12-31 | NT$58.71 | NT$83.00 | x |
| 2018-12-31 | NT$62.16 | NT$83.00 | x |
| 2019-12-31 | NT$64.33 | NT$83.00 | x |
| 2020-12-31 | NT$67.88 | NT$83.00 | x |
| 2021-12-31 | NT$68.36 | NT$83.00 | x |
| 2022-12-31 | NT$70.54 | NT$83.00 | x |
| 2023-12-31 | NT$79.14 | NT$83.00 | x |
| 2024-12-31 | NT$89.04 | NT$83.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jarllytec Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.80%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.96x
- Recent ROE (9.80%) is above the historical average (7.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.56% | 4.88% | 0.87x | 1.78x | NT$-49.60 Million |
| 2009 | 7.50% | 5.78% | 0.79x | 1.63x | NT$-52.56 Million |
| 2010 | 4.44% | 2.76% | 0.97x | 1.65x | NT$-115.49 Million |
| 2011 | 0.82% | 0.52% | 0.96x | 1.64x | NT$-196.23 Million |
| 2012 | 5.54% | 3.80% | 0.93x | 1.56x | NT$-98.58 Million |
| 2013 | 6.22% | 4.67% | 0.82x | 1.63x | NT$-88.92 Million |
| 2014 | 6.79% | 4.57% | 0.84x | 1.77x | NT$-80.67 Million |
| 2015 | 7.56% | 5.11% | 0.83x | 1.78x | NT$-63.94 Million |
| 2016 | 11.05% | 6.85% | 0.96x | 1.68x | NT$36.36 Million |
| 2017 | 9.79% | 6.40% | 0.92x | 1.66x | NT$-7.68 Million |
| 2018 | 11.77% | 7.75% | 0.91x | 1.67x | NT$67.43 Million |
| 2019 | 11.89% | 8.06% | 0.87x | 1.69x | NT$73.95 Million |
| 2020 | 7.36% | 5.46% | 0.70x | 1.92x | NT$-108.46 Million |
| 2021 | 6.00% | 3.33% | 0.82x | 2.19x | NT$-165.15 Million |
| 2022 | 10.35% | 6.75% | 0.78x | 1.98x | NT$16.11 Million |
| 2023 | 10.17% | 6.51% | 0.81x | 1.93x | NT$8.99 Million |
| 2024 | 9.80% | 6.02% | 0.83x | 1.96x | NT$-11.70 Million |
Industry Comparison
This section compares Jarllytec Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jarllytec Co Ltd (3548) | NT$5.83 Billion | 7.56% | 0.98x | $132.20 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |