Jakarta Setiabudi Internasional (JSPT) - Net Assets

Latest as of June 2026: Rp3.43 Trillion IDR ≈ $201.21 Million USD

Based on the latest financial reports, Jakarta Setiabudi Internasional (JSPT) has net assets worth Rp3.43 Trillion IDR (≈ $201.21 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.79 Trillion ≈ $397.86 Million USD) and total liabilities (Rp3.36 Trillion ≈ $196.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jakarta Setiabudi Internasional (JSPT) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp3.43 Trillion
% of Total Assets 50.57%
Annual Growth Rate N/A
5-Year Change 16.09%
10-Year Change 18.61%
Growth Volatility 15.28

Jakarta Setiabudi Internasional - Net Assets Trend (2000–2025)

This chart illustrates how Jakarta Setiabudi Internasional's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Jakarta Setiabudi Internasional worth.

Annual Net Assets for Jakarta Setiabudi Internasional (2000–2025)

The table below shows the annual net assets of Jakarta Setiabudi Internasional from 2000 to 2025. Also explore JSPT net assets growth trend to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 Rp3.14 Trillion
≈ $184.25 Million
+7.44%
2024-12-31 Rp2.93 Trillion
≈ $171.50 Million
+10.95%
2023-12-31 Rp2.64 Trillion
≈ $154.56 Million
-2.35%
2022-12-31 Rp2.70 Trillion
≈ $158.28 Million
-0.27%
2021-12-31 Rp2.71 Trillion
≈ $158.72 Million
-10.21%
2020-12-31 Rp3.02 Trillion
≈ $176.76 Million
-8.70%
2019-12-31 Rp3.30 Trillion
≈ $193.61 Million
+2.08%
2018-12-31 Rp3.24 Trillion
≈ $189.66 Million
+16.22%
2017-12-31 Rp2.79 Trillion
≈ $163.19 Million
+5.05%
2016-12-31 Rp2.65 Trillion
≈ $155.34 Million
+7.31%
2015-12-31 Rp2.47 Trillion
≈ $144.75 Million
+7.05%
2014-12-31 Rp2.31 Trillion
≈ $135.22 Million
+13.35%
2013-12-31 Rp2.04 Trillion
≈ $119.30 Million
+12.55%
2012-12-31 Rp1.81 Trillion
≈ $106.00 Million
+11.82%
2011-12-31 Rp1.62 Trillion
≈ $94.79 Million
+11.39%
2010-12-31 Rp1.45 Trillion
≈ $85.10 Million
+4.66%
2009-12-31 Rp1.39 Trillion
≈ $81.31 Million
+10.24%
2008-12-31 Rp1.26 Trillion
≈ $73.75 Million
-3.28%
2007-12-31 Rp1.30 Trillion
≈ $76.26 Million
+3.34%
2006-12-31 Rp1.26 Trillion
≈ $73.79 Million
-2.58%
2005-12-31 Rp1.29 Trillion
≈ $75.75 Million
-7.21%
2004-12-31 Rp1.39 Trillion
≈ $81.64 Million
+0.04%
2003-12-31 Rp1.39 Trillion
≈ $81.60 Million
+70.01%
2002-12-31 Rp819.10 Billion
≈ $48.00 Million
+255.72%
2001-12-31 Rp-526.00 Billion
≈ $-30.82 Million
-237.21%
2000-12-31 Rp-155.99 Billion
≈ $-9.14 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Jakarta Setiabudi Internasional's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 161956915900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp1.62 Trillion 66.61%
Common Stock Rp1.16 Trillion 47.68%
Other Comprehensive Income Rp13.59 Billion 0.56%
Total Equity Rp2.43 Trillion 100.00%

Jakarta Setiabudi Internasional Competitors by Market Cap

The table below lists competitors of Jakarta Setiabudi Internasional ranked by their market capitalization.

Company Market Cap
Angang Steel Company Limited
F:GNV
$196.38 Million
Kongsberg Automotive Holding ASA
OL:KOA
$196.40 Million
Settlebank Corporation
KQ:234340
$196.47 Million
Stack Capital Group Inc
TO:STCK
$196.59 Million
Thien Long Group Corp
VN:TLG
$196.21 Million
Hillgrove Resources Ltd
AU:HGO
$196.17 Million
Mulia Boga Raya PT
JK:KEJU
$196.11 Million
Platinum Analytics Cayman Limited Class A Ordinary Shares
NASDAQ:PLTS
$196.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jakarta Setiabudi Internasional's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,176,397,960,000 to 2,431,329,618,000, a change of 254,931,658,000 (11.7%).
  • Net income of 298,149,586,000 contributed positively to equity growth.
  • Dividend payments of 46,374,720,000 reduced retained earnings.
  • Other comprehensive income increased equity by 983,389,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp298.15 Billion +12.26%
Dividends Paid Rp46.37 Billion -1.91%
Other Comprehensive Income Rp983.39 Million +0.04%
Other Changes Rp2.17 Billion +0.09%
Total Change Rp- 11.71%

