XAC Automation
XAC Automation Corporation engages in the research, development, production, manufacture, and sale of electronic fund transaction terminals and components worldwide. The company offers point of sale terminals and customer-facing payment devices; handheld and desktop terminals; unattended outdoor payment terminals, outdoor handheld payment terminals, secure unattended outdoor hybrid and contactles… Read more
XAC Automation (5490) - Net Assets
Latest net assets as of June 2025: NT$1.24 Billion TWD
Based on the latest financial reports, XAC Automation (5490) has net assets worth NT$1.24 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.65 Billion) and total liabilities (NT$415.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.24 Billion |
| % of Total Assets | 74.87% |
| Annual Growth Rate | 0.06% |
| 5-Year Change | -28.87% |
| 10-Year Change | -32.68% |
| Growth Volatility | 11.29 |
XAC Automation - Net Assets Trend (2002–2024)
This chart illustrates how XAC Automation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XAC Automation (2002–2024)
The table below shows the annual net assets of XAC Automation from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.23 Billion | +5.03% |
| 2023-12-31 | NT$1.18 Billion | -13.01% |
| 2022-12-31 | NT$1.35 Billion | -16.20% |
| 2021-12-31 | NT$1.61 Billion | -7.10% |
| 2020-12-31 | NT$1.74 Billion | +5.16% |
| 2019-12-31 | NT$1.65 Billion | +14.86% |
| 2018-12-31 | NT$1.44 Billion | -4.53% |
| 2017-12-31 | NT$1.50 Billion | -15.80% |
| 2016-12-31 | NT$1.79 Billion | -2.53% |
| 2015-12-31 | NT$1.83 Billion | +15.16% |
| 2014-12-31 | NT$1.59 Billion | -6.51% |
| 2013-12-31 | NT$1.70 Billion | +11.01% |
| 2012-12-31 | NT$1.53 Billion | -5.02% |
| 2011-12-31 | NT$1.62 Billion | -0.54% |
| 2010-12-31 | NT$1.62 Billion | +17.63% |
| 2009-12-31 | NT$1.38 Billion | +4.52% |
| 2008-12-31 | NT$1.32 Billion | -19.71% |
| 2007-12-31 | NT$1.65 Billion | +22.77% |
| 2006-12-31 | NT$1.34 Billion | -4.25% |
| 2005-12-31 | NT$1.40 Billion | +0.49% |
| 2004-12-31 | NT$1.39 Billion | +4.47% |
| 2003-12-31 | NT$1.33 Billion | +9.47% |
| 2002-12-31 | NT$1.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to XAC Automation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 92.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$38.24 Million | 3.10% |
| Other Components | NT$1.20 Billion | 96.90% |
| Total Equity | NT$1.23 Billion | 100.00% |
XAC Automation Competitors by Market Cap
The table below lists competitors of XAC Automation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CI GAMES S.A. ZY -01
F:CI7
|
$63.19 Million |
|
Yayla Agro Gida Sanayi ve Ticaret A.S.
IS:YYLGD
|
$63.20 Million |
|
Schaffer Corporation Ltd
AU:SFC
|
$63.22 Million |
|
Silver47 Exploration Corp.
OTCQB:AAGAF
|
$63.24 Million |
|
Amica S.A.
WAR:AMC
|
$63.17 Million |
|
Tribune Resources Ltd
AU:TBR
|
$63.14 Million |
|
Alligator Energy Limited
PINK:ALGEF
|
$63.13 Million |
|
Silicon Optronics Inc
TW:3530
|
$63.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XAC Automation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,175,095,000 to 1,234,239,000, a change of 59,144,000 (5.0%).
- Net income of 32,855,000 contributed positively to equity growth.
