Man Zai Industrial Co Ltd
Man Zai Industrial Co., Ltd. engages in the manufacture and sale of air- conditioning products in Asia, the United States, Europe, and internationally. The company offers auto air-con modules, including condenser units, evaporator units, and heater cores; automobile and motorcycle aluminum radiators for cooling systems, such as radiator units and oil coolers; and thermal-electric cooling modules … Read more
Man Zai Industrial Co Ltd (4543) - Net Assets
Latest net assets as of September 2025: NT$1.76 Billion TWD
Based on the latest financial reports, Man Zai Industrial Co Ltd (4543) has net assets worth NT$1.76 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.53 Billion) and total liabilities (NT$767.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.76 Billion |
| % of Total Assets | 69.63% |
| Annual Growth Rate | 3.15% |
| 5-Year Change | 23.25% |
| 10-Year Change | N/A |
| Growth Volatility | 4.45 |
Man Zai Industrial Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Man Zai Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Man Zai Industrial Co Ltd (2015–2024)
The table below shows the annual net assets of Man Zai Industrial Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.82 Billion | +6.56% |
| 2023-12-31 | NT$1.71 Billion | +4.50% |
| 2022-12-31 | NT$1.64 Billion | +8.64% |
| 2021-12-31 | NT$1.51 Billion | +1.88% |
| 2020-12-31 | NT$1.48 Billion | -2.56% |
| 2019-12-31 | NT$1.52 Billion | -2.60% |
| 2018-12-31 | NT$1.56 Billion | +5.90% |
| 2017-12-31 | NT$1.47 Billion | -2.05% |
| 2016-12-31 | NT$1.50 Billion | +8.90% |
| 2015-12-31 | NT$1.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Man Zai Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$751.01 Million | 41.23% |
| Other Components | NT$1.07 Billion | 58.77% |
| Total Equity | NT$1.82 Billion | 100.00% |
Man Zai Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of Man Zai Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lumbee Guaranty Bank
OTCQX:LUMB
|
$38.80 Million |
|
KAISA GROUP HLDGS
F:KG5
|
$38.82 Million |
|
Shin Nippon Biomedical Laboratories, Ltd.
PINK:SBLOF
|
$38.82 Million |
|
HBL Corporation
KQ:452190
|
$38.83 Million |
|
Pappajack Bhd
KLSE:0242
|
$38.79 Million |
|
IMPACT Silver Corp.
PINK:ISVLF
|
$38.78 Million |
|
NEW STRATUS ENERGY
F:80N
|
$38.77 Million |
|
Jakarta Setiabudi Internasional
JK:JSPT
|
$38.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Man Zai Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,709,361,000 to 1,821,426,000, a change of 112,065,000 (6.6%).
- Net income of 123,550,000 contributed positively to equity growth.
- Dividend payments of 56,046,000 reduced retained earnings.
- New share issuances of 13,860,000 increased equity.
- Other factors increased equity by 30,701,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$123.55 Million | +6.78% |
| Dividends Paid | NT$56.05 Million | -3.08% |
| Share Issuances | NT$13.86 Million | +0.76% |
| Other Changes | NT$30.70 Million | +1.69% |
| Total Change | NT$- | 6.56% |
Book Value vs Market Value Analysis
This analysis compares Man Zai Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.29x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$25.87 | NT$33.45 | x |
| 2018-12-31 | NT$27.47 | NT$33.45 | x |
| 2019-12-31 | NT$26.62 | NT$33.45 | x |
| 2020-12-31 | NT$26.37 | NT$33.45 | x |
| 2021-12-31 | NT$26.86 | NT$33.45 | x |
| 2022-12-31 | NT$29.19 | NT$33.45 | x |
| 2023-12-31 | NT$29.05 | NT$33.45 | x |
| 2024-12-31 | NT$30.47 | NT$33.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Man Zai Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.60%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.45x
- Recent ROE (6.78%) is above the historical average (4.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 7.72% | 8.51% | 0.64x | 1.42x | NT$-31.45 Million |
| 2016 | 4.04% | 5.49% | 0.56x | 1.31x | NT$-89.46 Million |
| 2017 | -0.97% | -1.52% | 0.47x | 1.35x | NT$-161.26 Million |
| 2018 | 6.69% | 9.84% | 0.49x | 1.39x | NT$-51.48 Million |
| 2019 | 1.21% | 2.00% | 0.44x | 1.38x | NT$-133.34 Million |
| 2020 | 0.72% | 1.32% | 0.37x | 1.46x | NT$-137.09 Million |
| 2021 | 1.99% | 3.23% | 0.41x | 1.52x | NT$-120.64 Million |
| 2022 | 8.54% | 14.49% | 0.40x | 1.49x | NT$-23.86 Million |
| 2023 | 7.89% | 16.13% | 0.34x | 1.45x | NT$-36.10 Million |
| 2024 | 6.78% | 15.60% | 0.30x | 1.45x | NT$-58.59 Million |
Industry Comparison
This section compares Man Zai Industrial Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,045,310,500
- Average return on equity (ROE) among peers: -15.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Man Zai Industrial Co Ltd (4543) | NT$1.76 Billion | 7.72% | 0.44x | $38.80 Million |
| Tong Yang Industry Co Ltd (1319) | $15.19 Billion | 7.81% | 0.84x | $989.33 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.60 Billion | 6.32% | 0.51x | $21.32 Million |
| Hiroca Holdings Ltd (1338) | $6.57 Billion | 4.49% | 0.58x | $25.70 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $26.01 Million |
| Right Way Industrial Co Ltd (1506) | $1.32 Billion | 0.00% | 1.41x | $45.05 Million |
| Jui Li Enterprise Co Ltd (1512) | $75.41 Million | -204.20% | 22.29x | $15.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.26 Billion | 4.47% | 0.94x | $18.35 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.32 Billion | 1.93% | 2.05x | $174.92 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.11 Billion | 10.49% | 1.30x | $89.90 Million |
| Kian Shen Corp (1525) | $4.44 Billion | 6.91% | 0.20x | $31.87 Million |