Book Value vs Market Value Analysis

This analysis compares Jakarta Setiabudi Internasional's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.38x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.16x to 1.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp457.90 Rp1445.00 x
2010-12-31 Rp485.41 Rp1445.00 x
2011-12-31 Rp538.53 Rp1445.00 x
2012-12-31 Rp605.46 Rp1445.00 x
2013-12-31 Rp663.92 Rp1445.00 x
2014-12-31 Rp760.26 Rp1445.00 x
2015-12-31 Rp820.88 Rp1445.00 x
2016-12-31 Rp856.80 Rp1445.00 x
2017-12-31 Rp897.36 Rp1445.00 x
2018-12-31 Rp1011.63 Rp1445.00 x
2019-12-31 Rp1034.57 Rp1445.00 x
2020-12-31 Rp955.87 Rp1445.00 x
2021-12-31 Rp871.94 Rp1445.00 x
2022-12-31 Rp863.12 Rp1445.00 x
2023-12-31 Rp832.51 Rp1445.00 x
2024-12-31 Rp938.61 Rp1445.00 x
2025-12-31 Rp1048.56 Rp1445.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jakarta Setiabudi Internasional utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.26%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 12.28%
  • • Asset Turnover: 0.37x
  • • Equity Multiplier: 2.67x
  • Recent ROE (12.26%) is above the historical average (8.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 39.48% 55.80% 0.28x 2.48x Rp213.49 Billion
2003 2.50% 6.68% 0.19x 1.97x Rp-86.99 Billion
2007 2.58% 3.28% 0.30x 2.63x Rp-76.67 Billion
2009 7.47% 8.28% 0.37x 2.45x Rp-26.87 Billion
2010 9.52% 10.33% 0.42x 2.20x Rp-5.43 Billion
2011 11.35% 13.20% 0.37x 2.30x Rp16.85 Billion
2012 12.42% 14.45% 0.36x 2.36x Rp33.93 Billion
2013 10.61% 12.89% 0.37x 2.23x Rp9.43 Billion
2014 14.51% 19.17% 0.37x 2.03x Rp79.55 Billion
2015 9.28% 15.54% 0.31x 1.93x Rp-13.75 Billion
2016 6.27% 11.55% 0.28x 1.96x Rp-74.11 Billion
2017 6.33% 11.74% 0.27x 1.98x Rp-76.36 Billion
2018 12.79% 19.54% 0.30x 2.15x Rp65.51 Billion
2019 4.62% 8.56% 0.23x 2.33x Rp-128.99 Billion
2020 -6.46% -24.27% 0.10x 2.60x Rp-364.86 Billion
2021 -10.41% -38.06% 0.10x 2.81x Rp-412.59 Billion
2022 -2.25% -3.27% 0.23x 3.04x Rp-245.18 Billion
2023 9.91% 10.77% 0.28x 3.25x Rp-1.80 Billion
2024 12.01% 10.88% 0.37x 2.97x Rp43.70 Billion
2025 12.26% 12.28% 0.37x 2.67x Rp55.02 Billion

Industry Comparison

This section compares Jakarta Setiabudi Internasional's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $1,193,811,400,248
  • Average return on equity (ROE) among peers: 6.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jakarta Setiabudi Internasional (JSPT) Rp3.43 Trillion 39.48% 0.98x $196.33 Million
Bekasi Fajar Industrial Estate (BEST) $2.48 Trillion 30.02% 0.36x $66.70 Million
Bukit Darmo Property Tbk (BKDP) $633.18 Billion -1.13% 0.36x $73.97 Million
Diamond Citra Propertindo PT (DADA) $343.31 Billion 1.48% 0.84x $21.77 Million
Duta Anggada Realty Tbk (DART) $397.27 Billion 30.68% 2.77x $30.56 Million
DCI Indonesia Tbk PT (DCII) $435.24 Billion 14.15% 1.48x $27.66 Billion
PT Dafam Property Indonesia Tbk (DFAM) $81.87 Billion -17.55% 2.77x $12.25 Million
Bakrieland Development Tbk (ELTY) $6.13 Trillion -17.60% 0.41x $2.63 Million
Megapolitan Developments Tbk (EMDE) $804.59 Billion 1.98% 1.61x $14.92 Million
Indonesian Paradise Property (INPP) $604.05 Billion 3.58% 0.34x $465.21 Million
Era Graharealty PT Tbk (IPAC) $30.54 Billion 15.44% 0.28x $10.52 Million

About Jakarta Setiabudi Internasional

JK:JSPT Indonesia Real Estate Services
Market Cap
$196.33 Million
Rp3.35 Trillion IDR
Market Cap Rank
#16721 Global
#235 in Indonesia
Share Price
Rp1445.00
Change (1 day)
-0.69%
52-Week Range
Rp1115.00 - Rp4220.00
All Time High
Rp21250.00
About

PT Jakarta Setiabudi Internasional Tbk engages in the property and hospitality businesses in Indonesia. It operates through Hotel, Real Estate, Rental of Office Space, and Rental of Retail Center segments. The company offers hotel guestrooms and restaurant services. It also engages in the investment and development of real estate properties; the sale of land, buildings, and apartment units; and t… Read more