- Other factors increased equity by 26,289,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$32.85 Million | +2.66% |
| Other Changes | NT$26.29 Million | +2.13% |
| Total Change | NT$- | 5.03% |
Book Value vs Market Value Analysis
This analysis compares XAC Automation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.66x to 2.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.94 | NT$26.50 | x |
| 2018-12-31 | NT$15.22 | NT$26.50 | x |
| 2019-12-31 | NT$17.46 | NT$26.50 | x |
| 2020-12-31 | NT$18.28 | NT$26.50 | x |
| 2021-12-31 | NT$17.29 | NT$26.50 | x |
| 2022-12-31 | NT$14.50 | NT$26.50 | x |
| 2023-12-31 | NT$12.61 | NT$26.50 | x |
| 2024-12-31 | NT$13.25 | NT$26.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XAC Automation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.39%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.59x
- Recent ROE (2.66%) is below the historical average (13.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 34.22% | 27.76% | 1.06x | 1.17x | NT$294.93 Million |
| 2003 | 25.33% | 22.15% | 0.97x | 1.17x | NT$204.29 Million |
| 2004 | 22.98% | 18.40% | 1.05x | 1.19x | NT$180.79 Million |
| 2005 | 20.53% | 18.31% | 0.92x | 1.22x | NT$147.29 Million |
| 2006 | 22.81% | 13.81% | 1.06x | 1.56x | NT$171.61 Million |
| 2007 | 19.83% | 14.82% | 0.94x | 1.42x | NT$161.67 Million |
| 2008 | 11.57% | 8.56% | 0.82x | 1.65x | NT$20.76 Million |
| 2009 | 8.90% | 7.96% | 0.90x | 1.24x | NT$-15.17 Million |
| 2010 | 21.43% | 14.49% | 1.16x | 1.27x | NT$185.67 Million |
| 2011 | 15.97% | 13.10% | 0.96x | 1.27x | NT$96.40 Million |
| 2012 | 11.16% | 9.76% | 0.94x | 1.22x | NT$17.85 Million |
| 2013 | 18.72% | 13.85% | 1.06x | 1.28x | NT$148.47 Million |
| 2014 | 11.88% | 9.83% | 0.85x | 1.42x | NT$29.98 Million |
| 2015 | 27.86% | 15.94% | 1.16x | 1.51x | NT$327.42 Million |
| 2016 | 24.47% | 15.88% | 1.09x | 1.41x | NT$258.50 Million |
| 2017 | 6.45% | 5.55% | 0.95x | 1.23x | NT$-53.40 Million |
| 2018 | 2.00% | 1.61% | 1.01x | 1.23x | NT$-114.98 Million |
| 2019 | 15.96% | 13.01% | 0.93x | 1.32x | NT$98.39 Million |
| 2020 | 11.94% | 12.13% | 0.74x | 1.32x | NT$33.63 Million |
| 2021 | 8.27% | 8.44% | 0.70x | 1.40x | NT$-27.94 Million |
| 2022 | -12.25% | -11.78% | 0.69x | 1.51x | NT$-300.56 Million |
| 2023 | -14.68% | -22.49% | 0.41x | 1.58x | NT$-290.07 Million |
| 2024 | 2.66% | 2.39% | 0.70x | 1.59x | NT$-90.57 Million |
Industry Comparison
This section compares XAC Automation's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,696,677,000
- Average return on equity (ROE) among peers: 9.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XAC Automation (5490) | NT$1.24 Billion | 34.22% | 0.34x | $63.18 Million |
| Mercuries Data Systems Ltd (2427) | $3.13 Billion | 9.02% | 1.47x | $72.68 Million |
| Huxen Corp (2433) | $4.91 Billion | 10.75% | 0.72x | $43.43 Million |
| Uniform Industrial Corp (2482) | $685.71 Million | 9.80% | 0.27x | $24.47 Million |
| Gold Rain Enterprises (4503) | $496.42 Million | 7.34% | 0.23x | $51.90 Million |
| Castles Technology Co Ltd (5258) | $1.62 Billion | 18.62% | 0.85x | $117.50 Million |
| TECO Image Systems Co Ltd (5438) | $1.81 Billion | 2.74% | 0.37x | $17.26 Million |
| General Plastic Industrial Co Ltd (6128) | $1.18 Billion | 16.12% | 0.87x | $45.92 Million |
| Cipherlab Co Ltd (6160) | $968.69 Million | 5.34% | 0.30x | $23.95 Million |
| Taiwan Name Plate Co. Ltd. (6593) | $473.95 Million | 3.51% | 0.88x | $25.65 Million |